PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/24/15 EST. NO. 004 TIME 12:50 PM R.E. NAME: LEE, SUSHMA 03-4M7204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/24/15 EST. NO. 004 TIME 12:50 PM R.E. NAME: LEE, SUSHMA 03-4M7204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4M7204 TIME 12:50 PM ESTIMATE NO. 004 BID OPENING 01/22/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: LEE, SUSHMA DATE OF THIS ESTIMATE 07/24/15 LOCATION PROGRESS ESTIMATE 03-SAC-50-2.4/R3.7 ----------------- C.C. MYERS, INC. IN SACRAMENTO AND YOLO COUNTIES ON 3286 FITZGERALD ROAD ROUTE 50 AT VARIOUS LOCATIONS RANCHO CORDOVA CA 95742 FED. AID NO. N O N E REHABILITATE BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,538.8000 2,538.80 0.000 0 002 CONSTRUCTION AREA SIGNS LS 3,800.0000 3,800.00 0.150 570.00 0.750 2,850 003 TRAFFIC CONTROL SYSTEM LS 54,000.0000 54,000.00 0.180 9,720.00 0.750 40,500 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,000.0000 3,000.00 0.180 540.00 0.750 2,250 005 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.240 600.00 0.810 2,025 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.150 150.00 0.750 750 007 TEMPORARY DRAINAGE INLET PROTECTION EA 175.0000 3,850.00 0.000 0 008 TEMPORARY CONCRETE WASHOUT LS 2,000.0000 2,000.00 0.000 0 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.5000 2,250.00 0.000 0 STRIPE (HAZARDOUS WASTE) 010 PUBLIC SAFETY PLAN LS 3,000.0000 3,000.00 0.000 0 011 RAPID SETTING CONCRETE (PATCH) CF 30.0000 8,280.00 7.000 210.00 7.000 210 012 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,960.00 0.000 0 013 REMOVE ASPHALT CONCRETE SURFACING SQFT 0.7500 14,040.00 0.000 0 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 28.0000 22,120.00 0.000 0 015 REMOVE UNSOUND CONCRETE CF 30.0000 8,280.00 7.000 210.00 7.000 210 016 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.3000 38,708.40 0.000 0 017 FURNISH POLYESTER CONCRETE OVERLAY CF 64.0000 529,536.00 0.000 0 018 PLACE POLYESTER CONCRETE OVERLAY SQFT 1.3500 148,915.80 0.000 0 (F) 019 TREAT BRIDGE DECK SQFT 0.5500 10,296.00 0.000 0 (F) 020 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 60.0000 12,480.00 0.000 0 021 BRIDGE REMOVAL (PORTION) LS 4,500.0000 4,500.00 1.000 4,500 022 MINOR HOT MIX ASPHALT TON 460.0000 37,260.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4M7204 TIME 12:50 PM ESTIMATE NO. 004 BID OPENING 01/22/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: LEE, SUSHMA DATE OF THIS ESTIMATE 07/24/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 GRIND EXISTING BRIDGE DECK SQYD 10.0000 8,740.00 0.000 0 024 STRUCTURAL CONCRETE, BRIDGE CY 2,900.0000 5,800.00 2.000 5,800 (F) 025 CLEAN EXPANSION JOINT LF 23.0000 37,973.00 1,288.000 29,624 026 JOINT SEAL (MR 1/2") LF 20.0000 22,400.00 755.000 15,100 027 JOINT SEAL (MR 1") LF 38.0000 20,026.00 503.000 19,114 028 JOINT SEAL (MR 1 1/2") LF 55.0000 6,600.00 146.000 8,030 029 BAR REINFORCING STEEL (BRIDGE) LB 4.0000 156.00 39.000 156 (F) 030 4" PERMANENT TAPE TRAFFIC STRIPE LF 1.6000 5,776.00 0.000 0 031 4" PERMANENT TAPE TRAFFIC STRIPE LF 2.1000 3,087.00 0.000 0 (BROKEN 17-7) 032 4" PERMANENT TAPE TRAFFIC STRIPE LF 2.1000 9,450.00 0.000 0 (BROKEN 36-12) 033 8" PERMANENT TAPE TRAFFIC STRIPE LF 4.1000 5,166.00 0.000 0 (BROKEN 12-3) 034 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.1000 1,066.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4M7204 TIME 12:50 PM ESTIMATE NO. 004 BID OPENING 01/22/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: LEE, SUSHMA DATE OF THIS ESTIMATE 07/24/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 12,000.00 131,119.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 12,000.00 131,119.00 035 MOBILIZATION LS 114,000.0000 114,000.00 0.750 85,500 ORIGINAL CONTRACT AMOUNT 1,155,555.00 TOTAL WORK COMPLETED 12,000.00 216,619.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 12,000.00 216,619.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/04/15 85 04/14/15 04/06/15 08/11/15 69 6 0 0 19% 81% PROGRESS UNSATISFACTORY LEE, SUSHMA RESIDENT ENGINEER PROGRAM CAS145 DATE 07/24/15