PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/21/09 EST. NO.15 TIME 09:35 AM R.E. NAME: CASSAUNDRA LOGRASSO 04-0060A4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0067 175.07 E.W. @ F.A.(+) 062508 N 0277.0 0074 3,254.90 012809 N 0298.0 0075 50.61 072508 N 0305.0 0076 78.14 111808 N 0313.0 0077 3,519.69 022509 N 0311.0 003 0013 300.00 E.W. @ F.A.(+) 022709 N 5439.0 005 0003 -7,500.00 A.C. @ U.P.(-) 032008 N 3X 0 006 0111 1,802.03 E.W. @ F.A.(+) 012009 Y 5440.0 0112 4,199.63 012109 Y 5441.0 0113 5,359.18 021009 Y 5442.0 0114 390.35 021209 Y 5443.0 0115 3,400.87 022409 Y 5444.0 0116 3,038.40 022509 Y 5445.0 0117 4,054.59 022609 Y 5446.0 011 0029 2,621.79 E.W. @ F.A.(+) 081408 Y 5452.0 012 0022 3,342.99 E.W. @ F.A.(+) 123108 N TDW059 0023 4,005.04 010509 N TDW060 0024 1,752.47 010609 N TDW061 0025 1,601.00 093008 Y 0309.0 015 0021 927.85 E.W. @ F.A.(+) 033108 N TDW048 023 0002 2,115.08 E.W. @ F.A.(+) 071608 N TDW027 0003 1,610.52 080708 N TDW028 0004 1,522.70 080808 N TDW029 0005 214.32 111908 N 5405.0 0006 461.10 112408 N 5406.0 0007 385.17 120508 N 5407.0 0008 321.49 120908 N 5408.0 0009 1,267.82 121008 N 5409.0 0010 1,710.00 121108 N 5410.0 0011 5,604.55 121208 N 5411.0 0012 482.25 121808 N 5412.0 0013 1,854.42 111908 N TDW055 0014 349.84 121108 N TDW49 1 0015 2,133.06 121208 N TDW05 1 025 0016 443.63 E.W. @ F.A.(+) 032408 N 0303. 1 0017 742.67 032508 N 0304. 1 028 0023 1,637.85 E.W. @ F.A.(+) 103008 N TDW05 1 034 0005 2,769.72 E.W. @ F.A.(+) 121008 Y 0283. 1 0006 1,595.75 081208 Y 0308. 1 0007 1,620.67 051208 Y 5448. 1 0008 2,248.43 051308 Y 5449. 1 0009 1,070.61 052108 Y 5450. 1 0010 5,856.93 082008 Y 5451. 1 041 0024 472.82 E.W. @ F.A.(+) 121908 N 037 1 0031 1,660.86 021909 N 040 1 045 0001 -4,620.00 A.C. @ L.S.(-) 111808 N 1X 1 046 0027 1,192.27 A.C. @ F.A.(+) 103008 N 0273. 1 0036 1,373.46 110308 N 0302. 1 0037 677.60 103008 N 273.1 1 048 0004-1 -214,277.64 A.C. @ U.P.(+) 011509 N 4X DAO CORRECTING ENTRY 1 0004-2 212,957.52 011509 N 4X DAO CORRECTING ENTRY 11 PROGRAM CAS145 S C H E D U L E O F E X T R A O R K PAGE NO. 2 10 DATE 03/21/09 ST. NO.15 1 TIME 09:35 AM 0 R.E. NAME: CASSAUNDRA LOGRASSO 04-0060A4 0 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 052 0014 12,562.50 E.W. @ L.S.(+) 032008 N 14X 0 058 0001 1,615.97 E.W. @ F.A.(+) 100208 N 5383.0 0003 865.06 081508 N 5399.0 0005 6,468.00 E.W. @ L.S.(+) 032008 N 5X 0 0006 2,600.00 E.W. @ U.P (+) 032008 N 6X 0 060 0018 397.73 E.W. @ F.A.(+) 090408 N 0314.0 061 0005 423.94 A.C. @ F.A.(+) 081508 N 0312.0 0006 15,236.19 081608 N 6X 0 068 0001 882.69 E.W. @ F.A.(+) 112508 Y 5402.1 0002 2,467.63 112408 Y 5401.1 071 0004 18,019.70 A.C. @ L.S.(+) 032008 N 4X 0 079 0001 2,339.22 E.W. @ F.A.(+) 121208 N TDW051 0002 2,476.38 121708 N TDW052 0003 927.78 121808 N TDW053 0004 671.01 020309 N TDW062 0005 1,347.53 021009 N TDW063 080 0001 2,350.33 E.W. @ F.A.(+) 012009 N 0291.0 0002 1,007.77 012109 N 0292.0 0003 4,064.46 013009 N 0300.0 0004 6,065.51 020209 N 0296.0 0005 1,712.97 012909 N 0299.0 0006 4,573.32 020309 N 0297.0 0007 842.03 020409 N 0301.0 163,747.79 TOTAL THIS ESTIMATE 0 3,847,897.39 TOTAL PREVIOUS ESTIMATE 0 4,011,645.18 TOTAL TO DATE 1 PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 0 DATE 03/21/09 EST. NO.15 TIME 09:35 AM 0 R.E. NAME: CASSAUNDRA LOGRASSO 04-0060A4 0 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION 0 2/2008-11/2008 -10,000.00 12 JAN 09 DEFICIENCIES -10,000.00 13 JAN 09 LC VIOLATIONS -10,000.00 14 RET 1/2 OF 1-11/08 5,000.00 15 RET 1/2 OF DEC 08 5,000.00 15 RET 1/2 OF JAN 08 5,000.00 15 15,000.00 -15,000.00 TOTAL DEDUCTIONS 15,000.00 -15,000.00 1PROGRAM CAS145 PAGE DATE 03/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0060A TIME 09:35 AM ESTIMATE NO. 1 BID OPENING 10/31/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/0 R.E. NAME: CASSAUNDRA LOGRASSO DATE OF THIS ESTIMATE 03/21/0 LOCATION PROGRESS ESTIMATE 04-CC-680-23.9/25.5 ----------------- 04-SOL-680-L0.0/L1.0 ACC / TOP GRADE JV IN CONTRA COSTA AND SOLANO COUNTIES 04-SOL-780-0.7/1.5 ERIC RONNING IN AND NEAR MARTINEZ AND BENICIA ON 50 CONTRACTORS STREET ROUTE 680 AND ON ROUTE 780 LIVERMORE, CA 94551 FED. AID NO. ACIM-680 -1(66)E ,ACIM-780 -2(351)E MODIFY APPROACHES ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUN ----------------------------------------------------------------------------------------------------------------------------------- 01 ELECTRONIC MOBILE DAILY DIARY COMPUTER LS 5,500.0000 5,500.00 1.000 5,500.0 SYSTEM DATA DELIVERY 02 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,500.0000 2,500.00 0.900 2,250.0 03 TIME-RELATED OVERHEAD LS 2900,000.0000 2,900,000.00 0.047 136,300.00 0.812 2,354,800.0 04 TEMPORARY FENCE (TYPE ESA) M 9.0000 20,790.00 1,344.750 12,102.7 05 SHORING M 1,900.0000 1,995,000.00 960.000 1,824,000.0 06 CONSTRUCTION SITE MANAGEMENT LS 62,000.0000 62,000.00 0.047 2,914.00 0.812 50,344.0 07 HEALTH AND SAFETY PLAN LS 8,000.0000 8,000.00 1.000 8,000.0 08 PREPARE STORM WATER POLLUTION LS 6,000.0000 6,000.00 0.900 5,400.0 PREVENTION PLAN 09 TEMPORARY STORM WATER RUN-ON BYPASS AND LS 200,000.0000 200,000.00 0.047 9,400.00 0.812 162,400.0 EXCAVATION DEWATERING 10 TEMPORARY SILT FENCE M 11.0000 31,460.00 1,608.750 17,696.2 11 TEMPORARY GRAVEL BAG BERM M 11.0000 12,100.00 0.000 0.0 12 TEMPORARY CONSTRUCTION ENTRANCE EA 2,800.0000 28,000.00 8.000 22,400.0 13 TEMPORARY COVER M2 2.8000 16,604.00 678.060 1,898.57 5,882.420 16,470.7 14 TEMPORARY CHECK DAM M 21.0000 2,940.00 40.000 840.00 62.720 1,317.1 15 MOVE-IN/MOVE-OUT EA 1,100.0000 4,400.00 3.000 3,300.0 (TEMPORARY EROSION CONTROL) 16 TEMPORARY DRAINAGE INLET PROTECTION EA 220.0000 26,400.00 120.000 26,400.0 17 TEMPORARY HYDRAULIC MULCH M2 0.9000 35,550.00 11,368.000 10,231.2 (BONDED FIBER MATRIX) 18 STREET SWEEPING LS 19,000.0000 19,000.00 0.900 17,100.0 19 TEMPORARY CONCRETE WASHOUT (PORTABLE) EA 785.0000 117,750.00 -10.000 -7,850.00 128.000 100,480.0 20 CONSTRUCTION AREA SIGNS LS 12,000.0000 12,000.00 0.900 10,800.0 S) 21 TRAFFIC CONTROL SYSTEM LS 250,000.0000 250,000.00 0.047 11,750.00 0.812 203,000.0 S) 22 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.0 1PROGRAM CAS145 PAGE DATE 03/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0060A TIME 09:35 AM ESTIMATE NO. 1 BID OPENING 10/31/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/0 R.E. NAME: CASSAUNDRA LOGRASSO DATE OF THIS ESTIMATE 03/21/0 ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUN ----------------------------------------------------------------------------------------------------------------------------------- 23 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 1,440.00 0.000 0.0 S) 24 TEMPORARY TERMINAL SECTION (TYPE K) EA 3,200.0000 3,200.00 0.000 0.0 25 PORTABLE CHANGEABLE MESSAGE SIGN LS 40,000.0000 40,000.00 0.047 1,880.00 0.812 32,480.0 S) 26 TEMPORARY RAILING (TYPE K) M 27.0000 121,500.00 3,704.300 100,016.1 S) 27 PLACE TEMPORARY RAILING (TYPE K) M 25.0000 54,500.00 2,426.500 60,662.5 S) 28 TEMPORARY CRASH CUSHION MODULE EA 200.0000 38,000.00 84.000 16,800.0 S) 29 TEMPORARY TRAFFIC SCREEN M 12.5000 27,250.00 2,207.000 27,587.5 S) 30 ABANDON CULVERT M 17.0000 19,720.00 71.800 1,220.60 1,119.640 19,033.8 31 ABANDON INLET EA 320.0000 8,000.00 29.000 9,280.0 32 OBLITERATE SURFACING M2 1.4000 5,474.00 2,501.000 3,501.4 33 REMOVE GATE EA 1,100.0000 2,200.00 2.000 2,200.0 34 REMOVE METAL BEAM GUARD RAILING M 28.0000 9,520.00 222.000 6,216.0 35 REMOVE FLARED END SECTION EA 500.0000 500.00 1.000 500.0 36 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 4.0000 13,200.00 0.000 0.0 37 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 4.0000 63,600.00 6,535.390 26,141.5 STRIPE 38 REMOVE PAINTED TRAFFIC STRIPE M 1.7000 2,091.00 693.400 1,178.7 39 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 2.7000 42,930.00 2,255.570 6,090.0 40 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 33.0000 924.00 60.940 2,011.0 41 REMOVE PAVEMENT MARKER EA 2.1500 28,380.00 3,137.000 6,744.5 42 REMOVE ROADSIDE SIGN EA 85.0000 2,125.00 25.000 2,125.0 43 REMOVE SIGN STRUCTURE EA 6,000.0000 24,000.00 3.000 18,000.0 44 REMOVE SIGN PANEL AND REMOVABLE SIGN EA 2,400.0000 12,000.00 0.000 0.0 PANEL FRAME 45 REMOVE SIGN PANEL EA 500.0000 15,000.00 0.000 0.0 46 REMOVE ASPHALT CONCRETE M3 19.0000 419,900.00 10,504.230 199,580.3 47 REMOVE ASPHALT CONCRETE DIKE M 2.9000 6,583.00 2,158.000 6,258.2 48 REMOVE CULVERT M 75.0000 19,500.00 227.600 17,070.0 49 REMOVE CORRUGATED METAL PIPE RISER EA 530.0000 530.00 1.000 530.0 1PROGRAM CAS145 PAGE DATE 03/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0060A TIME 09:35 AM ESTIMATE NO. 1 BID OPENING 10/31/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/0 R.E. NAME: CASSAUNDRA LOGRASSO DATE OF THIS ESTIMATE 03/21/0 ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUN ----------------------------------------------------------------------------------------------------------------------------------- 50 REMOVE ROCK SLOPE PROTECTION M3 64.0000 2,240.00 9.600 614.4 51 REMOVE INLET EA 530.0000 11,130.00 21.000 11,130.0 52 REMOVE HEADWALL EA 1,060.0000 4,240.00 1.000 1,060.0 53 REMOVE MANHOLE EA 2,100.0000 2,100.00 1.000 2,100.0 54 REMOVE CONCRETE PAVEMENT M2 8.0000 15,440.00 3,134.050 25,072.4 55 REMOVE BASE AND SURFACING M3 18.0000 159,660.00 7,584.490 136,520.8 56 REMOVE CONCRETE DECK SURFACE M2 10.9000 131,563.00 5,774.000 62,936.6 57 SALVAGE METAL BEAM GUARD RAILING M 45.0000 4,950.00 128.000 5,760.0 58 SALVAGE CONCRETE BARRIER (TYPE K) M 12.0000 79,440.00 3,593.820 43,125.8 59 RELOCATE CONCRETE BARRIER (TYPE K) M 32.0000 40,320.00 1,258.700 40,278.4 60 RELOCATE ROADSIDE SIGN EA 480.0000 960.00 0.000 0.0 61 ADJUST INLET EA 2,100.0000 25,200.00 13.800 28,980.0 62 ADJUST FRAME AND GRATE TO GRADE EA 790.0000 790.00 0.000 0.0 63 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 3.2000 67,840.00 7,372.630 23,592.4 S) 64 REMOVE CONCRETE M3 370.0000 740.00 0.000 0.0 65 REMOVE CONCRETE CURB M 20.0000 760.00 310.570 6,211.4 66 REMOVE CONCRETE (LINED DITCH) M3 200.0000 2,200.00 6.840 1,368.0 67 REMOVE CONCRETE BARRIER M 46.0000 61,180.00 1,087.000 50,002.0 68 PREPARE CONCRETE BRIDGE DECK SURFACE M2 2.0000 106,400.00 2,970.000 5,940.00 30,620.000 61,240.0 69 CAP INLET EA 1,900.0000 7,600.00 3.000 5,700.0 70 BRIDGE REMOVAL, LOCATION A LS 80,000.0000 80,000.00 1.000 80,000.0 71 BRIDGE REMOVAL, LOCATION B LS 230,000.0000 230,000.00 1.000 230,000.0 72 BRIDGE REMOVAL, LOCATION C LS 80,000.0000 80,000.00 1.000 80,000.0 73 BRIDGE REMOVAL (PORTION), LOCATION A LS 1100,000.0000 1,100,000.00 0.100 110,000.00 1.000 1,100,000.0 74 BRIDGE REMOVAL (PORTION), LOCATION B LS 160,000.0000 160,000.00 0.100 16,000.00 1.000 160,000.0 75 BRIDGE REMOVAL (PORTION), TRAVELER RAIL LS 10,000.0000 10,000.00 1.000 10,000.0 76 SALVAGE CRASH CUSHION EA 220.0000 1,760.00 9.000 1,980.0 1PROGRAM CAS145 PAGE DATE 03/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0060A TIME 09:35 AM ESTIMATE NO. 1 BID OPENING 10/31/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/0 R.E. NAME: CASSAUNDRA LOGRASSO DATE OF THIS ESTIMATE 03/21/0 ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUN ----------------------------------------------------------------------------------------------------------------------------------- 77 RAISE BRIDGE LS 350,000.0000 350,000.00 0.000 0.0 78 CLEARING AND GRUBBING LS 25,000.0000 25,000.00 0.900 22,500.0 79 ROADWAY EXCAVATION M3 25.0000 1,122,500.00 48,648.120 1,216,203.0 80 ROADWAY EXCAVATION (CLASS II) M3 68.0000 1,088,000.00 5,358.000 364,344.00 16,664.020 1,133,153.3 81 LEAD COMPLIANCE PLAN LS 3,700.0000 3,700.00 1.000 3,700.0 82 STRUCTURE EXCAVATION (RETAINING WALL) M3 25.0000 20,500.00 823.000 20,575.0 83 STRUCTURE BACKFILL (RETAINING WALL) M3 120.0000 86,400.00 820.000 98,400.0 84 PERVIOUS BACKFILL MATERIAL (RETAINING M3 65.0000 10,400.00 0.000 0.0 WALL) 85 SAND BACKFILL M3 75.0000 20,250.00 82.930 6,219.75 163.530 12,264.7 86 DITCH EXCAVATION M3 100.0000 7,600.00 0.000 0.0 87 IMPORTED MATERIAL (SHOULDER BACKING) TONN 56.0000 11,200.00 0.000 0.0 88 SUBGRADE ENHANCEMENT FABRIC M2 1.5000 5,100.00 3,887.780 5,831.6 89 GEOMEMBRANE (TYPE B) M2 22.0000 201,080.00 4,906.000 107,932.0 90 LIGHTWEIGHT EMBANKMENT MATERIAL M3 70.0000 966,000.00 5,649.000 395,430.0 (CELLULAR CONCRETE 4.7KN/M3) 91 LIGHTWEIGHT EMBANKMENT MATERIAL M3 70.0000 1,435,000.00 10,548.090 738,366.3 (CELLULAR CONCRETE 6.3KN/M3) 92 EROSION CONTROL (NETTING) M2 1.9000 3,990.00 766.000 1,455.4 S) 93 EROSION CONTROL (TYPE D) M2 2.3000 145,360.00 47,357.200 108,921.5 S) 94 FIBER ROLLS M 6.3000 44,856.00 3,502.540 22,066.0 S) 95 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 580.0000 2,320.00 3.000 1,740.0 S) 96 WATER METER EA 47,000.0000 94,000.00 0.000 0.0 S) 97 200 MM CORRUGATED HIGH DENSITY M 200.0000 2,200.00 0.000 0.0 S) POLYETHYLENE PIPE CONDUIT 98 CLASS 4 AGGREGATE SUBBASE M3 28.0000 141,400.00 4,841.900 135,573.2 99 AGGREGATE BASE (APPROACH SLAB) M3 60.0000 10,200.00 0.000 0.0 00 CLASS 3 AGGREGATE BASE M3 70.0000 100,100.00 588.300 41,181.0 01 CEMENT TREATED BASE M3 90.0000 195,300.00 2,176.890 195,920.1 (ROAD-MIXED, CLASS A) 02 ASPHALT TREATED PERMEABLE BASE M3 155.0000 165,850.00 680.820 105,527.1 03 ASPHALTIC EMULSION (FOG SEAL COAT) TONN 1,500.0000 3,000.00 0.000 0.0 1PROGRAM CAS145 PAGE DATE 03/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0060A TIME 09:35 AM ESTIMATE NO. 1 BID OPENING 10/31/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/0 R.E. NAME: CASSAUNDRA LOGRASSO DATE OF THIS ESTIMATE 03/21/0 ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUN ----------------------------------------------------------------------------------------------------------------------------------- 04 ASPHALT CONCRETE (TYPE A) TONN 81.0000 3,256,200.00 109.000 8,829.00 18,096.000 1,465,776.0 05 ASPHALT CONCRETE (OPEN GRADED) TONN 104.0000 133,120.00 0.000 0.0 06 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 130.0000 154,700.00 0.000 0.0 07 PAVEMENT REINFORCING FABRIC M2 1.5000 15,150.00 0.000 0.0 08 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 30.0000 18,000.00 270.500 8,115.0 AREA) 09 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 14.0000 20,580.00 900.000 12,600.0 10 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 17.0000 323.00 0.000 0.0 11 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 11.0000 5,720.00 86.750 954.2 12 LIQUID ASPHALT (PRIME COAT) TONN 1,100.0000 23,100.00 0.000 0.0 13 ASPHALTIC EMULSION (PAINT BINDER) TONN 1,700.0000 30,600.00 0.000 0.0 14 CRACK EXISTING CONCRETE PAVEMENT M2 1.7000 15,657.00 0.000 0.0 15 STRUCTURAL CONCRETE, BRIDGE M3 850.0000 284,750.00 237.000 201,450.0 F) 16 LIGHTWEIGHT CONCRETE M3 1,100.0000 1,265,000.00 321.390 353,529.00 1,150.000 1,265,000.0 F) 17 STRUCTURAL CONCRETE, RETAINING WALL M3 700.0000 217,000.00 117.000 81,900.00 463.000 324,100.0 18 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,100.0000 137,500.00 125.000 137,500.0 F) (TYPE R) 19 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,000.0000 45,000.00 0.000 0.0 F) (TYPE R MODIFIED) 20 MINOR CONCRETE (MINOR STRUCTURE) M3 1,200.0000 144,000.00 4.300 5,160.00 69.480 83,376.0 F) 21 MINOR CONCRETE (BACKFILL) M3 285.0000 2,280.00 6.880 1,960.80 11.480 3,271.8 22 PAVING NOTCH EXTENSION M3 5,500.0000 16,500.00 2.000 11,000.0 23 DRILL AND BOND DOWEL M 200.0000 12,400.00 31.000 6,200.0 24 EPOXY MORTAR M3 58,000.0000 58,000.00 1.000 58,000.0 25 CLEAN EXPANSION JOINT M 72.0000 39,960.00 140.000 10,080.0 26 ELASTOMERIC CONCRETE M3 40,000.0000 12,000.00 0.000 0.0 27 FURNISH POLYESTER CONCRETE OVERLAY M3 2,150.0000 2,666,000.00 178.490 383,753.50 800.000 1,720,000.0 28 PLACE POLYESTER CONCRETE OVERLAY M2 8.0000 425,600.00 2,970.000 23,760.00 32,520.000 260,160.0 F) 29 CORE CONCRETE (0 - 50 MM) M 300.0000 13,200.00 0.000 0.0 S) 30 CORE CONCRETE (51 MM - 100 MM) M 210.0000 19,740.00 87.000 18,270.0 S) 1PROGRAM CAS145 PAGE DATE 03/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0060A TIME 09:35 AM ESTIMATE NO. 1 BID OPENING 10/31/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/0 R.E. NAME: CASSAUNDRA LOGRASSO DATE OF THIS ESTIMATE 03/21/0 ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUN ----------------------------------------------------------------------------------------------------------------------------------- 31 CORE CONCRETE (51 MM-100 MM) AND BOND M 540.0000 14,040.00 0.000 0.0 S) ANCHOR BOLT 32 JOINT SEAL (TYPE AL) M 60.0000 15,720.00 0.000 0.0 S) 33 JOINT SEAL (MR 30 MM) M 60.0000 16,200.00 72.000 4,320.0 S) 34 JOINT SEAL (MR 15 MM) M 50.0000 79,000.00 749.000 37,450.0 S) 35 JOINT SEAL (MR 40 MM) M 180.0000 44,100.00 0.000 0.0 S) 36 BAR REINFORCING STEEL (BRIDGE) KG 3.4000 769,420.00 45,077.000 153,261.80 211,600.000 719,440.0 SF) 37 BAR REINFORCING STEEL (RETAINING WALL) KG 3.0000 33,759.00 1,295.000 3,885.00 16,350.000 49,050.0 SF) 38 BAR REINFORCING STEEL (EPOXY COATED) KG 2.9000 28,130.00 6,545.000 18,980.5 SF)(BRIDGE) 39 HEADED BAR REINFORCEMENT EA 9.0000 25,020.00 2,780.000 25,020.0 SF) 40 FURNISH STRUCTURAL STEEL (BRIDGE) KG 6.0000 397,800.00 356.000 2,136.00 57,000.000 342,000.0 SF) 41 ERECT STRUCTURAL STEEL (BRIDGE) KG 3.4000 225,420.00 8,944.000 30,409.60 57,000.000 193,800.0 SF) 42 STRUCTURAL STEEL (TRAVELER RAIL) KG 5.0000 125,500.00 3,000.000 15,000.0 SF) 43 FURNISH SIGN STRUCTURE (TRUSS) KG 12.0000 121,560.00 0.000 0.0 SF) 44 INSTALL SIGN STRUCTURE (TRUSS) KG 1.0000 10,130.00 0.000 0.0 SF) 45 FURNISH FORMED PANEL SIGN (OVERHEAD) M2 150.0000 2,250.00 0.000 0.0 S) 46 FURNISH SINGLE SHEET ALUMINUM SIGN M2 200.0000 1,000.00 0.000 0.0 S) (1.6 MM-UNFRAMED) 47 FURNISH SINGLE SHEET ALUMINUM SIGN M2 120.0000 3,600.00 0.000 0.0 S) (2.0 MM-UNFRAMED) 48 1524 MM CAST-IN-DRILLED-HOLE M 6,200.0000 49,600.00 8.000 49,600.00 8.000 49,600.0 S) CONCRETE PILE (SIGN FOUNDATION) 49 ROADSIDE SIGN - ONE POST EA 175.0000 7,350.00 1.000 175.0 50 ROADSIDE SIGN - TWO POST EA 370.0000 740.00 0.000 0.0 51 INSTALL SIGN OVERLAY M2 500.0000 550.00 0.000 0.0 52 CLEAN AND PAINT STRUCTURAL STEEL LS 300,000.0000 300,000.00 0.300 90,000.0 S) 53 CLEAN AND PAINT STRUCTURAL STEEL LS 150,000.0000 150,000.00 1.000 150,000.0 S) (TRAVELER RAIL) 54 SPOT BLAST CLEAN AND PAINT UNDERCOAT M2 415.0000 423,300.00 39.000 16,185.00 1,071.500 444,672.5 S) 55 450 MM ALTERNATIVE PIPE CULVERT (TYPE A) M 210.0000 92,400.00 64.000 13,440.00 488.500 102,585.0 56 450 MM ALTERNATIVE PIPE CULVERT (TYPE B) M 170.0000 81,600.00 4.000 680.00 480.700 81,719.0 57 600 MM ALTERNATIVE PIPE CULVERT M 307.0000 70,610.00 223.000 68,461.0 1PROGRAM CAS145 PAGE DATE 03/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0060A TIME 09:35 AM ESTIMATE NO. 1 BID OPENING 10/31/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/0 R.E. NAME: CASSAUNDRA LOGRASSO DATE OF THIS ESTIMATE 03/21/0 ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUN ----------------------------------------------------------------------------------------------------------------------------------- 58 300 MM REINFORCED CONCRETE PIPE M 265.0000 4,240.00 17.000 4,505.00 17.000 4,505.0 59 450 MM REINFORCED CONCRETE PIPE M 530.0000 530.00 1.000 530.0 60 450 MM REINFORCED CONCRETE PIPE M 275.0000 3,025.00 10.900 2,997.5 (CLASS III) 61 100 MM PLASTIC PIPE UNDERDRAIN M 75.0000 3,000.00 0.000 0.0 62 80 MM PLASTIC PIPE (EDGE DRAIN) M 70.0000 20,300.00 0.000 0.0 63 80 MM PLASTIC PIPE (EDGE DRAIN OUTLET) M 70.0000 7,700.00 0.000 0.0 64 PERMEABLE MATERIAL (BLANKET) M3 100.0000 296,000.00 1,491.200 149,120.0 65 300 MM CORRUGATED STEEL PIPE DOWNDRAIN M 170.0000 4,080.00 16.000 2,720.0 (1.63 MM THICK) 66 300 MM CONCRETE FLARED END SECTION EA 1,900.0000 1,900.00 0.000 0.0 67 450 MM CONCRETE FLARED END SECTION EA 2,100.0000 2,100.00 0.000 0.0 68 450 MM ALTERNATIVE FLARED END SECTION EA 610.0000 610.00 2.000 1,220.00 7.000 4,270.0 69 ROCK SLOPE PROTECTION M3 370.0000 1,110.00 2.890 1,069.30 2.890 1,069.3 (BACKING NO. 2, METHOD B) 70 MINOR CONCRETE (CURB) M3 610.0000 67,100.00 6.280 3,830.8 71 MINOR CONCRETE (MISCELLANEOUS M3 960.0000 38,400.00 5.690 5,462.40 29.790 28,598.4 CONSTRUCTION) 72 MINOR CONCRETE (COLOR PAVING) M3 640.0000 25,600.00 0.000 0.0 73 MISCELLANEOUS IRON AND STEEL KG 5.0000 35,100.00 1,200.000 6,000.00 4,676.000 23,380.0 SF) 74 MISCELLANEOUS METAL KG 1.0000 230.00 0.000 0.0 SF)(RESTRAINER - PIPE TYPE) 75 MISCELLANEOUS METAL KG 46.0000 75,900.00 0.000 0.0 SF)(RESTRAINER - CABLE TYPE) 76 MISCELLANEOUS METAL KG 1.0000 240.00 0.000 0.0 SF) 77 MISCELLANEOUS METAL (BRIDGE) KG 16.0000 357,440.00 250.000 4,000.0 SF) 78 CHAIN LINK FENCE (TYPE CL-0.9, M 33.0000 28,710.00 0.000 0.0 S) VINYL-CLAD) 79 CHAIN LINK FENCE (TYPE CL-1.2) M 32.0000 11,520.00 0.000 0.0 S) 80 CHAIN LINK FENCE (TYPE CL-1.5) M 46.0000 61,180.00 0.000 0.0 S) 81 CHAIN LINK FENCE (TYPE CL-1.8) M 56.0000 3,416.00 0.000 0.0 S) 82 3.6M CHAIN LINK GATE (TYPE CL-1.5) EA 1,650.0000 3,300.00 0.000 0.0 S) 83 6.6M CHAIN LINK GATE (TYPE CL-1.5) EA 2,400.0000 4,800.00 1.000 2,400.0 S) 84 DELINEATOR (CLASS 1) EA 50.0000 1,850.00 32.000 1,600.0 1PROGRAM CAS145 PAGE DATE 03/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0060A TIME 09:35 AM ESTIMATE NO. 1 BID OPENING 10/31/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/0 R.E. NAME: CASSAUNDRA LOGRASSO DATE OF THIS ESTIMATE 03/21/0 ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUN ----------------------------------------------------------------------------------------------------------------------------------- 85 GUARD RAILING DELINEATOR EA 20.0000 1,980.00 0.000 0.0 86 OBJECT MARKER (TYPE L-1) EA 50.0000 300.00 0.000 0.0 87 METAL BEAM GUARD RAILING (WOOD POST) M 115.0000 52,900.00 913.850 105,092.7 S) 88 TUBULAR HANDRAILING M 230.0000 46,000.00 0.000 0.0 S) 89 RAIL FENCE (560 MM) M 240.0000 454,560.00 0.000 0.0 SF) 90 RAIL FENCE (1067 MM) M 340.0000 643,960.00 0.000 0.0 SF) 91 CONCRETE BARRIER (TYPE 25 MODIFIED) M 1,300.0000 5,200.00 0.000 0.0 F) 92 CONCRETE BARRIER (TYPE 25B MODIFIED) M 1,200.0000 7,200.00 0.000 0.0 F) 93 CONCRETE BARRIER (TYPE 25R MODIFIED) M 400.0000 22,800.00 41.000 16,400.0 F) 94 CONCRETE BARRIER (TYPE 25R) M 1,100.0000 5,500.00 0.000 0.0 F) 95 CONCRETE BARRIER MARKER EA 30.0000 6,300.00 0.000 0.0 S) 96 BURIED POST END ANCHOR EA 1,300.0000 1,300.00 1.000 1,300.0 S) 97 TRANSITION RAILING (TYPE WB) EA 3,600.0000 21,600.00 3.000 10,800.0 S) 98 END CAP EA 150.0000 300.00 2.000 300.0 S) 99 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,600.0000 3,600.00 0.000 0.0 S) 00 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,800.0000 25,200.00 1.000 2,800.00 1.000 2,800.0 S) 01 CRASH CUSHION, SAND FILLED EA 1,600.0000 1,600.00 0.000 0.0 S) 02 CRASH CUSHION (ADIEM) EA 26,000.0000 52,000.00 0.000 0.0 S) 03 CONCRETE BARRIER (TYPE 60) M 200.0000 210,000.00 837.460 167,492.0 04 CONCRETE BARRIER (TYPE 60C) M 400.0000 172,000.00 180.000 72,000.0 05 CONCRETE BARRIER (TYPE 60D) M 300.0000 141,000.00 458.800 137,640.0 06 CONCRETE BARRIER (TYPE 732 MODIFIED) M 250.0000 473,500.00 1,100.000 275,000.00 1,100.000 275,000.0 F) 07 CONCRETE BARRIER (TYPE 732B) MODIFIED M 400.0000 396,000.00 0.000 0.0 08 THERMOPLASTIC PAVEMENT MARKING M2 87.0000 19,140.00 38.850 3,379.9 S) 09 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.3000 51,480.00 8,240.170 10,712.2 S) 10 150 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 2,145.00 0.000 0.0 S) 11 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 2,415.00 670.800 1,006.2 S) 1PROGRAM CAS145 PAGE DATE 03/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0060A TIME 09:35 AM ESTIMATE NO. 1 BID OPENING 10/31/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/0 R.E. NAME: CASSAUNDRA LOGRASSO DATE OF THIS ESTIMATE 03/21/0 ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUN ----------------------------------------------------------------------------------------------------------------------------------- 12 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 1,800.00 0.000 0.0 S) (BROKEN 3.66 M - 0.92 M) 13 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.3000 6,435.00 52.000 67.6 S) (BROKEN 5.18 M - 2.14 M) 14 PARKING BUMPER (PRECAST CONCRETE) EA 55.0000 165.00 0.000 0.0 15 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.2000 16,522.00 3,752.000 8,254.4 S) 16 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.3000 23,220.00 4,397.000 18,907.1 S) 17 INSTALLATION OF CALL BOXES LS 410,000.0000 410,000.00 0.314 128,740.00 0.729 298,890.0 S) 18 SIGNAL AND LIGHTING LS 130,000.0000 130,000.00 0.380 49,400.0 S) 19 SIGNAL AND LIGHTING (STAGE CONSTRUCTION) LS 100,000.0000 100,000.00 1.000 100,000.0 S) 20 LIGHTING AND SIGN ILLUMINATION LS 520,000.0000 520,000.00 0.062 32,240.00 0.305 158,600.0 S) 21 LIGHTING AND SIGN ILLUMINATION LS 115,000.0000 115,000.00 0.601 69,115.0 S) (STAGE CONSTRUCTION) 22 ELECTRIC SERVICE (IRRIGATION) LS 20,000.0000 20,000.00 0.051 1,020.0 23 RELOCATION OF ELECTRICAL CONTROLS AND LS 18,000.0000 18,000.00 0.012 216.0 S) RACON 24 MODIFY SIGNAL LS 24,000.0000 24,000.00 0.037 888.0 S) 25 TRAFFIC OPERATIONS SYSTEM LS 200,000.0000 200,000.00 0.270 54,000.0 S) (SOUTH APPROACH) 26 TRAFFIC OPERATIONS SYSTEM LS 285,000.0000 285,000.00 0.018 5,130.00 0.257 73,245.0 S) (NORTH APPROACH) 27 TRAFFIC OPERATIONS SYSTEM LS 230,000.0000 230,000.00 0.028 6,440.00 0.071 16,330.0 S) (MAIN BRIDGE SPAN) 28 CAMERA STATION EA 45,000.0000 180,000.00 0.170 7,650.00 0.233 10,485.0 S) 29 BUILDING WORK LS 160,000.0000 160,000.00 1.000 160,000.0 S) 30 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.0 31 TEMPORARY RAILROAD CROSSING LS 25,000.0000 25,000.00 0.250 6,250.0 32 5.0 M TEMPORARY CHAIN LINK GATE EA 1,600.0000 1,600.00 0.000 0.0 (TYPE CL-1.8) 33 TEMPORARY FENCE (TYPE CL-1.8) M 16.0000 3,040.00 0.000 0.0 1PROGRAM CAS145 PAGE 1 DATE 03/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0060A TIME 09:35 AM ESTIMATE NO. 1 BID OPENING 10/31/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/0 R.E. NAME: CASSAUNDRA LOGRASSO DATE OF THIS ESTIMATE 03/21/0 ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUN ----------------------------------------------------------------------------------------------------------------------------------- SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,265,603.32 21,989,149.9 0 ADJUSTMENT OF COMPENSATION 23,483.04 1,207,524.5 0 EXTRA WORK 140,264.75 2,804,120.6 0 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,429,351.11 26,000,795.1 034 MOBILIZATION LS 3300,000.0000 3,300,000.00 1.000 3,300,000.0 0 ORIGINAL CONTRACT AMOUNT 37,155,902.00 0 TOTAL WORK COMPLETED 2,429,351.11 29,300,795.1 0 MATERIALS ON HAND ON SITE 383,168.9 0 MATERIALS ON HAND ELSEWHERE 0.0 0 DEDUCTIONS 15,000.00 -15,000.0 0 TOTAL 2,444,351.11 29,668,964.0 0 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE 0 N O N E 0DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 0 12/17/07 340 01/14/08 01/14/08 10/01/09 276 18 23 0 68% 76% PROGRESS IS SATISFACTORY CASSAUNDRA LOGRASSO RESIDENT ENGINEER 1 PROGRAM CAS145 PAGE 1 DATE 03/21/09