PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/23/10 EST. NO.01 TIME 08:29 AM R.E. NAME: OBEROI, RAJESH 04-0120S4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/23/10 EST. NO.01 TIME 08:29 AM R.E. NAME: OBEROI, RAJESH 04-0120S4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120S4 TIME 08:29 AM ESTIMATE NO. 01 BID OPENING 12/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: OBEROI, RAJESH DATE OF THIS ESTIMATE 03/23/10 LOCATION PROGRESS ESTIMATE 04-SF-80-7.9/8.2 ----------------- MCM CONSTRUCTION, INC IN THE CITY AND COUNTY OF SAN P.O. BOX 620, 6413 32ND ST. FRANCISCO FROM THE YERBA BUENA NORTH HIGHLANDS, CA 95660 TUNNEL TO 0.6 KM EAST OF YERBA BUENA TUNNEL FED. AID NO. N O N E CONSTRUCT BRIDGES AND ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PHOTO SURVEY OF EXISTING FACILITY LS 40,000.0000 40,000.00 0.000 0.00 02 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 75,000.0000 75,000.00 0.000 0.00 03 DOCUMENT MANAGEMENT SYSTEM LS 599,610.0000 599,610.00 0.000 0.00 04 ELECTRONIC MOBILE DAILY DIARY SYSTEM LS 5,000.0000 5,000.00 0.000 0.00 DATA DELIVERY 05 WORKING DRAWING SUBMITTAL LS 5000,000.0000 5,000,000.00 0.000 0.00 06 TIME-RELATED OVERHEAD WDAY 3,500.0000 4,865,000.00 11.000 38,500.00 11.000 38,500.00 07 TEMPORARY FENCE (TYPE ESA) M 10.0000 5,300.00 0.000 0.00 08 CONSTRUCTION SITE MANAGEMENT LS 15,000.0000 15,000.00 0.000 0.00 09 HEALTH AND SAFETY PLAN LS 10,000.0000 10,000.00 0.000 0.00 S) 10 PREPARE STORM WATER POLLUTION LS 10,000.0000 10,000.00 0.000 0.00 S) PREVENTION PLAN 11 TEMPORARY SILT FENCE M 11.0000 4,510.00 0.000 0.00 12 TEMPORARY GRAVEL BAG BERM M 7.0000 1,400.00 0.000 0.00 13 TEMPORARY CONSTRUCTION ENTRANCE EA 5,000.0000 25,000.00 0.000 0.00 14 TEMPORARY COVER M2 6.0000 6,780.00 0.000 0.00 15 TEMPORARY CHECK DAM M 50.0000 1,950.00 0.000 0.00 16 MOVE-IN/MOVE-OUT EA 750.0000 3,000.00 0.000 0.00 S) (TEMPORARY EROSION CONTROL) 17 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 2,600.00 0.000 0.00 18 TEMPORARY HYDRAULIC MULCH M2 1.0000 4,500.00 0.000 0.00 S) (BONDED FIBER MATRIX) 19 STREET SWEEPING LS 25,000.0000 25,000.00 0.000 0.00 20 TEMPORARY CONCRETE WASHOUT BIN EA 1.0000 200.00 0.000 0.00 21 TEMPORARY ACTIVE TREATMENT SYSTEM LS 50,000.0000 50,000.00 0.000 0.00 22 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 03/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120S4 TIME 08:29 AM ESTIMATE NO. 01 BID OPENING 12/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: OBEROI, RAJESH DATE OF THIS ESTIMATE 03/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TRAFFIC CONTROL SYSTEM LS 200,000.0000 200,000.00 0.000 0.00 S) 24 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 1,600.00 0.000 0.00 S) 25 TEMPORARY SIGNAL SYSTEM LS 30,000.0000 30,000.00 0.000 0.00 S) 26 PORTABLE CHANGEABLE MESSAGE SIGN EA 2,000.0000 16,000.00 0.000 0.00 S) 27 TEMPORARY RAILING (TYPE K) M 110.0000 45,100.00 0.000 0.00 28 TEMPORARY CRASH CUSHION MODULE EA 300.0000 16,500.00 0.000 0.00 S) 29 ABANDON CULVERT EA 825.0000 825.00 0.000 0.00 30 REMOVE METAL BEAM GUARD RAILING M 21.0000 1,050.00 0.000 0.00 31 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 10.0000 1,600.00 0.000 0.00 STRIPE 32 REMOVE PAVEMENT MARKING M2 50.0000 200.00 0.000 0.00 33 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 5.0000 5,600.00 0.000 0.00 34 REMOVE PAVEMENT MARKER EA 1.0000 380.00 0.000 0.00 35 REMOVE ROADSIDE SIGN EA 250.0000 2,500.00 0.000 0.00 36 REMOVE CULVERT M 111.0000 23,310.00 0.000 0.00 37 REMOVE PIPE M 99.0000 47,520.00 0.000 0.00 38 REMOVE INLET EA 550.0000 3,300.00 0.000 0.00 39 REMOVE SEWER PIPE M 99.0000 17,820.00 0.000 0.00 40 REMOVE EPOXY ASPHALT CONCRETE SURFACING M2 40.0000 8,000.00 0.000 0.00 41 RECONSTRUCT ROCK SLOPE PROTECTION M3 300.0000 1,500.00 0.000 0.00 (FACING, METHOD B) 42 RELOCATE ROADSIDE SIGN-ONE POST EA 225.0000 1,350.00 0.000 0.00 43 RELOCATE ROADSIDE SIGN-TWO POST EA 450.0000 450.00 0.000 0.00 44 ADJUST INLET EA 1,100.0000 1,100.00 0.000 0.00 45 RELOCATE FIRE HYDRANT EA 4,000.0000 4,000.00 0.000 0.00 46 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 95.0000 4,750.00 0.000 0.00 47 REMOVE CONCRETE M3 185.0000 9,990.00 0.000 0.00 48 PREPARE CONCRETE BRIDGE DECK SURFACE M2 3.0000 3,066.00 0.000 0.00 49 PREPARE CONCRETE PAVEMENT SURFACE M2 3.0000 720.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 03/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120S4 TIME 08:29 AM ESTIMATE NO. 01 BID OPENING 12/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: OBEROI, RAJESH DATE OF THIS ESTIMATE 03/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 REMOVE CONCRETE BARRIER (TYPE K) M 12.0000 7,200.00 0.000 0.00 51 BRIDGE REMOVAL (PORTION), LOCATION A LS 20,000.0000 20,000.00 0.000 0.00 52 BRIDGE REMOVAL (PORTION), LOCATION B LS 25,000.0000 25,000.00 0.000 0.00 53 CLEARING AND GRUBBING LS 32,300.0000 32,300.00 0.000 0.00 54 ROADWAY EXCAVATION M3 36.0000 164,880.00 0.000 0.00 55 ROADWAY EXCAVATION (TYPE H) M3 178.0000 81,880.00 0.000 0.00 56 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 0.000 0.00 S) 57 STRUCTURE EXCAVATION (BRIDGE) M3 150.0000 1,572,750.00 0.000 0.00 F) 58 STRUCTURE EXCAVATION (DUCT BANK) M3 75.0000 164,250.00 0.000 0.00 F) 59 STRUCTURE EXCAVATION (TYPE H) M3 400.0000 180,400.00 0.000 0.00 F) (DUCT BANK) 60 STRUCTURE EXCAVATION (TYPE H) M3 400.0000 106,400.00 0.000 0.00 SF) 61 STRUCTURE EXCAVATION (RETAINING WALL) M3 100.0000 244,200.00 0.000 0.00 F) 62 STRUCTURE BACKFILL (DUCT BANK) M3 80.0000 157,600.00 0.000 0.00 F) 63 STRUCTURE BACKFILL (BRIDGE) M3 90.0000 262,440.00 0.000 0.00 F) 64 STRUCTURE BACKFILL (BRIDGE) M3 100.0000 461,000.00 0.000 0.00 F) (CEMENT MODIFIED) 65 STRUCTURE BACKFILL (RETAINING WALL) M3 100.0000 190,400.00 0.000 0.00 F) 66 STRUCTURE BACKFILL (RETAINING WALL) M3 150.0000 31,500.00 0.000 0.00 F) (CEMENT MODIFIED) 67 EROSION CONTOL (TYPE B) M2 37.0000 140,230.00 0.000 0.00 S) 68 EROSION CONTROL (TYPE D) HA 12,000.0000 12,000.00 0.000 0.00 S) 69 EROSION CONTROL (NETTING) M2 7.0000 32,830.00 0.000 0.00 S) 70 FIBER ROLLS M 10.0000 3,600.00 0.000 0.00 71 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 800.0000 3,200.00 0.000 0.00 S) 72 75 MM GALVANIZED STEEL PIPE M 58.0000 7,540.00 0.000 0.00 S) 73 100 MM WATER DUCTILE IRON PIPE M 163.0000 6,520.00 0.000 0.00 S) 74 200 MM WATER DUCTILE IRON PIPE M 289.0000 16,184.00 0.000 0.00 S) 75 300 MM WATER DUCTILE IRON PIPE M 236.0000 30,680.00 0.000 0.00 S) 76 WATER METER EA 7,500.0000 30,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 4 DATE 03/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120S4 TIME 08:29 AM ESTIMATE NO. 01 BID OPENING 12/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: OBEROI, RAJESH DATE OF THIS ESTIMATE 03/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 200 MM CORRUGATED HIGH DENSITY M 200.0000 13,600.00 0.000 0.00 POLYETHYLENE PIPE CONDUIT 78 CLASS 3 AGGREGATE BASE M3 57.0000 18,240.00 0.000 0.00 79 HOT MIX ASPHALT (TYPE A) TONN 131.0000 68,120.00 0.000 0.00 80 CONCRETE PAVEMENT M3 300.0000 11,700.00 0.000 0.00 81 FURNISH STEEL PILING (HP 360 X 132) M 150.0000 1,380,150.00 0.000 0.00 82 DRIVE STEEL PILE (HP 360 X 132) EA 900.0000 684,000.00 0.000 0.00 S) 83 FURNISH STEEL PILING (W 360 X 196) M 245.0000 381,710.00 0.000 0.00 84 DRIVE STEEL PILE (W 360 X 196) EA 900.0000 86,400.00 0.000 0.00 S) 85 FURNISH STEEL PIPE PILING (762 MM) M 580.0000 19,140.00 0.000 0.00 86 DRIVE STEEL PIPE PILE (762 MM) EA 8,000.0000 16,000.00 0.000 0.00 S) 87 PRESTRESSING CAST-IN-PLACE CONCRETE LS 3200,000.0000 3,200,000.00 0.000 0.00 S) (LONGITUDINAL) 88 PRESTRESSING CAST-IN-PLACE CONCRETE LS 350,000.0000 350,000.00 0.000 0.00 S) (TRANSVERSE) 89 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 400.0000 1,150,400.00 0.000 0.00 F) 90 STRUCTURAL CONCRETE, BRIDGE M3 855.0000 28,120,950.00 0.000 0.00 F) 91 STRUCTURAL CONCRETE, RETAINING WALL M3 800.0000 236,800.00 0.000 0.00 F) 92 STRUCTURAL CONCRETE, APPROACH SLAB, M3 900.0000 24,300.00 0.000 0.00 F) (TYPE EQ (3) MOD) 93 MINOR CONCRETE (MINOR STRUCTURE) M3 850.0000 83,300.00 0.000 0.00 F) 94 MINOR CONCRETE (CONCRETE BALLAST) M3 600.0000 21,600.00 0.000 0.00 F) 95 FURNISH PRECAST CONCRETE SLAB EA 2,500.0000 85,000.00 0.000 0.00 SF)(BIKEPATH) 96 ERECT PRECAST CONCRETE SLAB (BIKEPATH) EA 500.0000 17,000.00 0.000 0.00 SF) 97 FURNISH POLYESTER CONCRETE OVERLAY M3 3,000.0000 18,000.00 0.000 0.00 F) 98 PLACE POLYESTER CONCRETE OVERLAY M2 20.0000 5,600.00 0.000 0.00 F) 99 FURNISH POLYESTER CONCRETE OVERLAY M3 3,000.0000 114,000.00 0.000 0.00 SF)(50MM) 00 PLACE POLYESTER CONCRETE OVERLAY M2 20.0000 15,300.00 0.000 0.00 SF)(50MM) 01 PTFE SPHERICAL BEARING EA 9,000.0000 90,000.00 0.000 0.00 S) 02 INSTALL HINGE K BEARING ASSEMBLY EA 15,000.0000 60,000.00 0.000 0.00 SF) 03 JOINT SEAL ASSEMBLY (MR 100 MM) M 270.0000 3,240.00 0.000 0.00 S) PROGRAM CAS145 PAGE 5 DATE 03/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120S4 TIME 08:29 AM ESTIMATE NO. 01 BID OPENING 12/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: OBEROI, RAJESH DATE OF THIS ESTIMATE 03/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 SEISMIC JOINT (BENT W10AL) LS 175,000.0000 175,000.00 0.000 0.00 S) 05 SEISMIC JOINT (HINGE W7LA) LS 225,000.0000 225,000.00 0.000 0.00 S) 06 SEISMIC JOINT (HINGE KW) LS 250,000.0000 250,000.00 0.000 0.00 S) 07 SEISMIC JOINT (ABUT W11R) LS 175,000.0000 175,000.00 0.000 0.00 S) 08 SEISMIC JOINT (HINGE W6RB) LS 225,000.0000 225,000.00 0.000 0.00 S) 09 SEISMIC JOINT (HINGE KE) LS 250,000.0000 250,000.00 0.000 0.00 S) 10 BAR REINFORCING STEEL (BRIDGE) KG 1.7000 10,807,070.00 0.000 0.00 SF) 11 BAR REINFORCING STEEL (RETAINING WALL) KG 1.5000 55,893.00 0.000 0.00 SF) 12 HEADED BAR REINFORCEMENT EA 75.0000 16,800.00 0.000 0.00 SF) 13 FURNISH STRUCTURAL STEEL (BRIDGE) KG 3.0000 83,520.00 0.000 0.00 F) 14 ERECT STRUCTURAL STEEL (BRIDGE) KG 2.0000 55,680.00 0.000 0.00 F) 15 FURNISH SIGN STRUCTURE (TRUSS) KG 15.0000 450,765.00 0.000 0.00 F) 16 INSTALL SIGN STRUCTURE (TRUSS) KG 1.0000 30,051.00 0.000 0.00 SF) 17 METAL (BARRIER MOUNTED SIGN) KG 20.0000 31,940.00 0.000 0.00 F) 18 ROADSIDE SIGN - ONE POST EA 300.0000 2,100.00 0.000 0.00 19 CLEAN AND PAINT STRUCTURAL STEEL LS 50,000.0000 50,000.00 0.000 0.00 S) 20 CLEAN AND PAINT LS 60,000.0000 60,000.00 0.000 0.00 S) (MISCELLANEOUS FACILITIES) 21 PREPARE AND STAIN CONCRETE M2 100.0000 8,500.00 0.000 0.00 S) 22 300 MM ALTERNATIVE PIPE CULVERT M 214.0000 5,564.00 0.000 0.00 23 450 MM ALTERNATIVE PIPE CULVERT M 210.0000 75,600.00 0.000 0.00 24 600 MM ALTERNATIVE PIPE CULVERT M 250.0000 4,500.00 0.000 0.00 25 150 MM PLASTIC PIPE M 50.0000 150.00 0.000 0.00 26 300 MM CORRUGATED METAL PIPE M 200.0000 8,600.00 0.000 0.00 27 150 MM WELDED STEEL PIPE (3.40 MM THICK) M 250.0000 2,000.00 0.000 0.00 28 600 MM ALTERNATIVE FLARED END SECTION EA 200.0000 200.00 0.000 0.00 29 150 MM VITRIFIED CLAY PIPE M 260.0000 28,600.00 0.000 0.00 S) 30 SANITARY SEWER MANHOLE EA 3,500.0000 10,500.00 0.000 0.00 S) PROGRAM CAS145 PAGE 6 DATE 03/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120S4 TIME 08:29 AM ESTIMATE NO. 01 BID OPENING 12/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: OBEROI, RAJESH DATE OF THIS ESTIMATE 03/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 ROCK SLOPE PROTECTION M3 3,000.0000 900.00 0.000 0.00 (BACKING NO. 3, METHOD B) 32 ROCK SLOPE PROTECTION FABRIC M2 10.0000 10.00 0.000 0.00 33 MINOR CONCRETE (MISCELLANEOUS M3 630.0000 19,530.00 0.000 0.00 CONSTRUCTION) 34 MISCELLANEOUS IRON AND STEEL KG 4.0000 11,024.00 0.000 0.00 SF) 35 COLUMN ISOLATION SLEEVE KG 12.0000 249,324.00 0.000 0.00 S) 36 MISCELLANEOUS METAL KG 30.0000 49,410.00 0.000 0.00 SF)(RESTRAINER - CABLE TYPE) 37 MISCELLANEOUS METAL KG 20.0000 4,000.00 0.000 0.00 SF) 38 MISCELLANEOUS METAL (BRIDGE) KG 20.0000 172,000.00 0.000 0.00 SF) 39 BRIDGE DECK DRAINAGE SYSTEM KG 20.0000 418,040.00 0.000 0.00 SF) 40 CHAIN LINK FENCE M 60.0000 1,740.00 0.000 0.00 (TYPE CL-1.2, BLACK VINYL-CLAD) 41 CHAIN LINK FENCE, AND GATE (TYPE CL-2.4, M 120.0000 6,000.00 0.000 0.00 BLACK VINYL-CLAD) WITH BARBED WIRE EXTENSION ARMS 42 DELINEATOR (CLASS 1) EA 50.0000 2,250.00 0.000 0.00 43 METAL BEAM GUARD RAILING (STEEL POST) M 150.0000 7,500.00 0.000 0.00 S) 44 CONCRETE BARRIER (TYPE K) M 20.0000 10,200.00 0.000 0.00 45 BIKEPATH RAILING M 1,500.0000 412,500.00 0.000 0.00 SF) 46 REMOVABLE CONCRETE COUNTERWEIGHT LS 75,000.0000 75,000.00 0.000 0.00 (BIKEPATH) 47 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,000.0000 3,000.00 0.000 0.00 S) 48 CRASH CUSHION MODULE, SAND FILLED EA 250.0000 3,500.00 0.000 0.00 S) 49 CONCRETE BARRIER (TYPE 732 MODIFIED) M 400.0000 727,200.00 0.000 0.00 F) 50 THERMOPLASTIC PAVEMENT MARKING M2 42.0000 3,108.00 0.000 0.00 S) 51 100 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 4,530.00 0.000 0.00 S) 52 200 MM THERMOPLASTIC TRAFFIC STRIPE M 4.0000 1,080.00 0.000 0.00 S) 53 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 300.00 0.000 0.00 S) (BROKEN 3.66 M - 0.92 M) 54 100 MM YELLOW THERMOPLASTIC TRAFFIC M 2.0000 3,380.00 0.000 0.00 S) STRIPE 55 75 MM BLACK THERMOPLASTIC TRAFFIC STRIPE M 3.0000 6,990.00 0.000 0.00 S) 56 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 5,470.00 0.000 0.00 S) (BROKEN 10.28M - 4.26M) PROGRAM CAS145 PAGE 7 DATE 03/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120S4 TIME 08:29 AM ESTIMATE NO. 01 BID OPENING 12/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: OBEROI, RAJESH DATE OF THIS ESTIMATE 03/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 57 PAINT PAVEMENT MARKING (2-COAT) M2 50.0000 200.00 0.000 0.00 S) 58 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 3,120.00 0.000 0.00 S) 59 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 3,840.00 0.000 0.00 S) 60 UNDERGROUND (ELECTRICAL DUCT BANK) LS 1000,000.0000 1,000,000.00 0.000 0.00 S) 61 YBI TRANSITION STRUCTURES ROADWAY LS 500,000.0000 500,000.00 0.000 0.00 S) WESTBOUND 62 YBI TRANSITION STRUCTURES GIRDER LS 400,000.0000 400,000.00 0.000 0.00 S) WESTBOUND 63 YBI TRANSITION STRUCTURES ROADWAY LS 500,000.0000 500,000.00 0.000 0.00 S) EASTBOUND 64 YBI TRANSITION STRUCTURES GIRDER LS 200,000.0000 200,000.00 0.000 0.00 S) EASTBOUND 65 SCADA REMOTE TERMINAL UNIT SYSTEM LS 200,000.0000 200,000.00 0.000 0.00 S) 66 INSTALL STRONG MOTION DETECTION SYSTEM LS 100,000.0000 100,000.00 0.000 0.00 S) 67 INSTALL CALL BOX SYSTEM LS 20,000.0000 20,000.00 0.000 0.00 S) 68 LIGHTING (LOCATION 1) LS 15,000.0000 15,000.00 0.000 0.00 S) 69 CAMERA UNIT WITH HOUSING EA 5,000.0000 5,000.00 0.000 0.00 S) 70 PAN AND TILT UNIT EA 4,500.0000 4,500.00 0.000 0.00 S) 71 CAMERA CONTROL UNIT EA 2,000.0000 2,000.00 0.000 0.00 S) 72 VIDEO TRANSMITTER DUPLEX DATA EA 2,000.0000 2,000.00 0.000 0.00 S) 73 PREFORMED LOOP DETECTOR STATION EA 5,000.0000 25,000.00 0.000 0.00 S) (10 LOOP S PER STATION) 74 FIBER OPTIC DATA MODEMS EA 2,000.0000 14,000.00 0.000 0.00 S) 75 FIBER OPTIC CABLE M 15.0000 5,250.00 0.000 0.00 SF)(12-FIBER INDOOR/OUTDOOR) 76 FIBER OPTIC CABLE M 30.0000 62,700.00 0.000 0.00 SF)(72-FIBER INDOOR/OUTDOOR) 77 FIBER OPTIC SPLICE CLOSURE EA 8,900.0000 71,200.00 0.000 0.00 S) 78 INSTALL LIGHT POLE AND FIXTURE LS 200,000.0000 200,000.00 0.000 0.00 S) 79 50 MM GAS PE PIPE M 87.0000 5,220.00 0.000 0.00 80 100 MM GAS PE PIPE M 128.0000 3,840.00 0.000 0.00 81 150 MM COMPRESSED AIR PIPE M 200.0000 58,000.00 0.000 0.00 82 SERVICE PLATFORM EA 90,000.0000 540,000.00 0.000 0.00 SF) 83 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 PROGRAM CAS145 PAGE 8 DATE 03/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120S4 TIME 08:29 AM ESTIMATE NO. 01 BID OPENING 12/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: OBEROI, RAJESH DATE OF THIS ESTIMATE 03/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 84 FURNISH POLYESTER CONCRETE M3 3,000.0000 15,000.00 0.000 0.00 OVERLAY (19 MM) 85 PLACE POLYESTER CONCRETE M2 20.0000 5,140.00 0.000 0.00 OVERLAY (19 MM) 86 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 87 CLEAN BRIDGE DECK M2 0.5000 11,400.00 0.000 0.00 88 VIBRATION MONITORING LS 60,000.0000 60,000.00 0.000 0.00 89 TREAT BRIDGE DECK M2 0.5000 11,400.00 0.000 0.00 90 FURNISH BRIDGE DECK TREATMENT MATERIAL L 20.5000 213,200.00 0.000 0.00 91 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 92 WORKING DRAWING CAMPUS LS 1200,000.0000 1,200,000.00 0.000 0.00 93 TEMPORARY SHUTTLE VAN SERVICE LS 500,000.0000 500,000.00 0.000 0.00 94 MODIFY CONCRETE BARRIER TYPE 732 (MOD) M 600.0000 40,200.00 0.000 0.00 PROGRAM CAS145 PAGE 9 DATE 03/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120S4 TIME 08:29 AM ESTIMATE NO. 01 BID OPENING 12/15/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/10 R.E. NAME: OBEROI, RAJESH DATE OF THIS ESTIMATE 03/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 38,500.00 38,500.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 38,500.00 38,500.00 95 MOBILIZATION LS 8020,613.0000 8,020,613.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 80,775,457.00 TOTAL WORK COMPLETED 38,500.00 38,500.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 38,500.00 38,500.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/23/10 1390 03/10/10 00/00/00 12/28/13 11 0 0 0 0% 1% PROGRESS IS SATISFACTORY OBEROI, RAJESH RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 03/23/10