PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/23/17 EST. NO. 056 TIME 01:36 PM R.E. NAME: HOWE, WILLIAM 04-0120T4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 011 0045 6,194.34 E.W. @ F.A.(+) 110716 Y 7238.0 0046 6,642.01 110916 Y 7239.0 0047 5,215.46 111016 Y 7240.0 0048 9,780.74 111116 Y 7241.0 0049 4,668.50 111216 Y 7242.0 0050 4,543.39 111416 Y 7243.0 0051 1,718.94 112116 Y 7306.0 0052 2,459.26 112216 Y 7307.0 0053 995.41 121916 Y 7477.0 0054 2,649.98 042016 Y 6144.0 0054-1 -2,649.98 042016 Y 6144.0 DAO CORRECTING ENTRY 0055 4,798.84 041416 Y 6145.0 0056 3,265.98 041516 Y 6146.0 0057 1,696.02 041916 Y 6147.0 013 0013 18,043.97 E.W. @ F.A.(+) 102116 Y 7181.0 0014 12,658.54 102216 Y 7182.0 0015 18,552.68 102416 Y 7183.0 0016 5,483.34 102516 Y 7184.0 0017 41,077.42 102616 Y 7185.0 0018 5,470.05 102716 Y 7186.0 0019 7,894.55 103116 Y 7187.0 0020 7,985.57 110116 Y 7188.0 0021 16,382.80 101816 Y 7189.0 0022 13,835.82 102016 Y 7190.0 031 0107 54.10 E.W. @ F.A.(+) 121416 N 7340.0 0108 2,437.92 120516 N 7508.0 0109 1,884.59 120916 N 7509.0 040 0003 1,162,000.00 A.C. @ L.S.(+) 122816 N 40-560 0004 14,000.00 012017 N 40-561 057 0452 2,174.77 E.W. @ F.A.(+) 111416 N 7326.0 0453 2,174.77 111516 N 7327.0 0454 2,020.11 111616 N 7328.0 0455 2,020.11 111716 N 7329.0 0456 2,020.11 111816 N 7330.0 0457 2,490.60 110716 N 7316.0 0458 2,451.45 110816 N 7317.0 0459 2,697.67 110916 N 7318.0 0460 2,510.69 111016 N 7319.0 0461 2,222.09 111116 N 7320.0 0462 385.99 112816 N 7341.0 0463 2,167.97 110116 N 7296.0 063 0069 798.44 E.W. @ F.A.(+) 120716 N 7344.0 065 0033 3,655.30 E.W. @ F.A.(+) 120216 N 7342.0 0034 346.92 010417 N 7482.0 107 0002 22,145.00 E.W. @ L.S.(+) 012017 N 107-02 111 0052 36,456.75 E.W. @ F.A.(+) 073116 N 7521.0 133 0392 1,008.84 E.W. @ F.A.(+) 111816 Y 7312.0 0393 2,402.50 110716 Y 7235.0 0394 2,377.49 111416 N 7331.0 0395 2,584.29 111516 N 7332.0 0396 2,428.24 110816 N 7322.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 2 DATE 01/23/17 EST. NO. 056 TIME 01:36 PM R.E. NAME: HOWE, WILLIAM 04-0120T4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0397 2,221.44 110916 N 7323.0 0398 1,519.12 111016 N 7324.0 0399 1,285.05 111116 N 7325.0 0400 1,684.25 103016 N 7300.0 0401 2,584.29 103116 N 7301.0 0402 2,584.29 110116 N 7302.0 0403 2,377.49 110216 N 7303.0 0404 1,763.04 110316 N 7304.0 0405 1,045.15 110416 N 7305.0 0406 825.42 121316 Y 7471.0 0407 1,754.69 112916 N 7441.0 0408 1,120.71 120616 N 7447.0 0411 346.31 122616 N 7481.0 0412 1,084.74 100516 Y 6864.0 135 0048 12,301.30 E.W. @ F.A.(+) 092016 N 7343.0 0050 1,123.22 031616 Y 5342.0 0051 1,791.35 031816 Y 5346.0 0052 619.51 032216 Y 5347.0 136 0066 7,219.95 E.W. @ F.A.(+) 111816 Y 7313.0 0067 2,213.18 112116 Y 7314.0 0068 4,798.83 112816 Y 7315.0 0069 13,646.44 111416 Y 7234.0 0070 2,738.95 111616 N 7333.0 0071 3,384.12 111716 N 7334.0 0072 5,915.87 111816 N 7335.0 0073 2,779.12 111916 N 7336.0 0074 2,051.07 112016 N 7337.0 0076 2,541.88 121216 N 7338.0 0077 8,038.80 113016 N 7339.0 0083 951.61 120616 Y 7472.0 0084 12,521.14 120716 Y 7473.0 0085 2,074.60 120716 Y 7474.0 0086 3,612.20 121716 Y 7475.0 0087 2,150.80 121816 Y 7476.0 0088 1,754.69 112816 N 7437.0 0089 1,754.69 113016 N 7438.0 0090 1,754.69 120116 N 7439.0 0091 2,367.76 120216 N 7440.0 0092 1,754.69 120516 N 7448.0 0093 1,754.69 120616 N 7449.0 0094 8,670.35 120716 N 7450.0 0095 5,264.78 120816 N 7451.0 0096 5,253.76 120916 N 7452.0 0097 2,383.80 121016 N 7453.0 0103 1,784.56 121616 N 7478.0 0104 4,383.40 122816 Y 7495.0 140 0001 15,135.05 A.C. @ L.S.(+) 012017 N 140-01 150 0007 7,035.67 E.W. @ F.A.(+) 081616 Y 6869.0 152 0001 8,745.00 A.C. @ L.S.(+) 093016 N 6917.0 0002 1,074.46 E.W. @ F.A.(+) 081016 Y 6844.0 0003 29,930.85 081316 Y 6845.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 3 DATE 01/23/17 EST. NO. 056 TIME 01:36 PM R.E. NAME: HOWE, WILLIAM 04-0120T4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0004 61,845.08 081416 Y 6846.0 0005 17,131.79 081716 Y 6870.0 0006 1,400.99 081416 N 6950.1 155 0027 19,968.38 E.W. @ F.A.(+) 101016 Y 7191.0 0028 18,906.42 101116 Y 7192.0 0029 6,856.72 101116 Y 7193.0 0030 21,973.26 101216 Y 7194.0 0031 13,906.97 101216 Y 7195.0 0032 22,109.87 101316 Y 7196.0 0033 17,510.42 101316 Y 7197.0 0034 9,355.01 101716 Y 7198.0 0035 15,351.97 100716 Y 7199.0 0036 2,248.59 100516 Y 7200.0 0037 47,141.90 100616 Y 7201.0 156 0028 825.40 E.W. @ F.A.(+) 092316 N 6528.1 0031 5,175.48 112816 N 7345.0 0032 2,109.23 122616 N 7479.0 157 0005 6,656.86 E.W. @ F.A.(+) 092816 Y 6941.0 0012 9,463.11 100216 Y 6981.0 0014 1,157.12 092116 N 7255.0 0015 985.37 092216 N 7256.0 0016 1,793.79 092716 N 7257.0 0017 5,420.49 092916 N 7258.0 0018 391.79 093016 N 7260.0 0019 433.87 093016 N 7261.0 0020 12,020.53 100116 N 7262.0 0021 780.68 100316 N 7263.0 0022 737.68 100416 N 7264.0 0023 404.06 100416 N 7267.0 608 0059 8,875.90 E.W. @ F.A.(+) 012516 N 3836 0 613 0018 3,636.00 E.W. @ F.A.(+) 111516 N 283750 0019 1,890.61 111616 N 283760 0020 3,636.00 111716 N 283770 0021 3,033.54 111816 N 283780 0022 1,321.98 112116 N 283790 0023 2,011.36 112216 N 283800 2,043,221.38 TOTAL THIS ESTIMATE 66,385,933.90 TOTAL PREVIOUS ESTIMATE 68,429,155.28 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/23/17 EST. NO. 056 TIME 01:36 PM R.E. NAME: HOWE, WILLIAM 04-0120T4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION LABOR COMP VIOLATION -10,000.00 020 LABOR COMP VIOLATION 10,000.00 021 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 01/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120T4 TIME 01:36 PM ESTIMATE NO. 056 BID OPENING 10/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/23/17 R.E. NAME: HOWE, WILLIAM DATE OF THIS ESTIMATE 01/23/17 LOCATION PROGRESS ESTIMATE 04-SF-80-12.6/13.9 ----------------- CALIFORNIA ENGINEERING IN SAN FRANCISCO COUNTY FROM THE CONTRACTORS INC/SILVERADO YERBA BUENA TUNNEL TO 1.3 KM EAST CONTRACTORS INC JV OF THE YERBA BUENA TUNNEL 20 HAPPY VALLEY ROAD PLEASANTON, CA 94566 FED. AID NO. N O N E CONSTRUCT & REMOVE BRIDGE, ROADWAYS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 ESTABLISH MARINE ACCESS LS 500,000.0000 500,000.00 1.000 500,000 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 25,000.0000 25,000.00 0.750 18,750 003 DOCUMENT DATA MANAGEMENT SYSTEM LS 5,000.0000 5,000.00 0.956 4,780 ELECTRONIC DATA DELIVERY 004 TIME-RELATED OVERHEAD WDAY 14,000.0000 15,680,000.00 -53.000 -742,000.00 1,333.000 18,662,000 005 CONTRACTOR SUPPLIED BIOLOGIST LS 350,000.0000 350,000.00 0.990 346,500 006 TRANSPORTATION FOR ENGINEER LS 400,000.0000 400,000.00 1.000 400,000 007 ENGINEER'S INSPECTION FACILITY LS 15,000.0000 15,000.00 0.000 0 008 TEMPORARY SHUTTLE VAN LS 350,000.0000 350,000.00 1.000 350,000 009 TEMPORARY FENCE (TYPE CL-2.4, BLACK M 60.0000 28,800.00 422.000 25,320 VINYL-CLAD WITH BARBED WIRE EXTENSION ARM 010 TEMPORARY FENCE (TYPE ESA) M 15.0000 22,950.00 0.000 0 011 SHORING TOWERS LS 125,000.0000 125,000.00 0.750 93,750.00 0.750 93,750 012 CONSTRUCTION SITE MANAGEMENT LS 200,000.0000 200,000.00 0.015 3,000.00 0.933 186,600 013 HEALTH AND SAFETY PLAN LS 7,500.0000 7,500.00 1.000 7,500 014 PREPARE STORM WATER POLLUTION LS 2,500.0000 2,500.00 0.750 1,875 PREVENTION PLAN 015 TURBIDITY CONTROL LS 10,000.0000 10,000.00 0.900 9,000 016 DEWATERING AND NON-STORM WATER LS 5,000.0000 5,000.00 1.000 5,000 DISCHARGE CONTROL 017 TEMPORARY FIBER ROLL M 13.0000 106,990.00 0.000 0 018 TEMPORARY SILT FENCE M 11.0000 29,920.00 0.000 0 019 TEMPORARY GRAVEL BAG BERM M 70.0000 119,000.00 15.000 1,050 020 TEMPORARY CONSTRUCTION ENTRANCE EA 3,000.0000 24,000.00 2.000 6,000 021 TEMPORARY COVER M2 5.0000 20,250.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 01/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120T4 TIME 01:36 PM ESTIMATE NO. 056 BID OPENING 10/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/23/17 R.E. NAME: HOWE, WILLIAM DATE OF THIS ESTIMATE 01/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 TEMPORARY CHECK DAM M 35.0000 7,000.00 0.000 0 023 MOVE-IN/MOVE-OUT EA 2,500.0000 30,000.00 2.000 5,000 (TEMPORARY EROSION CONTROL) 024 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 18,400.00 12.000 2,400 025 TEMPORARY HYDRAULIC MULCH M2 1.4000 38,500.00 0.000 0 (BONDED FIBER MATRIX) 026 STREET SWEEPING LS 50,000.0000 50,000.00 0.009 450.00 1.000 50,000 027 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 25,000.0000 25,000.00 0.750 18,750 028 RAIN EVENT ACTION PLAN EA 500.0000 45,000.00 2.000 1,000.00 38.000 19,000 029 STORM WATER ANNUAL REPORT EA 2,000.0000 6,000.00 3.000 6,000 030 STORM WATER SAMPLING AND ANALYSIS DAY EA 100.0000 21,000.00 5.000 500.00 79.000 7,900 031 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.000 0 032 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 1.000 100,000 033 TYPE III BARRICADE EA 70.0000 1,960.00 28.000 1,960 034 TEMPORARY TRAFFIC STRIPE M 8.0000 26,080.00 1,511.510 12,092 035 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 3,800.00 15.000 600 036 TEMPORARY RAILING (TYPE K) M 35.0000 10,150.00 208.000 7,280 037 TEMPORARY CRASH CUSHION MODULE EA 225.0000 5,625.00 22.000 4,950 038 REMOVE FENCE M 10.0000 300.00 30.000 300 039 REMOVE CHAIN LINK FENCE M 10.0000 6,800.00 8.000 80.00 819.440 8,194 040 REMOVE GATE EA 300.0000 1,800.00 3.000 900.00 8.000 2,400 041 REMOVE METAL BEAM GUARD RAILING M 30.0000 6,000.00 75.000 2,250.00 222.000 6,660 042 REMOVE FLARED END SECTION EA 300.0000 600.00 0.000 0 043 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 30.0000 10,800.00 0.000 0 STRIPE (HAZARDOUS WASTE) 044 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 3.0000 4,440.00 539.000 1,617 045 REMOVE PAVEMENT MARKER EA 2.5000 1,225.00 0.000 0 046 REMOVE ROADSIDE SIGN (WOOD POST) EA 75.0000 75.00 0.000 0 047 REMOVE FALSEWORK TOWER LS 10,000.0000 10,000.00 1.000 10,000 048 REMOVE CULVERT M 70.0000 44,100.00 417.000 29,190 PROGRAM CAS145 PAGE 3 DATE 01/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120T4 TIME 01:36 PM ESTIMATE NO. 056 BID OPENING 10/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/23/17 R.E. NAME: HOWE, WILLIAM DATE OF THIS ESTIMATE 01/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 049 REMOVE FIBER OPTIC CALBE M 30.0000 10,800.00 0.000 0 050 REMOVE FIRE ALARM POST EA 1,250.0000 1,250.00 0.000 0 051 REMOVE CONCRETE VAULT EA 2,500.0000 2,500.00 1.000 2,500 052 REMOVE METAL STAIR EA 1,000.0000 1,000.00 1.000 1,000 053 REMOVE INLET EA 1,100.0000 29,700.00 15.000 16,500 054 REMOVE SOIL NAIL WALL (PORTION) M 250.0000 5,750.00 0.000 0 055 REMOVE SOLDIER PILE WALL M 500.0000 55,000.00 76.000 38,000 056 REMOVE SEWER PIPE M 70.0000 18,200.00 20.000 1,400 057 REMOVE WATER PIPE M 60.0000 16,200.00 0.000 0 058 REMOVE GAS PIPE M 60.0000 5,040.00 0.000 0 059 REMOVE EPOXY ASPHALT CONCRETE SURFACING M2 40.0000 134,800.00 0.000 0 060 REMOVE BASE AND SURFACING M3 25.0000 10,500.00 1,026.000 25,650 061 REMOVE CONCRETE DECK SURFACE M2 5.0000 1,220.00 0.000 0 062 RELOCATE PREFABRICATED BOOTH LS 1,500.0000 1,500.00 1.000 1,500 063 SALVAGE PARKING CANOPY LS 5,000.0000 5,000.00 1.000 5,000 064 SALVAGE BASKETBALL HOOP EA 250.0000 250.00 1.000 250 065 SALVAGE WOODEN GATE EA 500.0000 500.00 2.000 1,000.00 2.000 1,000 066 RECONSTRUCT CANTILEVER SWING GATE EA 5,000.0000 5,000.00 1.000 5,000 (TYPE METAL) 067 RECONSTRUCT TIMBER STAIR LS 30,000.0000 30,000.00 0.000 0 068 RESET ROADSIDE SIGN EA 150.0000 150.00 0.000 0 069 RELOCATE HYDRANT EA 5,000.0000 5,000.00 1.000 5,000 070 RECONSTRUCT PEDESTRIAN TURNSTILE EA 3,000.0000 3,000.00 1.000 3,000 071 RELOCATE ROADSIDE SIGN EA 200.0000 1,800.00 1.000 200 072 SEWER VIDEO SURVEY LS 10,000.0000 10,000.00 0.800 8,000 073 VIBRATION MONITOR LS 60,000.0000 60,000.00 0.915 54,900 074 PHOTO SURVEY OF EXISTING FACILITY LS 50,000.0000 50,000.00 0.860 43,000 075 ADJUST INLET EA 500.0000 2,000.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 01/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120T4 TIME 01:36 PM ESTIMATE NO. 056 BID OPENING 10/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/23/17 R.E. NAME: HOWE, WILLIAM DATE OF THIS ESTIMATE 01/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 076 ADJUST MANHOLE TO GRADE EA 1,000.0000 6,000.00 0.000 0 077 REMOVE HYDRANT EA 1,000.0000 1,000.00 0.000 0 078 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 7.0000 9,590.00 -246.510 -1,725.57 1,370.000 9,590 079 REMOVE CONCRETE M3 125.0000 46,250.00 342.660 42,832 080 PREPARE CONCRETE BRIDGE DECK SURFACE M2 2.5000 11,837.50 2,258.660 5,646 081 REMOVE CONCRETE BARRIER (TYPE K) M 15.0000 13,650.00 40.000 600 082 REMOVE CRASH CUSHION EA 3,000.0000 6,000.00 2.000 6,000 083 REMOVE CRASH CUSHION (SAND FILLED) EA 1,000.0000 1,000.00 1.000 1,000 084 ASBESTOS INSPECTION (BRIDGE REMOVAL) LS 2,500.0000 2,500.00 1.000 2,500 085 BRIDGE REMOVAL (PORTION), LOCATION A LS 75,000.0000 75,000.00 1.000 75,000 086 BRIDGE REMOVAL (PORTION), LOCATION B LS 600,000.0000 600,000.00 0.990 594,000 087 BRIDGE REMOVAL (PORTION), LOCATION C LS 4,500,000.0000 4,500,000.00 1.000 4,500,000 088 BRIDGE REMOVAL (PORTION), LOCATION D LS 1,350,000.0000 1,350,000.00 1.000 1,350,000 089 BRIDGE REMOVAL (PORTION), LOCATION E LS 25,000.0000 25,000.00 1.000 25,000 090 BRIDGE REMOVAL (PORTION), LOCATION F LS 25,000.0000 25,000.00 1.000 25,000 091 BRIDGE REMOVAL (PORTION), LOCATION G LS 25,000,000.0000 25,000,000.00 0.996 24,900,000 092 BRIDGE REMOVAL (PORTION), LOCATION H LS 3,000.0000 3,000.00 0.750 2,250 093 JACK BRIDGE LS 10,000.0000 10,000.00 1.000 10,000 094 CLEARING AND GRUBBING LS 75,000.0000 75,000.00 1.000 75,000 095 REMOVE GUARD BOOTH AND CANOPY LS 10,000.0000 10,000.00 1.000 10,000 096 REMOVE BOOTH LS 700.0000 700.00 1.000 700 097 ROADWAY EXCAVATION M3 30.0000 1,134,000.00 48,906.120 1,467,183 098 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 099 ASBESTOS COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 100 ROADWAY EXCAVATION (TYPE H) M3 340.0000 574,600.00 4,162.650 1,415,301 101 STRUCTURE EXCAVATION (BRIDGE) M3 300.0000 622,500.00 2,075.000 622,500 (F) 102 STRUCTURE EXCAVATION (RETAINING WALL) M3 70.0000 177,590.00 464.000 32,480.00 1,181.000 82,670 (F) PROGRAM CAS145 PAGE 5 DATE 01/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120T4 TIME 01:36 PM ESTIMATE NO. 056 BID OPENING 10/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/23/17 R.E. NAME: HOWE, WILLIAM DATE OF THIS ESTIMATE 01/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 103 STRUCTURE EXCAVATION (SOLDIER PILE WALL) M3 200.0000 15,400.00 0.000 0 (F) 104 STRUCTURE BACKFILL (BRIDGE) M3 50.0000 47,250.00 267.000 13,350.00 945.000 47,250 (F) 105 STRUCTURE BACKFILL (BRIDGE) (CEMENT M3 225.0000 137,250.00 610.000 137,250 (F) MODIFIED) 106 STRUCTURE BACKFILL (RETAINING WALL) M3 60.0000 87,360.00 671.000 40,260 (F) 107 STRUCTURE BACKFILL (SOLDIER PILE WALL) M3 80.0000 15,120.00 0.000 0 (F) 108 CONCRETE BACKFILL (SOLDIER PILE WALL) M3 350.0000 200,200.00 0.000 0 (F) 109 GEOSYNTHETIC REINFORCEMENT M2 35.0000 261,450.00 0.000 0 110 EMBANKMENT CONFINEMENT SYSTEM M3 165.0000 1,531,200.00 3,000.000 495,000 111 EROSION CONTROL (COMPOST BLANKET) M3 70.0000 45,500.00 236.000 16,520 112 EROSION CONTROL (TYPE D) M2 1.8000 52,560.00 8,093.000 14,567 113 EROSION CONTROL (NETTING) M2 2.5000 35,500.00 2,013.000 5,032 114 FIBER ROLLS M 11.0000 35,420.00 199.000 2,189 115 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 2,500.0000 20,000.00 1.000 2,500 116 EROSION CONTROL (WIRE MESH BLANKET) M2 20.0000 27,800.00 0.000 0 117 TRANSPLANT PALM TREE LS 5,000.0000 5,000.00 0.500 2,500 118 25 MM WATER GALVANIZED STEEL PIPE M 300.0000 4,200.00 0.000 0 119 300 MM WATER DUCTILE IRON PIPE M 75.0000 26,250.00 96.800 7,260.00 235.600 17,670 120 WATER METER EA 2,000.0000 6,000.00 2.000 4,000 121 IRRIGATION SLEEVE M 20.0000 780.00 0.000 0 122 200 MM CORRUGATED HIGH DENSITY M 200.0000 66,000.00 189.000 37,800 POLYETHYLENE PIPE CONDUIT 123 CLASS 4 AGGREGATE SUBBASE M3 37.0000 82,880.00 1,840.120 68,084 124 CLASS 2 AGGREGATE BASE M3 135.0000 9,180.00 68.000 9,180.00 68.000 9,180 125 CLASS 3 AGGREGATE BASE M3 62.0000 353,400.00 4,666.270 289,308 126 HOT MIX ASPHALT (TYPE A) TONN 160.0000 1,094,400.00 7,053.290 1,128,526 127 HOT MIX ASPHALT (BRIDGE) TONN 1,000.0000 9,000.00 0.000 0 128 PLACE HOT MIX ASPHALT DIKE (TYPE A) M 25.0000 1,200.00 542.240 13,556 129 PLACE HOT MIX ASPHALT (BRIDGE) M2 100.0000 5,500.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 01/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120T4 TIME 01:36 PM ESTIMATE NO. 056 BID OPENING 10/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/23/17 R.E. NAME: HOWE, WILLIAM DATE OF THIS ESTIMATE 01/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 130 CONCRETE PAVEMENT M3 250.0000 6,000.00 0.000 0 131 SEAL PAVEMENT JOINT M 10.0000 470.00 0.000 0 132 STEEL SOLDIER PILE (W360 X 91) M 300.0000 637,800.00 -861.000 -258,300.00 0.000 0 133 915 MM DRILLED HOLE M 250.0000 217,500.00 0.000 0 134 FURNISH STEEL PILING (HP 360 X 132) M 175.0000 222,600.00 1,272.000 222,600 135 DRIVE STEEL PILE (HP 360 X 132) EA 2,000.0000 182,000.00 91.000 182,000 136 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 600.0000 67,200.00 37.000 22,200 PILING 137 1.5 M CAST-IN-DRILLED-HOLE CONCRETE M 1,700.0000 62,900.00 37.000 62,900 PILING 138 2.1 M CAST-IN-DRILLED-HOLE CONCRETE M 3,500.0000 133,000.00 38.000 133,000 PILING 139 2.4 M PERMANENT STEEL CASING M 5,000.0000 85,000.00 17.000 85,000 140 PRESTRESSING CAST-IN-PLACE CONCRETE LS 200,000.0000 200,000.00 0.700 140,000 141 TIEBACK ANCHOR EA 3,800.0000 364,800.00 0.000 0 142 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 650.0000 378,300.00 535.000 347,750 (F) 143 STRUCTURAL CONCRETE, BRIDGE M3 1,900.0000 5,736,100.00 2,291.000 4,352,900 (F) 144 STRUCTURAL CONCRETE, RETAINING WALL M3 950.0000 852,150.00 299.000 284,050 (F) 145 STRUCTURAL CONCRETE, BARRIER SLAB M3 600.0000 82,800.00 0.000 0 (F) 146 STRUCTURAL CONCRETE, APPROACH SLAB, M3 2,000.0000 8,000.00 4.000 8,000 (F) (TYPE EQ (3) MOD) 147 MINOR CONCRETE (MINOR STRUCTURE) M3 900.0000 180,900.00 1,330.000 1,197,000.00 1,522.080 1,369,872 (F) 148 MINOR CONCRETE (BACKFILL) M3 200.0000 9,600.00 47.660 9,532 149 FRACTURED RIB TEXTURE M2 100.0000 46,500.00 16.000 1,600 (F) 150 DRILL AND BOND DOWEL M 100.0000 11,900.00 66.000 6,600 (F) 151 FURNISH PRECAST CONCRETE SLAB (BIKEPATH) EA 3,300.0000 118,800.00 36.000 118,800 (F) 152 ERECT PRECAST CONCRETE SLAB (BIKEPATH) EA 1,000.0000 36,000.00 36.000 36,000 (F) 153 FURNISH POLYESTER CONCRETE OVERLAY M3 2,500.0000 330,000.00 0.000 0 154 PLACE POLYESTER CONCRETE OVERLAY M2 40.0000 254,000.00 0.000 0 155 FURNISH POLYESTER CONCRETE OVERLAY M3 2,500.0000 70,000.00 62.770 156,925 (12MM) 156 PLACE POLYESTER CONCRETE OVERLAY (12MM) M2 40.0000 92,400.00 2,258.660 90,346 PROGRAM CAS145 PAGE 7 DATE 01/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120T4 TIME 01:36 PM ESTIMATE NO. 056 BID OPENING 10/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/23/17 R.E. NAME: HOWE, WILLIAM DATE OF THIS ESTIMATE 01/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 157 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 158 CORE CONCRETE (0 - 50 MM) M 500.0000 29,500.00 59.000 29,500 (F) 159 PTFE SPHERICAL BEARING EA 15,000.0000 60,000.00 4.000 60,000 (F) 160 BIKEPATH EXPANSION JOINT M 3,850.0000 69,300.00 18.000 69,300 161 JOINT SEAL (MR 15 MM) M 525.0000 2,100.00 4.000 2,100 162 JOINT SEAL (MR 25 MM) M 150.0000 10,500.00 70.000 10,500 163 JOINT SEAL ASSEMBLY (MR 100 MM) M 2,600.0000 20,800.00 8.000 20,800 164 INSTALL MODULAR JOINT SEAL ASSEMBLY LS 40,000.0000 40,000.00 1.000 40,000 (F) (HINGE W6RB) 165 INSTALL MODULAR JOINT SEAL ASSEMBLY LS 40,000.0000 40,000.00 1.000 40,000 (F) (HINGE W8B) 166 BAR REINFORCING STEEL (BRIDGE) KG 2.7500 1,945,625.00 91,000.000 250,250.00 674,400.000 1,854,600 (F) 167 BAR REINFORCING STEEL (RETAINING WALL) KG 1.6000 202,264.00 64,625.000 103,400 (F) 168 BAR REINFORCING STEEL (EPOXY COATED) KG 3.0000 123,000.00 41,000.000 123,000.00 41,000.000 123,000 (F) (BRIDGE) 169 BAR REINFORCING STEEL (BARRIER SLAB) KG 3.0000 31,200.00 -10,000.000 -30,000.00 0.000 0 (F) 170 HEADED BAR REINFORCEMENT EA 50.0000 101,500.00 1,690.000 84,500 (F) 171 ERECT STATE FURNISHED BIKEPATH LS 30,000.0000 30,000.00 1.000 30,000 (F) 172 FURNISH SINGLE SHEET ALUMINUM SIGN M2 170.0000 7,480.00 14.480 2,461 (1.6 MM-UNFRAMED) 173 FURNISH SINGLE SHEET ALUMINUM SIGN M2 170.0000 2,040.00 1.440 244 (2.0 MM-UNFRAMED) 174 FURNISH SINGLE SHEET ALUMINUM SIGN M2 200.0000 600.00 0.000 0 (1.6 MM-FRAMED) 175 METAL (BARRIER MOUNTED SIGN) KG 35.0000 56,000.00 787.000 27,545 176 ROADSIDE SIGN - ONE POST EA 250.0000 9,750.00 12.000 3,000 177 ROADSIDE SIGN - TWO POST EA 600.0000 600.00 0.000 0 178 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 125.0000 625.00 0.000 0 METHOD) 179 DIRECTIONAL SIGNAL EA 10,000.0000 10,000.00 0.000 0 180 TIMBER LAGGING M3 900.0000 55,800.00 0.000 0 (F) 181 CLEAN AND PAINT (STEEL SOLDIER PILING) LS 40,000.0000 40,000.00 1.000 40,000 182 WORK AREA MONITORING LS 85,000.0000 85,000.00 0.900 76,500 183 150 MM ALTERNATIVE PIPE CULVERT M 250.0000 500.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 01/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120T4 TIME 01:36 PM ESTIMATE NO. 056 BID OPENING 10/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/23/17 R.E. NAME: HOWE, WILLIAM DATE OF THIS ESTIMATE 01/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 184 300 MM ALTERNATIVE PIPE CULVERT M 230.0000 34,500.00 0.000 0 185 450 MM ALTERNATIVE PIPE CULVERT M 250.0000 220,000.00 17.000 4,250.00 873.600 218,400 186 600 MM ALTERNATIVE PIPE CULVERT M 275.0000 57,750.00 96.800 26,620 187 CORRUGATED STEEL PIPE (ISOLATION SLEEVE) KG 20.0000 54,000.00 2,700.000 54,000 (F) 188 50 MM PLASTIC PIPE UNDERDRAIN M 50.0000 850.00 0.000 0 189 100 MM PLASTIC PIPE UNDERDRAIN M 50.0000 1,600.00 0.000 0 190 200 MM PLASTIC UNDERDRAIN M 40.0000 4,800.00 45.000 1,800.00 45.000 1,800 191 200 MM PERFORATED PLASTIC M 170.0000 62,900.00 0.000 0 PIPE UNDERDRAIN 192 100 MM PLASTIC PIPE (SCHEDULE 80) M 75.0000 162,000.00 -320.000 -24,000.00 2,580.000 193,500 193 DRAINAGE INLET MARKER EA 25.0000 1,375.00 0.000 0 194 300 MM ALTERNATIVE FLARED END SECTION EA 100.0000 300.00 0.000 0 195 450 MM ALTERNATIVE FLARED END SECTION EA 200.0000 200.00 0.000 0 196 600 MM ALTERNATIVE FLARED END SECTION EA 300.0000 300.00 0.000 0 197 150 MM PVC SEWER PIPE M 370.0000 51,800.00 262.300 97,051 198 ROCK SLOPE PROTECTION M3 300.0000 1,500.00 2.480 744 (NO. 2, METHOD B) 199 CONCRETE (DITCH LINING) M3 500.0000 6,000.00 7.000 3,500 200 GABION M3 250.0000 82,500.00 0.000 0 201 ROCK SLOPE PROTECTION FABRIC M2 20.0000 380.00 9.980 199.60 9.980 199 202 MINOR CONCRETE (MISCELLANEOUS M3 650.0000 364,000.00 366.340 238,121 CONSTRUCTION) 203 MINOR CONCRETE (GUTTER) M 100.0000 17,000.00 0.000 0 204 MISCELLANEOUS IRON AND STEEL KG 3.3000 25,360.50 148.000 488.40 3,456.000 11,404 (F) 205 MISCELLANEOUS METAL KG 40.0000 64,000.00 0.000 0 (F) (RESTRAINER - BAR TYPE) 206 MISCELLANEOUS METAL KG 40.0000 98,000.00 2,450.000 98,000 (F) (RESTRAINER - CABLE TYPE) 207 MISCELLANEOUS METAL (BRIDGE) KG 25.0000 407,500.00 13,200.000 330,000 (F) 208 BRIDGE DECK DRAINAGE SYSTEM KG 35.0000 70,000.00 2,000.000 70,000 (F) 209 TYPE METAL FENCE M 300.0000 87,000.00 230.000 69,000 210 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 PROGRAM CAS145 PAGE 9 DATE 01/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120T4 TIME 01:36 PM ESTIMATE NO. 056 BID OPENING 10/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/23/17 R.E. NAME: HOWE, WILLIAM DATE OF THIS ESTIMATE 01/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 211 CHAIN LINK FENCE (TYPE CL-1.2, BLACK M 70.0000 9,800.00 0.000 0 VINYL-CLAD) 212 CHAIN LINK FENCE (TYPE CL-3.6, BLACK M 110.0000 11,000.00 114.000 12,540 VINYL-CLAD) 213 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 214 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 215 1.5 M GATE (TYPE METAL) EA 8,500.0000 17,000.00 1.000 8,500 216 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 217 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 218 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 219 2.4M X 3.0 M CHAIN LINK GATE (TYPE EA 15,000.0000 15,000.00 1.000 15,000 CL-3.6, BLACK VINYL-CLAD) 220 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 221 3.8 M CANTILEVER SWING GATE (TYPE METAL) EA 2,500.0000 5,000.00 0.000 0 222 4.6 M CANTILEVER SWING GATE (TYPE METAL) EA 3,000.0000 3,000.00 1.000 3,000 223 DELINEATOR (CLASS 1) EA 50.0000 3,450.00 0.000 0 224 METAL BEAM GUARD RAILING M 100.0000 9,800.00 0.000 0 225 PEDESTRIAN RAILING M 200.0000 24,600.00 68.150 13,630 (F) 226 PIPE HANDRAILING M 225.0000 40,500.00 99.000 22,275 227 BIKEPATH RAILING M 650.0000 577,850.00 889.000 577,850 (F) 228 BIKEPATH FENCE M 500.0000 115,000.00 230.000 115,000 (F) 229 BOLLARD EA 1,000.0000 8,000.00 8.000 8,000 230 IN-GROUND TRAFFIC SPIKES M 3,500.0000 17,500.00 5.000 17,500 231 REMOVE BOLLARD EA 1,500.0000 18,000.00 12.000 18,000 232 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,000.0000 12,000.00 0.000 0 233 ALTERNATE CRASH CUSHION EA 15,000.0000 60,000.00 0.000 0 234 CONCRETE BARRIER (TYPE 60) M 200.0000 11,400.00 0.000 0 235 CONCRETE BARRIER (TYPE 60S) M 200.0000 19,400.00 0.000 0 236 CONCRETE BARRIER (TYPE 60SC) M 275.0000 7,975.00 0.000 0 237 CONCRETE BARRIER (TYPE 732 MODIFIED) M 540.0000 416,340.00 539.000 291,060 (F) PROGRAM CAS145 PAGE 10 DATE 01/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120T4 TIME 01:36 PM ESTIMATE NO. 056 BID OPENING 10/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/23/17 R.E. NAME: HOWE, WILLIAM DATE OF THIS ESTIMATE 01/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 238 CONCRETE BARRIER (TYPE 60 MODIFIED) M 1,700.0000 76,500.00 0.000 0 (F) 239 THERMOPLASTIC PAVEMENT MARKING M2 200.0000 36,000.00 73.000 14,600 240 100 MM THERMOPLASTIC TRAFFIC STRIPE M 5.0000 31,200.00 1,535.000 7,675 241 200 MM THERMOPLASTIC TRAFFIC STRIPE M 6.0000 2,820.00 95.000 570 242 200 MM THERMOPLASTIC TRAFFIC STRIPE M 6.0000 120.00 0.000 0 (BROKEN 3.66 M - 0.92 M) 243 100 MM THERMOPLASTIC TRAFFIC STRIPE M 4.0000 280.00 0.000 0 (BROKEN 1.83 M - 0.30 M) 244 100 MM THERMOPLASTIC TRAFFIC STRIPE M 4.0000 2,120.00 584.000 2,336 (BROKEN 3.66 M - 0.92 M) 245 100 MM THERMOPLASTIC TRAFFIC STRIPE M 4.0000 4,240.00 58.000 232 (BROKEN 5.18 M - 2.14 M) 246 200 MM THERMOPLASTIC TRAFFIC STRIPE M 6.0000 354.00 0.000 0 (BROKEN 1.22 M-0.41M) 247 75 MM THERMOPLASTIC TRAFFIC STRIPE M 10.0000 9,300.00 462.000 4,620 (BLACK) 248 50 MM NON-REFLECTIVE PAINT (2-COAT M 4.0000 1,120.00 0.000 0 WHITE) 249 PARKING BUMPER (PRECAST CONCRETE) EA 80.0000 18,400.00 181.000 14,480 250 PAVEMENT MARKER (NON-REFLECTIVE) EA 6.0000 1,860.00 0.000 0 251 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.0000 5,440.00 135.000 1,080 252 UNDERGROUND LS 5,000.0000 5,000.00 0.600 3,000 253 YBI TRANSITION STRUCTURES ROADWAY LS 40,000.0000 40,000.00 0.100 4,000 WESTBOUND 254 YBI TRANSITION STRUCTURES ROADWAY AND LS 450,000.0000 450,000.00 0.970 436,500 GIRDER EASTBOUND 255 TRAFFIC OPERATION SYSTEM LS 14,000.0000 14,000.00 0.800 11,200 256 CALL BOX SYSTEM LS 6,500.0000 6,500.00 1.000 6,500 257 YBI ELECTRICAL UTILITY RELOCATIONS LS 1,540,000.0000 1,540,000.00 1.000 1,540,000 258 REMOVING AND SALVAGING ELECTRICAL LS 13,000.0000 13,000.00 1.000 13,000 DEVICES 259 PREFORMED LOOP DETECTOR STATION EA 610.0000 3,050.00 5.000 3,050 (10 LOOPS PER STATION) 260 FIBER OPTIC DATA MODEM EA 3,000.0000 3,000.00 0.000 0 261 FIBER OPTIC SPLICE CLOSURE EA 4,750.0000 28,500.00 0.000 0 262 FIBER OPTIC CABLE (12-FIBER INDOOR/ M 6.5000 4,485.00 0.000 0 OUTDOOR) 263 FIBER OPTIC CABLE (72-FIBER INDOOR/ M 17.5000 4,200.00 0.000 0 OUTDOOR) 264 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 11 DATE 01/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120T4 TIME 01:36 PM ESTIMATE NO. 056 BID OPENING 10/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/23/17 R.E. NAME: HOWE, WILLIAM DATE OF THIS ESTIMATE 01/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 265 50 MM GAS PE PIPE M 300.0000 57,000.00 0.000 0 266 100 MM GAS PIPE M 400.0000 28,000.00 128.700 51,480 267 INSTALL FIRE HYDRANT EA 8,000.0000 8,000.00 1.000 8,000 268 BASKETBALL AND VOLLEYBALL COURT LS 20,000.0000 20,000.00 1.000 20,000 269 BENCH EA 1,000.0000 2,000.00 2.000 2,000 270 BUILDING WORK LS 700,000.0000 700,000.00 0.750 525,000 (F) 271 TRASH RECEPTACLE EA 500.0000 500.00 1.000 500 272 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 273 75 MM PVC SEWER PIPE M 100.0000 1,000.00 0.000 0 274 ANTI-CLIMB FENCE M 200.0000 84,000.00 0.000 0 275 CHAIN LINK FENCE (TYPE CL-2.4, M 225.0000 94,500.00 76.200 17,145.00 272.100 61,222 EXTENSION ARM) 276 1.2 M GATE (TYPE ANTI-CLIMB) EA 1,750.0000 1,750.00 0.000 0 277 2.4 M GATE (TYPE ANTI-CLIMB) EA 2,500.0000 10,000.00 0.000 0 278 4.8 M GATE (TYPE ANTI-CLIMB) EA 5,000.0000 5,000.00 0.000 0 279 STAINING GALVANIZED CHAIN LINK FENCE M 78.0000 33,540.00 195.900 15,280 AND GATE SURFACES 280 1.5 M CHAIN LINK GATE EA 2,500.0000 2,500.00 0.000 0 (TYPE CL - 2.4 EXTENSION ARM) (METRIC) 281 2.4 M CHAIN LINK GATE (TYPE CL-2.4, EA 3,000.0000 3,000.00 0.000 0 EXTENSION ARM) 282 3.6 M CHAIN LINK GATE EA 4,000.0000 4,000.00 0.000 0 (TYPE CL-2.4 WITH EXTENSION ARM) 283 5.486 M CANTILEVER SWING GATE EA 12,500.0000 37,500.00 3.000 37,500 (TYPE BI-FOLD SPEED GATE) PROGRAM CAS145 PAGE 12 DATE 01/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0120T4 TIME 01:36 PM ESTIMATE NO. 056 BID OPENING 10/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/23/17 R.E. NAME: HOWE, WILLIAM DATE OF THIS ESTIMATE 01/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 703,307.43 74,234,334.61 ADJUSTMENT OF COMPENSATION 1,199,880.05 19,663,896.72 EXTRA WORK 843,341.33 48,765,258.56 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,746,528.81 142,663,489.89 284 MOBILIZATION LS 8,600,000.0000 8,600,000.00 1.000 8,600,000 ORIGINAL CONTRACT AMOUNT 86,086,656.00 TOTAL WORK COMPLETED 2,746,528.81 151,263,489.89 MATERIALS ON HAND ON SITE 193,682.16 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,746,528.81 151,457,172.05 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/10/13 1120 03/06/13 03/06/13 06/02/17 1417 0 430 0 93% 91% PROGRESS IS SATISFACTORY HOWE, WILLIAM RESIDENT ENGINEER PROGRAM CAS145 DATE 01/23/17