PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/05/15 EST. NO. 013 TIME 02:35 PM R.E. NAME: HAMM, JEFFREY 03-4M7404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 008 0003 -17,500.00 A.C. @ L.S.(-) 071315 N 300 0 -17,500.00 TOTAL THIS ESTIMATE 424,179.88 TOTAL PREVIOUS ESTIMATE 406,679.88 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/05/15 EST. NO. 013 TIME 02:35 PM R.E. NAME: HAMM, JEFFREY 03-4M7404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING 2014 CEM4401 -10,000.00 011 REC'D 2014 CEM4401 10,000.00 012 0.00 0.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM2402F -10,000.00 011 MISSING FHWA1391 -10,000.00 011 REC'D CEM2402F 10,000.00 012 REC'D FHWA 1391 10,000.00 012 0.00 0.00 LABOR COMPLIANCE VIOLATION CERTIFIED PAYROLLS -1,000.00 011 CERTIFIED PAYROLLS 1,000.00 013 1,000.00 0.00 TOTAL DEDUCTIONS 1,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 11/05/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4M7404 TIME 02:35 PM ESTIMATE NO. 013 BID OPENING 08/27/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/22/15 R.E. NAME: HAMM, JEFFREY DATE OF THIS ESTIMATE 11/05/15 LOCATION RERUN FINAL ESTIMATE 03-YOL-5-11.3/ .0 -------------------- AMERICAN CIVIL CONSTRUCTORS IN YOLO AND COLUSA COUNTIES COUNTY WEST COAST, INC. ON ROUTES 5, 80, AND 505 AT VARIOUS 2990 BAY VISTA COURT LOCATIONS (14 BRIDGES) BENICIA CA 94510 FED. AID NO. BHNH-000C(376) BRIDGE REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 CONSTRUCTION AREA SIGNS LS 9,000.0000 9,000.00 1.000 9,000 003 TRAFFIC CONTROL SYSTEM LS 228,900.0000 228,900.00 1.000 228,900 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,800.0000 10,800.00 1.000 10,800 005 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 007 TEMPORARY CONCRETE WASHOUT LS 6,000.0000 6,000.00 1.000 6,000 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.0000 4,530.00 1,510.000 4,530 STRIPE (HAZARDOUS WASTE) 009 WORK AREA MONITORING (BRIDGE) LS 7,500.0000 7,500.00 1.000 7,500 010 PUBLIC SAFETY PLAN LS 5,000.0000 5,000.00 1.000 5,000 011 INJECT CRACK (EPOXY) LF 71.0000 23,288.00 198.000 14,058 012 RAPID SETTING CONCRETE (PATCH) CF 2.0000 15,008.00 0.000 0 013 REPAIR SPALLED SURFACE AREA SQFT 30.0000 77,520.00 0.000 0 014 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.3500 2,146.50 1,590.000 2,146 015 REMOVE ASPHALT CONCRETE SURFACING SQFT 0.7500 208,622.25 278,163.000 208,622 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 24.0000 10,560.00 450.000 10,800 017 REMOVE UNSOUND CONCRETE CF 24.0000 180,096.00 176.710 4,241 018 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1000 33,128.30 331,283.000 33,128 019 FURNISH POLYESTER CONCRETE OVERLAY CF 75.0000 2,238,375.00 26,946.280 2,020,971 020 PLACE POLYESTER CONCRETE OVERLAY SQFT 0.9000 270,803.70 300,893.000 270,803 (F) 021 TREAT BRIDGE DECK SQFT 0.5000 15,195.00 30,390.000 15,195 (F) 022 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 75.0000 25,425.00 297.000 22,275 PROGRAM CAS145 PAGE 2 DATE 11/05/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4M7404 TIME 02:35 PM ESTIMATE NO. 013 BID OPENING 08/27/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/22/15 R.E. NAME: HAMM, JEFFREY DATE OF THIS ESTIMATE 11/05/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE CHIP SEAL SQFT 1.5000 10,740.00 7,160.000 10,740 024 BRIDGE REMOVAL (PORTION), LOCATION A LS 40,000.0000 40,000.00 1.000 40,000 025 BRIDGE REMOVAL (PORTION), LOCATION B LS 200,000.0000 200,000.00 1.000 200,000 026 HOT MIX ASPHALT (TYPE A) TON 349.0000 55,840.00 67.820 23,669 027 GRIND EXISTING CONCRETE SQYD 6.9800 3,001.40 0.000 0 PAVEMENT 028 GRIND EXISTING BRIDGE DECK SQYD 4.1200 26,096.08 5,105.000 21,032 029 TEMPORARY SUPPORT LS 35,000.0000 35,000.00 0.500 17,500.00 1.000 35,000 030 TEMPORARY DECKING LS 1,000.0000 1,000.00 0.000 0 031 STRUCTURAL CONCRETE, BRIDGE CY 3,000.0000 51,000.00 17.000 51,000 (F) 032 AGGREGATE BASE (APPROACH SLAB) CY 350.0000 2,800.00 8.000 2,800 033 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,600.0000 131,200.00 82.200 131,520 (TYPE R) 034 PAVING NOTCH EXTENSION CF 300.0000 16,800.00 56.000 16,800 035 CLEAN EXPANSION JOINT LF 29.0000 15,283.00 401.170 11,633 036 REPLACE BEARING PAD EA 1,000.0000 10,000.00 5.000 5,000 037 JOINT SEAL (MR 1/2") LF 37.0000 8,510.00 346.170 12,808 038 JOINT SEAL (MR 1") LF 42.0000 6,552.00 156.000 6,552 039 JOINT SEAL (MR 1 1/2") LF 89.0000 31,150.00 350.000 31,150 040 JOINT SEAL (TYPE AL) LF 25.0000 6,150.00 0.000 0 041 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 20,000.0000 20,000.00 1.000 20,000 042 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 48,000.0000 48,000.00 1.000 48,000 043 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 100.0000 22,400.00 56.000 5,600 044 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 10,945.00 20,324.000 11,178 045 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 4,050.00 8,085.000 4,042 (BROKEN 36-12) 046 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 2,100.00 442.000 2,210 PROGRAM CAS145 PAGE 3 DATE 11/05/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4M7404 TIME 02:35 PM ESTIMATE NO. 013 BID OPENING 08/27/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/22/15 R.E. NAME: HAMM, JEFFREY DATE OF THIS ESTIMATE 11/05/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 17,500.00 3,571,707.49 ADJUSTMENT OF COMPENSATION -17,500.00 84,038.99 EXTRA WORK 0.00 322,640.89 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 3,978,387.37 047 MOBILIZATION LS 459,000.0000 459,000.00 1.000 459,000 ORIGINAL CONTRACT AMOUNT 4,596,515.23 TOTAL WORK COMPLETED 0.00 4,437,387.37 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 1,000.00 0.00 TOTAL 1,000.00 4,437,387.37 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/21/14 95 12/22/14 11/26/14 09/22/15 95 110 0 0 100% 100% HAMM, JEFFREY RESIDENT ENGINEER PROGRAM CAS145 DATE 11/05/15