PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/20/06 EST. NO.56 TIME 07:10 AM R.E. NAME: IGOR TSIGELMAN 04-006034 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0034 440.00 E.W. @ F.A.(+) 012606 N 8078.0 017 0048 1,830.00 E.W. @ U.P (+) 033106 N 8085.0 022 0053 3,909.60 E.W. @ U.P (+) 022806 Y 8071.0 111 0026 45,144.00 A.C. @ F.A.(+) 032406 N 8092.0 112 0009 212,460.00 A.C. @ L.S.(+) 041006 N 8086.0 114 0050 4,022,255.87 A.C. @ L.S.(+) 031006 N 8087.0 117 0004 37,001.87 A.C. @ F.A.(+) 081005 N 7664.0 0025-1 -37,500.00 111705 N 25X 0 DAO CORRECTING ENTRY 0034 158,995.17 A.C. @ L.S.(+) 032006 N 8088.0 120 0009 124,000.00 E.W. @ L.S.(+) 041306 N 9X 0 121 0018 36,680.00 A.C. @ L.S.(+) 041306 N 18X 0 133 0480 3,773,309.40 A.C. @ L.S.(+) 041306 N 480X 0 8,378,525.91 TOTAL THIS ESTIMATE 384,507,824.60 TOTAL PREVIOUS ESTIMATE 392,886,350.51 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/20/06 EST. NO.56 TIME 07:10 AM R.E. NAME: IGOR TSIGELMAN 04-006034 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE E-PEG NON-COMPLIANCE -729,964.29 06 E-PEG NON-COMPLIANCE -729,964.30 06 E PEG NON-COMPLIANCE 729,964.29 07 E PEG NON-COMPLIANCE 729,964.30 07 PILE CONCRETE ANOMAL -394.00 11 PILE CONCRETE ANOMAL -4,000.00 11 THERMAL CONTROL -7,650.00 11 OUT-OF-STATE INSPECT -35,000.00 23 OUT OF STATE INSPECT 15,000.00 24 THERMAL CONTRAL 2,450.00 31 CCO 80 DEDUCTION -9,000,000.00 34 CCO 80 DEDUCTION -9,000,000.00 34 CCO 80 DEDUCTION -7,000,000.00 34 CCO 80 RETURN OF DED 9,000,000.00 35 CCO 80 RETURN OF DED 9,000,000.00 35 CCO 80 RETURN OF DED 7,000,000.00 35 THERMAL CONTROL 5,200.00 41 MATERIAL DED. AGGREG -1,476.00 55 0.00 -25,870.00 LABOR COMPLIANCE VIOLATION MISSING OR INCORRECT -10,000.00 25 PENDING UPTO EST 31 -10,000.00 31 PRIOR EST 25 10,000.00 31 CERTIF PAYROLL VIOLA -10,000.00 38 CERT PYRLL VIOLATION 10,000.00 39 PAYROLL VIOLATION 10,000.00 41 MISSING CERTIFIED PA -10,000.00 47 MISSING CERTIFIED PA -10,000.00 48 MSSG CERT PYRLL INFO -10,000.00 55 MISSING CERT PYROLL 10,000.00 56 10,000.00 -20,000.00 TOTAL DEDUCTIONS 10,000.00 -45,870.00 PROGRAM CAS145 PAGE 1 DATE 04/20/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-006034 TIME 07:10 AM ESTIMATE NO. 56 BID OPENING 09/26/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/06 R.E. NAME: IGOR TSIGELMAN DATE OF THIS ESTIMATE 04/20/06 LOCATION PROGRESS ESTIMATE 04-CC-680-24.9/25.5 ----------------- 04-SOL-680-L0.1/0.7 KIEWIT PACIFIC IN SOLANO AND CONTRA COSTA COUNTIES P. O.BOX 191 IN BENICIA AND MARTINEZ AT 80 MOCOCO ROAD BENICIA-MARTINEZ BRIDGE MARTINEZ, CA 94553 FED. AID NO. ACIM-680 -1(54)56N CONSTRUCT NEW BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 ELECTRONIC MOBILE DAILY DIARY LS 28,000.0000 28,000.00 0.970 27,160.00 COMPUTER SYSTEM DATA DELIVERY 02 MODIFY MONITORING WELLS EA 5,000.0000 5,000.00 0.000 0.00 03 ABANDON MONITORING WELLS EA 1,000.0000 2,000.00 0.000 0.00 04 REMOVE ABANDONED 51 MM GAS LINE M 10.0000 2,100.00 210.000 2,100.00 05 REMOVE 254 MM WATER LINE (ASBESTOS) M 50.0000 11,500.00 265.000 13,250.00 06 ROADWAY EXCAVATION (HAZARDOUS) M3 250.0000 322,500.00 702.000 175,500.00 S) 07 ROADWAY EXCAVATION (CONTAMINATED) M3 95.0000 400,900.00 4,220.000 400,900.00 S) 08 TIME RELATED OVERHEAD LS 9363,453.0000 29,363,453.00 1.000 29,363,453.00 09 PROGRESS SCHEDULE (CRITICAL PATH) LS 50,000.0000 50,000.00 0.950 47,500.00 10 TRANSPORTATION FOR ENGINEER LS 300,000.0000 300,000.00 1.000 300,000.00 11 TEMPORARY FENCE (TYPE CL-1.8) M 15.0000 9,900.00 0.000 0.00 12 TEMPORARY HINGE TIEDOWN EA 4,000.0000 24,000.00 0.000 0.00 13 PREPARE STORM WATER POLLUTION LS 30,000.0000 30,000.00 1.000 30,000.00 PREVENTION PLAN 14 WATER POLLUTION CONTROL LS 50,000.0000 50,000.00 1.000 50,000.00 15 NON-STORM WATER DISCHARGE LS 80,000.0000 80,000.00 1.000 80,000.00 16 TEMPORARY SILT FENCE M 25.0000 12,000.00 312.000 7,800.00 17 TEMPORARY COVER M2 7.0000 42,000.00 6,000.000 42,000.00 18 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 7,500.00 12.000 6,000.00 15.000 7,500.00 19 TEMPORARY CONCRETE WASHOUT FACILITY LS 100,000.0000 100,000.00 1.000 100,000.00 20 TEMPORARY FENCE (TYPE ESA) M 35.0000 4,550.00 130.000 4,550.00 21 TEMPORARY ENTRANCE/EXIT EA 5,000.0000 30,000.00 6.000 30,000.00 22 FIBER ROLL CHECK DAM EA 1,700.0000 13,600.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 04/20/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-006034 TIME 07:10 AM ESTIMATE NO. 56 BID OPENING 09/26/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/06 R.E. NAME: IGOR TSIGELMAN DATE OF THIS ESTIMATE 04/20/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CONSTRUCTION AREA SIGNS LS 150,000.0000 150,000.00 1.000 150,000.00 24 TEMPORARY RAILING (TYPE K) M 175.0000 4,375.00 25.000 4,375.00 25 TEMPORARY RETAINING WALL LS 117,500.0000 117,500.00 1.000 117,500.00 26 REMOVE CHAIN LINK FENCE M 5.0000 1,450.00 0.000 0.00 27 REMOVE CHAIN LINK FENCE (TYPE CL-1.8 M 5.0000 1,250.00 1,152.000 5,760.00 WITH EXTENSION ARM AND 3-BARBED WIRES) 28 REMOVE TRAFFIC STRIPE M 1.5000 1,680.00 1,638.700 2,458.05 29 REMOVE PAVEMENT MARKING M2 20.0000 1,200.00 97.800 1,956.00 30 REMOVE ROADSIDE SIGN (WOOD POST) EA 100.0000 100.00 1.000 100.00 31 REMOVE ROADSIDE SIGN (METAL POST) EA 1,000.0000 1,000.00 2.000 2,000.00 32 RELOCATE SIGN PANEL EA 5,000.0000 5,000.00 1.000 5,000.00 33 MODIFY INLET EA 1,100.0000 1,100.00 1.000 1,100.00 34 CLEARING AND GRUBBING LS 100,000.0000 100,000.00 1.000 100,000.00 35 ROADWAY EXCAVATION M3 16.0000 211,200.00 13,552.000 216,832.00 36 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 37 STRUCTURE EXCAVATION (BRIDGE) M3 100.0000 17,000.00 170.000 17,000.00 F) (HAZARDOUS) 38 STRUCTURE EXCAVATION (BRIDGE) M3 100.0000 9,500.00 95.000 9,500.00 F) (CONTAMINATED) 39 STRUCTURE EXCAVATION (TYPE A) M3 150.0000 1,324,500.00 8,830.000 1,324,500.00 F) 40 STRUCTURE EXCAVATION (TYPE A) M3 150.0000 375,000.00 2,500.000 375,000.00 F) (SLAG AND CINDER) 41 STRUCTURE EXCAVATION (TYPE D) M3 600.0000 618,000.00 1,030.000 618,000.00 F) 42 STRUCTURE EXCAVATION (TYPE D) M3 1,000.0000 86,000.00 86.000 86,000.00 F) (CONTAMINATED) 43 STRUCTURE BACKFILL (BRIDGE) M3 25.0000 35,750.00 1,430.000 35,750.00 F) 44 STRUCTURE BACKFILL (BRIDGE) M3 70.0000 154,000.00 1,051.000 73,570.00 F) (LOW PERMEABLE) (0.7 MPA) 45 STRUCTURE BACKFILL (BRIDGE) M3 70.0000 25,970.00 371.000 25,970.00 F) (LOW PERMEABLE) (6.9 MPA) 46 SAND BACKFILL M3 35.0000 96,950.00 2,770.000 96,950.00 F) 47 DITCH EXCAVATION M3 125.0000 11,250.00 5.000 625.00 48 IMPORTED BORROW M3 35.0000 12,950.00 370.000 12,950.00 (50-MM LIGHTWEIGHT AGGREGATE) 49 IMPORTED BORROW M3 60.0000 2,700.00 329.000 19,740.00 (25-MM LIGHTWEIGHT AGGREGATE) PROGRAM CAS145 PAGE 3 DATE 04/20/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-006034 TIME 07:10 AM ESTIMATE NO. 56 BID OPENING 09/26/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/06 R.E. NAME: IGOR TSIGELMAN DATE OF THIS ESTIMATE 04/20/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 EROSION CONTROL (BLANKET) M2 5.0000 2,200.00 0.000 0.00 51 FIBER ROLLS M 10.0000 9,700.00 240.000 2,400.00 52 STRAW (EROSION CONTROL) TONN 500.0000 2,800.00 2.000 1,000.00 53 FIBER (EROSION CONTROL) KG 5.0000 4,400.00 300.000 1,500.00 54 COMPOST (EROSION CONTROL) KG 5.0000 13,250.00 1,000.000 5,000.00 55 PURE LIVE SEED (EROSION CONTROL) KG 80.0000 7,200.00 43.000 3,440.00 56 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 5.0000 1,450.00 0.000 0.00 57 STABILIZING EMULSION (EROSION CONTROL) KG 5.0000 1,000.00 70.000 350.00 58 CLASS 4 AGGREGATE SUBBASE M3 20.0000 2,800.00 140.000 2,800.00 59 CLASS 3 AGGREGATE BASE M3 30.0000 18,600.00 188.000 5,640.00 60 ASPHALT TREATED PERMEABLE BASE M3 100.0000 3,000.00 30.000 3,000.00 61 ASPHALT CONCRETE (TYPE A) TONN 60.0000 67,200.00 1,490.000 89,400.00 62 ASPHALT CONCRETE (OPEN GRADED) TONN 100.0000 2,500.00 0.000 0.00 63 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 64 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 50.0000 3,000.00 60.000 3,000.00 AREA) 65 750 MM CAST-IN-DRILLED-HOLE CONCRETE M 1,100.0000 419,100.00 381.000 419,100.00 S) PILING 66 2.2 M CAST-IN-DRILLED-HOLE CONCRETE M 4,000.0000 8,880,000.00 2,220.000 8,880,000.00 S) PILING (ROCK SOCKET) 67 2.5 M CAST-IN-DRILLED-HOLE CONCRETE M 2,000.0000 8,130,000.00 4,065.000 8,130,000.00 S) PILING 68 2.5 M PERMANENT STEEL CASING M 6,100.0000 27,206,000.00 4,461.000 27,212,100.00 S) 69 2.6 M CAST-IN-DRILLED-HOLE CONCRETE M 4,200.0000 1,222,200.00 311.000 1,306,200.00 S) PILING 70 INSTALL SEISMIC MONITORING CASING LS 180,000.0000 180,000.00 0.000 0.00 S) 71 PRESTRESSING HIGH STRENGTH ROD LS 1600,000.0000 1,600,000.00 0.101 161,600.00 0.749 1,198,400.00 S) 72 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 73 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 74 SEAL COURSE CONCRETE M3 150.0000 240,900.00 195.000 29,250.00 75 TEST BLOCKS LS 70,000.0000 70,000.00 1.000 70,000.00 76 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 400.0000 7,880,000.00 19,700.000 7,880,000.00 F) PROGRAM CAS145 PAGE 4 DATE 04/20/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-006034 TIME 07:10 AM ESTIMATE NO. 56 BID OPENING 09/26/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/06 R.E. NAME: IGOR TSIGELMAN DATE OF THIS ESTIMATE 04/20/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 STRUCTURAL CONCRETE, BRIDGE M3 600.0000 16,200,000.00 213.700 128,220.00 26,756.400 16,053,840.00 F) 78 PRECAST PIER FOOTING FORM M3 2,700.0000 20,898,000.00 7,740.000 20,898,000.00 SF) 79 STRUCTURAL CONCRETE, LIGHTWEIGHT M3 1,000.0000 41,600,000.00 3,302.800 3,302,800.00 29,153.200 29,153,200.00 F) 80 STRUCTURAL CONCRETE, APPROACH SLAB M3 600.0000 40,800.00 68.000 40,800.00 F) (TYPE N) 81 STRUCTURAL CONCRETE, FENDER M3 750.0000 547,500.00 99.000 74,250.00 235.900 176,925.00 F) 82 MINOR CONCRETE (MINOR STRUCTURE) M3 1,300.0000 16,900.00 8.900 11,570.00 83 MINOR CONCRETE (PIPE ENCASEMENT) M3 300.0000 3,000.00 10.000 3,000.00 84 FRACTURED RIB TEXTURE M2 25.0000 41,500.00 1,571.000 39,275.00 F) 85 GRIND BRIDGE DECK LS 355,000.0000 355,000.00 0.070 24,850.00 S) 86 PTFE SPHERICAL BEARING (395 MM DIA) EA 10,000.0000 20,000.00 0.000 0.00 S) 87 PTFE SPHERICAL BEARING (530 MM DIA) EA 17,000.0000 34,000.00 0.000 0.00 S) 88 PTFE SPHERICAL BEARING (600 MM DIA) EA 19,000.0000 38,000.00 2.000 38,000.00 S) 89 PTFE SPHERICAL BEARING (815 MM DIA) EA 34,000.0000 68,000.00 2.000 68,000.00 S) 90 HINGE C AND D BEARING (TYPE I) EA 40,000.0000 640,000.00 4.000 160,000.00 S) 91 HINGE C AND D BEARING (TYPE II) EA 40,000.0000 160,000.00 1.000 40,000.00 S) 92 ELASTOMERIC BUMPERS LS 63,000.0000 63,000.00 0.130 8,190.00 0.130 8,190.00 S) 93 JOINT SEAL (MR 20 MM) M 170.0000 4,250.00 25.000 4,250.00 S) 94 JOINT SEAL ASSEMBLY (MR 321 MM - 400 MM) M 5,500.0000 137,500.00 25.000 137,500.00 S) 95 JOINT SEAL ASSEMBLY (MR 900 MM) M 10,000.0000 250,000.00 0.000 0.00 S) 96 JOINT SEAL ASSEMBLY (MR 1000 MM) M 13,000.0000 1,027,000.00 0.000 0.00 S) 97 BAR REINFORCING STEEL (BRIDGE) KG 1.4000 30,702,000.00 566,632.150 793,285.01 19,865,932.260 27,812,305.16 SF) 98 BAR REINFORCING STEEL (EPOXY COATED) KG 1.7500 8,050,000.00 23,339.000 40,843.25 4,506,647.680 7,886,633.44 SF)(BRIDGE) 99 WELDED HEADED BAR REINFORCEMENT EA 13.0000 1,163,500.00 87,477.000 1,137,201.00 SF) 00 WELDED HEADED BAR REINFORCEMENT EA 116.0000 4,373,200.00 1,104.000 128,064.00 35,492.000 4,117,072.00 SF)(EPOXY COATED) 01 FURNISH STRUCTURAL STEEL (BRIDGE) KG 3.3000 955,020.00 289,400.000 955,020.00 SF) 02 ERECT STRUCTURAL STEEL (BRIDGE) KG 1.1000 318,340.00 120,650.000 132,715.00 SF) 03 FURNISH SIGN STRUCTURE (TRUSS) KG 2.2000 45,496.00 0.000 0.00 F) PROGRAM CAS145 PAGE 5 DATE 04/20/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-006034 TIME 07:10 AM ESTIMATE NO. 56 BID OPENING 09/26/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/06 R.E. NAME: IGOR TSIGELMAN DATE OF THIS ESTIMATE 04/20/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 INSTALL SIGN STRUCTURE (TRUSS) KG 1.1000 22,748.00 0.000 0.00 SF) 05 METAL (RAIL MOUNTED SIGN) KG 4.0000 2,800.00 0.000 0.00 06 ROADSIDE SIGN - ONE POST EA 200.0000 2,200.00 12.000 2,400.00 07 REINFORCED RECYCLED PLASTIC LUMBER M3 2,300.0000 1,817,000.00 0.000 0.00 SF) 08 CLEAN AND PAINT STRUCTURAL STEEL LS 100,000.0000 100,000.00 0.600 60,000.00 S) 09 300 MM ALTERNATIVE PIPE CULVERT (TYPE C) M 215.0000 6,450.00 19.000 4,085.00 10 450 MM ALTERNATIVE PIPE CULVERT M 175.0000 7,875.00 45.000 7,875.00 11 900 MM REINFORCED CONCRETE PIPE M 200.0000 16,000.00 78.000 15,600.00 12 3660 MM CORRUGATED STEEL PIPE M 570.0000 48,450.00 85.000 48,450.00 SF) 13 100 MM PLASTIC PIPE (EDGE DRAIN) M 70.0000 1,050.00 15.000 1,050.00 14 300 MM ALTERNATIVE FLARED END SECTION EA 280.0000 840.00 0.000 0.00 15 450 MM ALTERNATIVE FLARED END SECTION EA 310.0000 620.00 1.000 310.00 16 ROCK SLOPE PROTECTION M3 250.0000 10,000.00 55.000 13,750.00 (FACING, METHOD B) 17 SUB-GRADE ENHANCEMENT FABRIC M2 12.5000 4,750.00 305.000 3,812.50 18 ROCK SLOPE PROTECTION FABRIC M2 20.0000 1,700.00 110.000 2,200.00 19 MINOR CONCRETE (CURB) M3 300.0000 600.00 2.000 600.00 20 MINOR CONCRETE (MISCELLANEOUS M3 250.0000 30,000.00 114.320 28,580.00 CONSTRUCTION) 21 MISCELLANEOUS IRON AND STEEL KG 7.2500 783.00 0.000 0.00 F) 22 MISCELLANEOUS METAL (BRIDGE) KG 18.0000 529,740.00 20,032.000 360,576.00 SF) 23 BRIDGE DECK DRAINAGE SYSTEM KG 10.5000 142,800.00 6,511.000 68,365.50 SF) 24 MISCELLANEOUS METAL LS 835,000.0000 835,000.00 0.807 673,845.00 S) (MAINTENANCE ACCESS) 25 MISCELLANEOUS METAL LS 1806,000.0000 1,806,000.00 0.220 397,320.00 S) (MOVABLE INSPECTION PLATFORMS) 26 CHAIN LINK FENCE (TYPE CL-1.2, M 40.0000 1,400.00 30.000 1,200.00 VINYL-CLAD) 27 CHAIN LINK FENCE (TYPE CL-1.8) M 15.0000 13,500.00 0.000 0.00 28 CHAIN LINK FENCE (TYPE CL-1.8, WITH M 40.0000 10,000.00 1,083.200 43,328.00 EXTENSION ARM AND 3-BARBED WIRES) 29 FIBERGLASS GRATING M2 20.0000 5,200.00 0.000 0.00 F) 30 FIBERGLASS REINFORCED PLASTIC DOOR FRAME EA 200.0000 2,200.00 0.000 0.00 F) PROGRAM CAS145 PAGE 6 DATE 04/20/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-006034 TIME 07:10 AM ESTIMATE NO. 56 BID OPENING 09/26/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/06 R.E. NAME: IGOR TSIGELMAN DATE OF THIS ESTIMATE 04/20/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 0.9 M CHAIN LINK GATE (TYPE CL-1.8) EA 200.0000 200.00 1.000 200.00 32 2.7 M CHAIN LINK GATE (TYPE CL-1.8) EA 700.0000 700.00 0.000 0.00 33 3.7 M CHAIN LINK GATE (TYPE CL-1.8) EA 1,000.0000 1,000.00 3.000 3,000.00 34 4.9 M CHAIN LINK GATE (TYPE CL-1.8) EA 2,000.0000 4,000.00 1.000 2,000.00 35 7.3 M CHAIN LINK GATE (TYPE CL-1.8) EA 3,000.0000 3,000.00 1.000 3,000.00 36 CONSTRUCTION SURVEYING LS 2350,000.0000 2,350,000.00 0.034 79,900.00 0.931 2,187,850.00 S) 37 SURVEY MONUMENT EA 350.0000 10,150.00 2.000 700.00 27.000 9,450.00 F) 38 CHAIN LINK RAILING (TYPE 7 MODIFIED) M 30.0000 4,980.00 146.800 4,404.00 SF) 39 TUBULAR HANDRAILING (MODIFIED) M 50.0000 9,100.00 22.500 1,125.00 SF) 40 CONCRETE BARRIER (TYPE 25 MODIFIED) M 165.0000 758,010.00 11.000 1,815.00 603.000 99,495.00 F) 41 CRASH CUSHION (REACT 350.9) EA 3,000.0000 3,000.00 0.000 0.00 42 THERMOPLASTIC PAVEMENT MARKING M2 50.0000 7,500.00 146.700 7,335.00 S) 43 100 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 17,250.00 1,081.600 3,244.80 S) 44 150 MM THERMOPLASTIC TRAFFIC STRIPE M 4.0000 440.00 105.000 420.00 S) 45 200 MM THERMOPLASTIC TRAFFIC STRIPE M 5.0000 2,100.00 133.600 668.00 S) 46 200 MM THERMOPLASTIC TRAFFIC STRIPE M 5.0000 4,250.00 0.000 0.00 S) (BROKEN 3.66 M - 0.92 M) 47 100 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 510.00 248.700 746.10 S) (BROKEN 3.66 M - 0.92 M) 48 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 4,500.00 0.000 0.00 S) 49 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 3,950.00 11.000 55.00 S) 50 SIGNAL AND LIGHTING (CITY) LS 127,000.0000 127,000.00 1.000 127,000.00 S) 51 TRAFFIC OPERATIONS SYSTEM LS 991,000.0000 991,000.00 0.200 198,200.00 S) 52 ELECTRICAL FACILITIES 1 LS 436,000.0000 436,000.00 0.020 8,720.00 0.951 414,636.00 S) 53 ELECTRICAL FACILITIES 2 LS 823,000.0000 823,000.00 0.317 260,891.00 0.900 740,700.00 S) 54 ELECTRICAL FACILITIES 3 LS 633,000.0000 633,000.00 0.070 44,310.00 S) 55 ELECTRICAL FACILITIES 4 LS 768,000.0000 768,000.00 0.145 111,360.00 S) 56 ELECTRICAL FACILITIES 5 LS 685,000.0000 685,000.00 0.520 356,200.00 S) 57 ELECTRICAL FACILITIES 6 LS 292,000.0000 292,000.00 0.100 29,200.00 S) PROGRAM CAS145 PAGE 7 DATE 04/20/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-006034 TIME 07:10 AM ESTIMATE NO. 56 BID OPENING 09/26/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/06 R.E. NAME: IGOR TSIGELMAN DATE OF THIS ESTIMATE 04/20/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 58 ELECTRICAL FACILITIES 7 LS 668,000.0000 668,000.00 0.096 64,128.00 0.150 100,200.00 S) 59 ELECTRICAL FACILITIES 8 LS 503,000.0000 503,000.00 0.010 5,030.00 S) 60 ELECTRICAL FACILITIES 9 LS 589,000.0000 589,000.00 0.040 23,560.00 S) 61 PIER 3 SUBSTATION CONDUIT LAYOUT LS 132,000.0000 132,000.00 1.000 132,000.00 S) 62 CONDUIT LAYOUT IN PIERS 6 THROUGH 8 LS 82,000.0000 82,000.00 0.900 73,800.00 S) 63 CONDUIT LAYOUT 1N PIERS 9 THROUGH 15 LS 190,000.0000 190,000.00 0.900 171,000.00 S) 64 PIER 3 SUBSTATION GROUNDING LAYOUT LS 60,000.0000 60,000.00 1.000 60,000.00 S) 65 MARINE NAVIGATIONAL AIDS SYSTEM LS 351,000.0000 351,000.00 0.600 210,600.00 S) 66 SEISMIC MONITORING SYSTEM LS 516,000.0000 516,000.00 0.047 24,252.00 67 HEALTH MONITORING SYSTEM LS 191,000.0000 191,000.00 0.100 19,100.00 68 HEALTH MONITORING SYSTEM LS 1823,000.0000 1,823,000.00 0.050 91,150.00 0.650 1,184,950.00 (SHIPPING CHANNEL SPAN) 69 RELOCATE PARK FACILITIES LS 4,600.0000 4,600.00 1.000 4,600.00 70 RELOCATE BUILDING LS 7,000.0000 7,000.00 1.000 7,000.00 71 BUILDING WORK LS 300,000.0000 300,000.00 1.000 300,000.00 72 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 73 LOAD TEST PILE LS 1660,000.0000 1,660,000.00 1.000 1,660,000.00 S) 74 PRESTRESSING CAST-IN-PLACE CONCRETE LS 8000,000.0000 18,000,000.00 0.080 1,440,000.00 0.632 11,376,000.00 S) 75 OVER REAM AND FILL M 1,500.0000 1,022,100.00 681.400 1,022,100.00 S) (2.8 M MINIMUM DIAMETER) 76 OVER REAM AND FILL M 1,600.0000 158,720.00 0.000 0.00 S) (3.2 M MINIMUM DIA) 77 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 78 ACCESS CHANNEL DREDGING M3 40.0000 1,240,000.00 31,491.730 1,259,669.20 79 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 5,000.0000 15,000.00 1.000 5,000.00 80 STRUCTURE EXCAVATION (BRIDGE) M3 85.0000 32,300.00 380.000 32,300.00 F) PROGRAM CAS145 PAGE 8 DATE 04/20/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-006034 TIME 07:10 AM ESTIMATE NO. 56 BID OPENING 09/26/01 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/06 R.E. NAME: IGOR TSIGELMAN DATE OF THIS ESTIMATE 04/20/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 6,590,556.26 221,874,382.75 ADJUSTMENT OF COMPENSATION 8,248,346.31 361,864,043.34 EXTRA WORK 130,179.60 31,022,307.17 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 14,969,082.17 614,760,733.26 81 MOBILIZATION LS 7764,200.0000 27,764,200.00 1.000 27,764,200.00 ORIGINAL CONTRACT AMOUNT 286,642,000.00 TOTAL WORK COMPLETED 14,969,082.17 642,524,933.26 MATERIALS ON HAND ON SITE 1,408,710.62 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 -45,870.00 TOTAL 14,979,082.17 643,887,773.88 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/31/01 1020 10/27/01 10/27/01 12/30/07 1637 0 999 0 86% 81% PROGRESS IS SATISFACTORY IGOR TSIGELMAN RESIDENT ENGINEER PROGRAM CAS145 DATE 04/20/06