PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/17/03 EST. NO.32 TIME 11:48 AM R.E. NAME: PHILIP, HUYNH 04-013054 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 9314 516.75 E.W. @ F.A.(+) 042103 N 2421.0 9315 2,001.32 042203 N 2422.0 9316 222.84 042403 N 2423.0 011 7001-1 -1,710.01 E.W. @ F.A.(+) 043001 N 133 0 DAO CORRECTING ENTRY 7001-2 1,759.04 043001 N 133 0 DAO CORRECTING ENTRY 7002-1 -486.15 050101 N 134 0 DAO CORRECTING ENTRY 7002-2 499.72 050101 N 134 0 DAO CORRECTING ENTRY 7003-1 -706.92 050201 N 135 0 DAO CORRECTING ENTRY 7003-2 727.26 050201 N 135 0 DAO CORRECTING ENTRY 7004-1 -742.39 050701 N 136 0 DAO CORRECTING ENTRY 7004-2 760.42 050701 N 136 0 DAO CORRECTING ENTRY 014 9045-1 -1,442.73 E.W. @ F.A.(+) 050301 N 0512 0 DAO CORRECTING ENTRY 9045-2 1,442.69 050301 N 0512 0 DAO CORRECTING ENTRY 9050-1 -1,773.75 060901 N 0517 0 DAO CORRECTING ENTRY 9050-2 1,620.86 060901 N 0517 0 DAO CORRECTING ENTRY 9195-1 -1,979.32 040302 N 1411 0 DAO CORRECTING ENTRY 9195-2 2,003.96 040302 N 1411 0 DAO CORRECTING ENTRY 9225 775.66 042701 N 0137 0 046 0056 952.25 E.W. @ F.A.(+) 070201 N 2388.1 0060 952.25 070301 N 2389.1 0061 952.25 070501 N 2390.1 0062 952.25 070601 N 2391.1 047 1432 292,812.79 A.C. @ L.S.(+) 061003 N 2469 0 079 0058 330.50 E.W. @ U.P (+) 041203 N 2434 0 0059 576.50 040503 N 2433 0 0060 371.50 041903 N 2435 0 0061 84.50 042603 N 2436 0 0062 166.50 050303 N 079 0 0063 84.50 051003 N 2438 0 0064 84.50 051703 N 2439 0 089 9080-1 -1,707.96 E.W. @ F.A.(+) 040802 Y 1433 0 DAO CORRECTING ENTRY 9080-2 1,827.52 040802 Y 1433 0 DAO CORRECTING ENTRY 9081-1 -365.06 042902 Y 1441 0 DAO CORRECTING ENTRY 9081-2 390.61 042902 Y 1441 0 DAO CORRECTING ENTRY 112 0001 262.54 E.W. @ F.A.(+) 012203 N 2153 0 0002 1,364.75 012803 N 2154 0 0003 1,565.95 012903 N 2152 0 0004 396.00 012803 N 2386.0 0005 1,384.98 012903 N 2443 0 0006 2,791.20 012803 N 2442 0 114 9222 298.85 E.W. @ F.A.(+) 041503 N 2440 0 9222-1 -298.85 041503 N 2440 0 DAO CORRECTING ENTRY 9222-2 350.94 041503 N 2440 0 DAO CORRECTING ENTRY 9223 434.38 042103 N 2441 0 142 0002 10,815.78 E.W. @ L.S.(+) 061003 N 2470 0 321,321.17 TOTAL THIS ESTIMATE 4,678,180.60 TOTAL PREVIOUS ESTIMATE 4,999,501.77 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/17/03 EST. NO.32 TIME 11:48 AM R.E. NAME: PHILIP, HUYNH 04-013054 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE FORCE ACCOUNT ADJUST -5,114.25 06 FORCE ACCOUNT ADJUST 5,114.25 09 SAND EQUIT FOR AGGRA -635.47 11 750 CIDH PILES VIAB4 -132.00 11 750 CIDH B4 VIADUCT -187.20 24 AS4 NON-COMPLIANCE -833.25 25 600MM CIDH ANOMALES -336.00 29 0.00 -2,123.92 TOTAL DEDUCTIONS 0.00 -2,123.92 PROGRAM CAS145 PAGE 1 DATE 06/17/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-013054 TIME 11:48 AM ESTIMATE NO. 32 BID OPENING 11/15/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: PHILIP, HUYNH DATE OF THIS ESTIMATE 06/17/03 LOCATION PROGRESS ESTIMATE 04-CC-80-12.7/13.8 ----------------- 04-SOL-80-0.3/2.2 C C MYERS, INC IN CONTRA COSTA AND SOLANO COUNTIES PO BOX 2948. IN CROCKETT AND VALLEJO FROM OLEUM RANHCO CORDOVA CA 95741-2948 REFINERY ROAD UNDERCROSSING TO CARQUINEZ BRIDGE TOLL PLAZA FED. AID NO. N O N E SEISMIC AND WIDEN FREEWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.0 002 ELECTRONIC MOBILE DAILY DAIRY LS 10,000.0000 10,000.00 0.036 360.00 0.648 6,480.0 COMPUTER SYSTEM DATA DELIVERY 003 TIME-RELATED OVERHEAD LS 3500,000.0000 3,500,000.00 0.007 24,500.00 1.000 3,500,000.0 004 PROGRESS SCHEDULE (CRITICAL PATH) LS 8,000.0000 8,000.00 0.928 7,424.0 005 NON-STORM WATER DISCHARGE LS 1250,000.0000 1,250,000.00 1.000 1,250,000.0 006 PREPARE STORM WATER POLLUTION LS 8,000.0000 8,000.00 0.750 6,000.0 PREVENTION PLAN 007 WATER POLLUTION CONTROL LS 50,000.0000 50,000.00 1.000 50,000.0 008 TEMPORARY SILT FENCE M 5.0000 3,100.00 2,622.470 13,112.3 009 TEMPORARY COVER M2 5.0000 5,000.00 8,667.000 43,335.0 010 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 21,900.00 77.000 23,100.0 011 TEMPORARY EROSION CONTROL M2 0.5000 13,450.00 85,896.000 42,948.0 012 TEMPORARY CONCRETE WASHOUT EA 1,000.0000 10,000.00 10.000 10,000.0 013 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.0 014 TEMPORARY ROCK BAG BARRIER M 50.0000 8,000.00 128.000 6,400.0 015 TEMPORARY ENTRANCE/EXIT LS 25,000.0000 25,000.00 0.850 21,250.0 016 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.749 11,235.0 (S) 017 TRAFFIC CONTROL SYSTEM LS 125,000.0000 125,000.00 0.904 113,000.0 (S) 018 TYPE III BARRICADE EA 55.0000 1,100.00 39.000 2,145.0 (S) 019 TEMPORARY PAVEMENT MARKING (PAINT) M2 7.0000 245.00 18.510 129.5 020 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.6500 10,244.00 9,930.950 6,455.1 021 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 2,625.00 138.000 4,830.0 022 TEMPORARY PAVEMENT MARKER EA 3.5000 26,355.00 3,268.000 11,438.0 PROGRAM CAS145 PAGE 2 DATE 06/17/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-013054 TIME 11:48 AM ESTIMATE NO. 32 BID OPENING 11/15/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: PHILIP, HUYNH DATE OF THIS ESTIMATE 06/17/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 PORTABLE CHANGEABLE MESSAGE SIGN EA 15,000.0000 120,000.00 8.000 120,000.0 (S) 024 TEMPORARY RAILING (TYPE K) M 23.0000 253,920.00 5,104.200 117,396.6 025 TEMPORARY CRASH CUSHION MODULE EA 200.0000 26,000.00 14.000 2,800.0 026 ABANDON CULVERT EA 350.0000 7,000.00 19.000 6,650.0 027 REMOVE FENCE M 10.0000 2,600.00 279.870 2,798.7 028 REMOVE METAL BEAM GUARD RAILING M 16.0000 480.00 91.500 1,464.0 029 REMOVE DOUBLE METAL BEAM BARRIER M 20.0000 9,800.00 490.000 9,800.0 030 REMOVE PAINTED TRAFFIC STRIPE M 1.6500 15,015.00 2,903.800 4,791.2 031 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 1.7000 5,389.00 3,658.800 6,219.9 032 REMOVE PAINTED PAVEMENT MARKING M2 22.0000 770.00 0.000 0.0 033 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 3.2500 3,542.50 271.000 880.7 034 REMOVE YELLOW THERMOPLASTIC M 3.3000 528.00 0.000 0.0 TRAFFIC STRIPE 035 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 21.0000 189.00 0.000 0.0 036 REMOVE PAVEMENT MARKER EA 1.5000 14,580.00 3,466.000 5,199.0 037 REMOVE ROADSIDE SIGN (WOOD POST) EA 80.0000 1,600.00 19.000 1,520.0 038 REMOVE ROADSIDE SIGN EA 30.0000 600.00 11.000 330.0 (STRAP AND SADDLE BRACKET METHOD) 039 REMOVE SIGN STRUCTURE EA 2,500.0000 7,500.00 3.000 7,500.0 040 REMOVE CULVERT M 33.0000 3,795.00 173.000 5,709.0 041 REMOVE INLET EA 500.0000 11,000.00 22.000 11,000.0 042 REMOVE RETAINING WALL M3 100.0000 20,000.00 93.350 9,335.0 043 REMOVE CONCRETE PAVEMENT M3 35.0000 110,950.00 1,291.000 45,185.0 044 REMOVE ASPHALT CONCRETE SURFACING M3 20.0000 22,400.00 77.000 1,540.0 045 REMOVE BASE AND SURFACING M3 32.0000 206,080.00 1,440.000 46,080.0 046 REMOVE CONCRETE DECK SURFACE M2 50.0000 2,200.00 0.000 0.0 047 SALVAGE FENCE M 20.0000 4,300.00 0.000 0.0 048 SALVAGE METAL BEAM GUARD RAILING M 13.0000 1,040.00 79.050 1,027.6 049 SALVAGE ROADSIDE SIGN EA 60.0000 420.00 7.000 420.0 PROGRAM CAS145 PAGE 3 DATE 06/17/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-013054 TIME 11:48 AM ESTIMATE NO. 32 BID OPENING 11/15/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: PHILIP, HUYNH DATE OF THIS ESTIMATE 06/17/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 RELOCATE ROADSIDE SIGN EA 200.0000 1,800.00 4.000 800.0 051 RELOCATE SIGN STRUCTURE EA 4,000.0000 8,000.00 1.000 4,000.0 052 ADJUST MONUMENT TO GRADE EA 500.0000 500.00 0.000 0.0 053 ADJUST MANHOLE TO GRADE EA 350.0000 350.00 0.000 0.0 054 ADJUST PIPE INLET TO GRADE EA 1,000.0000 4,000.00 1.000 1,000.0 055 MODIFY INLET TO MANHOLE EA 2,000.0000 2,000.00 0.000 0.0 056 PLANE ASPHALT CONCRETE PAVEMENT M2 3.5000 21,700.00 1,701.000 5,953.5 (S) (45 MM MAX) 057 PLANE ASPHALT CONCRETE PAVEMENT M2 4.2500 43,775.00 0.000 0.0 (S) (75 MM MAX) 058 REMOVE CONCRETE M3 80.0000 45,600.00 416.750 33,340.0 059 REMOVE CONCRETE BARRIER (TYPE K) M 3.0000 2,100.00 0.000 0.0 060 CAP INLET EA 750.0000 3,750.00 1.000 750.0 061 BRIDGE REMOVAL, LOCATION A LS 650,000.0000 650,000.00 1.000 650,000.0 062 BRIDGE REMOVAL, LOCATION B LS 550,000.0000 550,000.00 1.000 550,000.0 063 BRIDGE REMOVAL, LOCATION C LS 650,000.0000 650,000.00 1.000 650,000.0 064 BRIDGE REMOVAL (PORTION), LOCATION D LS 45,000.0000 45,000.00 1.000 45,000.0 065 BRIDGE REMOVAL (PORTION), LOCATION E LS 375,000.0000 375,000.00 0.000 0.0 066 SALVAGE CRASH CUSHION EA 750.0000 1,500.00 3.000 2,250.0 067 CLEARING AND GRUBBING LS 200,000.0000 200,000.00 1.000 200,000.0 068 ROADWAY EXCAVATION M3 10.0000 1,375,000.00 1,485.000 14,850.00 139,526.000 1,395,260.0 069 ROADWAY EXCAVATION (TYPE A) M3 57.0000 526,680.00 10,899.000 621,243.0 070 SHOULDER BACKING STA 1,000.0000 2,000.00 0.000 0.0 071 STRUCTURE EXCAVATION (BRIDGE) M3 40.0000 28,480.00 791.650 31,666.0 (F) 072 STRUCTURE EXCAVATION (TYPE D) M3 35.0000 306,180.00 8,791.150 307,690.2 (F) 073 STRUCTURE EXCAVATION (TYPE DH) M3 360.0000 210,960.00 667.600 240,336.0 (F) 074 STRUCTURE EXCAVATION (TYPE H) M3 220.0000 44,660.00 252.000 55,440.0 (F) 075 STRUCTURE EXCAVATION (SOLDIER PILE WALL) M3 40.0000 85,000.00 2,125.000 85,000.0 (F) 076 SAND BEDDING M3 60.0000 4,560.00 0.000 0.0 PROGRAM CAS145 PAGE 4 DATE 06/17/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-013054 TIME 11:48 AM ESTIMATE NO. 32 BID OPENING 11/15/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: PHILIP, HUYNH DATE OF THIS ESTIMATE 06/17/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 STRUCTURE BACKFILL (BRIDGE) M3 35.0000 212,030.00 5,563.613 194,726.4 (F) 078 STRUCTURE BACKFILL (SOLDIER PILE WALL) M3 35.0000 24,150.00 860.000 30,100.0 (F) 079 SAND BACKFILL M3 65.0000 64,675.00 463.960 30,157.4 080 LEAN CONCRETE BACKFILL M3 90.0000 96,480.00 1,072.000 96,480.0 (F) 081 CLASS 1 CONCRETE BACKFILL M3 125.0000 182,500.00 1,460.000 182,500.0 (F) 082 DITCH EXCAVATION M3 25.0000 175.00 0.000 0.0 083 EARTH RETAINING STRUCTURE M2 390.0000 411,840.00 275.000 107,250.00 832.000 324,480.0 (F) 084 IMPORTED MATERIAL (SHOULDER BACKING) M3 40.0000 1,080.00 31.400 1,256.0 085 GEOGRID M2 2.0000 39,600.00 14,973.100 29,946.2 086 HIGHWAY PLANTING LS 30,000.0000 30,000.00 0.000 0.0 (S) 087 IMPORTED TOPSOIL M3 30.0000 136,800.00 0.000 0.0 088 EROSION CONTROL (BLANKET) M2 50.0000 3,900.00 0.000 0.0 089 STRAW (EROSION CONTROL) TONN 550.0000 6,050.00 6.670 3,668.5 (S) 090 COMPOST (EROSION CONTROL) KG 2.0000 4,320.00 1,406.160 2,812.3 (S) 091 FIBER (EROSION CONTROL) KG 1.5000 1,380.00 657.720 986.5 (S) 092 FIBER ROLLS M 20.0000 82,200.00 1,325.810 26,516.2 (S) 093 PURE LIVE SEED (EROSION CONTROL) KG 35.0000 9,450.00 161.310 5,645.8 (S) 094 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 1.5000 495.00 204.120 306.1 (S) 095 STABILIZING EMULSION (EROSION CONTROL) KG 3.0000 1,740.00 567.000 1,701.0 (S) 096 PLANT ESTABLISHMENT WORK LS 10,000.0000 10,000.00 0.000 0.0 (S) 097 IRRIGATION SYSTEM LS 45,000.0000 45,000.00 0.219 9,855.0 (S) 098 NPS 1.5 SUPPLY LINE (BRIDGE) M 140.0000 19,600.00 0.000 0.0 099 NPS 4 SUPPLY LINE (BRIDGE) M 70.0000 9,800.00 0.000 0.0 100 MODIFY NPS 4 SUPPLY LINE (BRIDGE) M 275.0000 6,050.00 0.000 0.0 101 200 MM CORRUGATED HIGH DENSITY M 100.0000 4,100.00 13.350 1,335.0 POLYETHYLENE PIPE CONDUIT 102 CLASS 4 AGGREGATE SUBBASE M3 31.0000 287,990.00 5,150.700 159,671.7 103 CLASS 3 AGGREGATE BASE M3 44.0000 61,160.00 491.000 21,604.0 PROGRAM CAS145 PAGE 5 DATE 06/17/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-013054 TIME 11:48 AM ESTIMATE NO. 32 BID OPENING 11/15/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: PHILIP, HUYNH DATE OF THIS ESTIMATE 06/17/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 104 LEAN CONCRETE BASE M3 120.0000 596,400.00 46.000 5,520.00 4,039.640 484,756.8 105 ASPHALT TREATED PERMEABLE BASE M3 140.0000 61,600.00 197.000 27,580.0 106 REPLACE ASPHALT CONCRETE SURFACING M3 175.0000 4,025.00 0.000 0.0 107 ASPHALT CONCRETE (TYPE A) TONN 50.0000 853,500.00 2,357.910 117,895.5 108 ASPHALT CONCRETE BASE (TYPE A) TONN 55.0000 77,550.00 1,201.940 66,106.7 109 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 25.0000 10,500.00 218.120 5,453.0 AREA) 110 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 3.5000 5,775.00 1,065.000 3,727.5 111 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 3.5000 1,260.00 52.000 182.0 112 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 3.5000 1,225.00 463.000 1,620.5 113 ASPHALTIC EMULSION (PAINT BINDER) TONN 350.0000 66,500.00 20.000 7,000.0 114 CONCRETE PAVEMENT M3 100.0000 961,000.00 1,797.720 179,772.00 7,922.670 792,267.0 115 DRILLED HOLE (750 MM) M 150.0000 98,250.00 655.000 98,250.0 116 DRILLED HOLE (900 MM) M 250.0000 777,000.00 3,107.580 776,895.0 117 DRILLED HOLE (1000 MM) M 150.0000 48,750.00 325.000 48,750.0 118 FURNISH STEEL PILING (HP 250 X 62) M 35.0000 10,920.00 252.800 8,848.0 119 DRIVE STEEL PILE (HP 250 X 62) EA 1,100.0000 23,100.00 21.000 23,100.0 (S) 120 FURNISH STEEL PILING (HP 360 X 174) M 70.0000 252,910.00 1,767.300 123,711.0 121 DRIVE STEEL PILE (HP 360 X 174) EA 1,500.0000 180,000.00 120.000 180,000.0 (S) 122 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 280.0000 1,576,960.00 5,783.645 1,619,420.6 (S) PILING 123 750 MM CAST-IN-DRILLED-HOLE CONCRETE M 320.0000 604,800.00 2,586.730 827,753.6 (S) PILING 124 2.4 M CAST-IN-DRILLED-HOLE CONCRETE M 3,500.0000 259,000.00 4.800 16,800.00 74.800 261,800.0 (S) PILING 125 STEEL SOLDIER PILE (W360 X 79) M 52.0000 52,000.00 1,000.000 52,000.0 (F) 126 STEEL SOLDIER PILE (W360 X 101) M 65.0000 300,560.00 4,623.580 300,532.7 (F) 127 STEEL SOLDIER PILE (W410 X 114) M 75.0000 31,200.00 416.000 31,200.0 (F) 128 STEEL SOLDIER PILE (W410 X 149) M 95.0000 60,420.00 636.000 60,420.0 (F) 129 STEEL SOLDIER PILE (W460 X 97) M 65.0000 11,375.00 175.000 11,375.0 (F) 130 STEEL SOLDIER PILE (W460 X 128) M 85.0000 9,180.00 108.000 9,180.0 (F) PROGRAM CAS145 PAGE 6 DATE 06/17/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-013054 TIME 11:48 AM ESTIMATE NO. 32 BID OPENING 11/15/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: PHILIP, HUYNH DATE OF THIS ESTIMATE 06/17/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 131 STEEL SOLDIER PILE (W530 X 219) M 145.0000 53,650.00 370.000 53,650.0 (F) 132 STEEL SOLDIER PILE (W690 X 265) M 175.0000 46,375.00 265.000 46,375.0 (F) 133 FURNISH CAST-IN-STEEL-SHELL CONCRETE M 175.0000 888,125.00 3,742.680 654,969.0 PILING (762 MM) 134 DRIVE CAST-IN-STEEL-SHELL CONCRETE EA 5,500.0000 1,067,000.00 158.000 869,000.0 (S) PILE (762 MM) 135 PRESTRESSING CAST-IN-PLACE CONCRETE LS 700,000.0000 700,000.00 0.146 102,200.00 0.668 467,600.0 (S) 136 TIEBACK ANCHOR EA 4,000.0000 1,816,000.00 454.000 1,816,000.0 (S) 137 STRUCTURAL CONCRETE FACING M3 475.0000 230,375.00 0.000 0.0 (F) 138 ARCHITECTURAL SURFACE TREATMENT M2 125.0000 62,750.00 502.000 62,750.0 (F) 139 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 400.0000 1,298,000.00 3,286.920 1,314,768.0 (F) 140 STRUCTURAL CONCRETE, BRIDGE M3 477.0000 10,068,993.00 1,873.910 893,855.07 15,382.710 7,337,552.6 (F) 141 STRUCTURAL CONCRETE, APPROACH SLAB M3 475.0000 90,250.00 0.000 0.0 (F) (TYPE N) 142 MINOR CONCRETE (MINOR STRUCTURE) M3 1,000.0000 201,000.00 149.085 149,085.0 (F) 143 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.0 144 LIGHTWEIGHT CONCRETE (BRIDGE) M3 750.0000 1,296,750.00 0.000 0.0 (F) 145 FRACTURED RIB TEXTURE M2 75.0000 69,000.00 0.000 0.0 (F) 146 DRILL AND BOND DOWEL M 55.0000 3,850.00 40.000 2,200.0 147 CONCRETE CLOSURE WALL M2 320.0000 16,640.00 52.000 16,640.0 (F) 148 PTFE BEARING EA 2,000.0000 38,000.00 19.000 38,000.0 (S) 149 PTFE BEARING (SPHERICAL) EA 2,500.0000 120,000.00 3.000 7,500.0 (S) 150 JOINT SEAL ASSEMBLY (MR 90 MM) M 550.0000 4,400.00 0.000 0.0 (S) 151 JOINT SEAL ASSEMBLY (MR 100 MM) M 550.0000 17,600.00 0.000 0.0 (S) 152 JOINT SEAL ASSEMBLY (MR 101 MM - 160 MM) M 1,000.0000 20,000.00 0.000 0.0 (S) 153 JOINT SEAL ASSEMBLY (MR 161 MM - 240 MM) M 2,000.0000 104,000.00 0.000 0.0 (S) 154 JOINT SEAL ASSEMBLY (MR 321 MM - 400 MM) M 3,000.0000 186,000.00 0.000 0.0 (S) 155 BAR REINFORCING STEEL (BRIDGE) KG 1.1000 5,209,050.00 418,684.000 460,552.40 3,948,888.000 4,343,776.8 (SF) 156 WELDED HEADED BAR REINFORCEMENT EA 7.0000 329,175.00 700.000 4,900.00 33,575.000 235,025.0 (S) 157 BAR REINFORCING STEEL (RETAINING WALL) KG 1.0000 87,400.00 14,000.000 14,000.0 (SF) PROGRAM CAS145 PAGE 7 DATE 06/17/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-013054 TIME 11:48 AM ESTIMATE NO. 32 BID OPENING 11/15/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: PHILIP, HUYNH DATE OF THIS ESTIMATE 06/17/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 158 BAR REINFORCING STEEL (EPOXY COATED) KG 1.8500 717,800.00 0.000 0.0 (SF)(BRIDGE) 159 SHOTCRETE M3 600.0000 91,200.00 152.000 91,200.0 (F) 160 STRUCTURAL STEEL (BRIDGE) KG 8.0000 612,000.00 21,000.000 168,000.0 (SF) 161 FURNISH STRUCTURAL STEEL (BRIDGE) KG 2.5000 988,000.00 0.000 0.0 (SF) 162 ERECT STRUCTURAL STEEL (BRIDGE) KG 0.6000 237,120.00 0.000 0.0 (SF) 163 ISOLATION CASING KG 25.0000 312,800.00 11,952.000 298,800.0 (SF) 164 FURNISH SIGN STRUCTURE (TRUSS) KG 4.0000 141,740.00 35,435.000 141,740.0 (SF) 165 INSTALL SIGN STRUCTURE (TRUSS) KG 0.7000 24,804.50 35,435.000 24,804.5 (SF) 166 920 MM CAST-IN-DRILLED-HOLE M 825.0000 36,300.00 33.500 27,637.5 (S) CONCRETE PILE (SIGN FOUNDATION) 167 METAL (BARRIER MOUNTED SIGN) KG 20.0000 3,200.00 0.000 0.0 168 METAL (RAIL MOUNTED SIGN) KG 25.0000 10,000.00 0.000 0.0 169 ROADSIDE SIGN - ONE POST EA 150.0000 1,950.00 5.000 750.0 170 ROADSIDE SIGN - TWO POST EA 300.0000 3,900.00 2.000 600.0 171 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 60.0000 840.00 3.000 180.0 METHOD) 172 INSTALL SIGN OVERLAY M2 125.0000 350.00 0.000 0.0 173 INSTALL SIGN PANEL ON EXISTING FRAME M2 75.0000 450.00 0.000 0.0 174 TIMBER LAGGING M3 650.0000 297,700.00 458.000 297,700.0 (F) 175 CLEAN AND PAINT SOLDIER PIPE LS 75,000.0000 75,000.00 0.000 0.0 176 CLEAN AND PAINT STRUCTURAL STEEL LS 95,000.0000 95,000.00 0.000 0.0 (S) 177 SPOT BLAST CLEAN AND PAINT UNDERCOAT M2 135.0000 351,000.00 60.000 8,100.0 (S) 178 WORK AREA MONITORING (LOCATION A) LS 15,000.0000 15,000.00 0.000 0.0 (S) 179 WORK AREA MONITORING (LOCATION B) LS 5,000.0000 5,000.00 1.000 5,000.0 (S) 180 150 MM ALTERNATIVE PIPE CULVERT M 400.0000 320.00 0.000 0.0 181 300 MM ALTERNATIVE PIPE CULVERT M 150.0000 300.00 9.600 1,440.0 182 450 MM ALTERNATIVE PIPE CULVERT M 145.0000 69,600.00 79.500 11,527.5 183 600 MM ALTERNATIVE PIPE CULVERT M 145.0000 20,300.00 144.500 20,952.5 184 900 MM ALTERNATIVE PIPE CULVERT M 200.0000 71,000.00 341.200 68,240.0 PROGRAM CAS145 PAGE 8 DATE 06/17/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-013054 TIME 11:48 AM ESTIMATE NO. 32 BID OPENING 11/15/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: PHILIP, HUYNH DATE OF THIS ESTIMATE 06/17/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 185 450 MM REINFORCED CONCRETE PIPE M 100.0000 94,000.00 821.120 82,112.0 186 600 MM REINFORCED CONCRETE PIPE M 200.0000 78,000.00 385.000 77,000.0 187 900 MM REINFORCED CONCRETE PIPE M 410.0000 35,260.00 86.000 35,260.0 188 1200 MM REINFORCED CONCRETE PIPE M 500.0000 55,000.00 100.400 50,200.0 189 300 MM CORRUGATED STEEL PIPE M 700.0000 23,800.00 26.200 18,340.0 (1.63 MM THICK) 190 300 MM CORRUGATED STEEL PIPE M 400.0000 6,800.00 2.500 1,000.0 (2.01 MM THICK) 191 450 MM CORRUGATED STEEL PIPE M 325.0000 12,675.00 26.900 8,742.5 (1.63 MM THICK) 192 80 MM PLASTIC PIPE (EDGE DRAIN) M 50.0000 18,500.00 344.000 17,200.0 193 CLASS 3 PERMEABLE MATERIAL (BLANKET) M3 55.0000 398,750.00 5,076.000 279,180.0 194 200 MM ALTERNATIVE PIPE UNDERDRAIN M 45.0000 133,650.00 2,402.350 108,105.7 195 300 MM TRENCH DRAIN M 200.0000 378,000.00 1,085.770 217,154.0 196 400 MM TRENCH DRAIN M 300.0000 6,600.00 15.000 4,500.0 197 300 MM WELDED STEEL PIPE (2.67 MM THICK) M 350.0000 1,155.00 2.250 787.5 198 450 MM ALTERNATIVE FLARED END SECTION EA 250.0000 250.00 1.000 250.0 199 ROCK SLOPE PROTECTION M3 100.0000 630.00 1.800 180.0 (FACING, METHOD B) 200 SACKED CONCRETE SLOPE PROTECTION M3 500.0000 800.00 0.000 0.0 201 ROCK SLOPE PROTECTION FABRIC M2 4.0000 84.00 6.000 24.0 202 MINOR CONCRETE (MISCELLANEOUS M3 400.0000 240,000.00 152.540 61,016.0 CONSTRUCTION) 203 MINOR CONCRETE (GUTTER) M 125.0000 66,000.00 94.000 11,750.0 (F) 204 MISCELLANEOUS IRON AND STEEL KG 2.2000 24,376.00 5,002.000 11,004.4 (SF) 205 MISCELLANEOUS METAL (BRIDGE) KG 6.0000 326,580.00 14,500.000 87,000.00 47,150.000 282,900.0 (SF) 206 BRIDGE DECK DRAINAGE SYSTEM KG 13.0000 470,080.00 4,575.000 59,475.00 31,461.000 408,993.0 (SF) 207 CHAIN LINK FENCE (TYPE CL-1.2, M 40.0000 12,000.00 0.000 0.0 (SF)VINYL-CLAD) 208 CHAIN LINK FENCE (TYPE CL-1.8) M 30.0000 14,790.00 0.000 0.0 (S) 209 CHAIN LINK FENCE (TYPE CL-1.8, M 45.0000 10,440.00 96.000 4,320.0 (SF)VINYL-CLAD) 210 2.4 M CHAIN LINK GATE (TYPE CL-1.8) EA 500.0000 500.00 0.000 0.0 (S) 211 9.6 M CHAIN LINK GATE (TYPE CL-1.8) EA 1,000.0000 1,000.00 0.000 0.0 (S) PROGRAM CAS145 PAGE 9 DATE 06/17/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-013054 TIME 11:48 AM ESTIMATE NO. 32 BID OPENING 11/15/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: PHILIP, HUYNH DATE OF THIS ESTIMATE 06/17/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 212 4.8 M CHAIN GATE (TYPE CL-1.8) EA 700.0000 700.00 1.000 700.0 213 DELINEATOR (CLASS 1) EA 35.0000 5,250.00 0.000 0.0 214 CONCRETE BARRIER MARKER EA 15.0000 2,340.00 0.000 0.0 215 OBJECT MARKER (TYPE K-1) EA 70.0000 70.00 0.000 0.0 216 OBJECT MARKER (TYPE Q) EA 70.0000 420.00 0.000 0.0 217 METAL BEAM GUARD RAILING (STEEL POST) M 50.0000 36,000.00 718.550 35,927.5 (S) 218 CHAIN LINK RAILING (TYPE 7) M 200.0000 800.00 0.000 0.0 (SF) 219 CONCRETE BARRIER (TYPE 25) M 130.0000 424,710.00 460.000 59,800.0 (F) 220 CONCRETE BARRIER (TYPE 27B MODIFIED) M 330.0000 39,600.00 0.000 0.0 (F) 221 CONCRETE BARRIER (TYPE 27 MODIFIED) M 150.0000 70,650.00 0.000 0.0 (F) 222 CONCRETE BARRIER (TYPE 41) M 175.0000 98,875.00 0.000 0.0 (F) 223 BARRIER MOUNTED BRIDGE RAILING M 145.0000 85,695.00 0.000 0.0 (SF) 224 PEDESTRIAN RAILING M 185.0000 108,040.00 0.000 0.0 (SF) 225 TERMINAL SYSTEM (TYPE ET) EA 3,000.0000 3,000.00 1.000 3,000.0 (S) 226 TERMINAL SYSTEM (TYPE SRT) EA 2,200.0000 33,000.00 12.000 26,400.0 (S) 227 CRASH CUSHION, SAND FILLED EA 5,500.0000 11,000.00 0.000 0.0 (S) 228 CONCRETE BARRIER (TYPE 60) M 120.0000 16,800.00 0.000 0.0 229 CONCRETE BARRIER (TYPE 60A) M 120.0000 145,800.00 0.000 0.0 230 CONCRETE BARRIER (TYPE 60D) M 200.0000 60,000.00 0.000 0.0 (F) 231 THERMOPLASTIC PAVEMENT MARKING M2 50.0000 16,250.00 27.850 1,392.5 (S) 232 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 14,550.00 852.000 852.0 (S) 233 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 5,775.00 80.500 241.5 (S) 234 100 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 273.00 10.000 30.0 (S) (BROKEN 5.18 M - 2.14 M) 235 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 6,600.00 0.000 0.0 (S) 236 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 3,720.00 20.000 40.0 (S) 237 SIGNAL AND LIGHTING LS 170,000.0000 170,000.00 0.000 0.0 (S) 238 LIGHTING STAGE CONSTRUCTION - LOCATION 1 LS 10,000.0000 10,000.00 0.000 0.0 (S) PROGRAM CAS145 PAGE 10 DATE 06/17/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-013054 TIME 11:48 AM ESTIMATE NO. 32 BID OPENING 11/15/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: PHILIP, HUYNH DATE OF THIS ESTIMATE 06/17/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 239 LIGHTING STAGE CONSTRUCTION - LOCATION 2 LS 5,000.0000 5,000.00 0.000 0.0 (S) 240 LIGHTING AND SIGN ILLUMINATION AND LS 25,000.0000 25,000.00 0.000 0.0 (S) TRAFFIC OPERATIONS SYSTEM STAGE CONSTRUCTION - LOCATION 3 241 SIGNAL AND LIGHTING STAGE CONSTRUCTION - LS 25,000.0000 25,000.00 1.000 25,000.0 (S) LOCATION 4 242 LIGHTING (LOCATION 2) LS 475,000.0000 475,000.00 0.104 49,400.0 (S) 243 LIGHTING AND SIGN ILLUMINATION LS 200,000.0000 200,000.00 0.916 183,200.0 (S) (LOCATION 1) 244 CAMERA UNIT EA 10,000.0000 10,000.00 0.000 0.0 (S) 245 PAN/TILT UNIT EA 3,000.0000 3,000.00 0.000 0.0 (S) 246 CAMERA CONTROL UNIT EA 4,500.0000 4,500.00 0.000 0.0 (S) 247 VIDEO ENCODER UNIT EA 25,000.0000 25,000.00 0.000 0.0 (S) 248 INTERGRATED SERVICE DIGITAL NETWORK EA 1,500.0000 1,500.00 0.000 0.0 (S) TERMINAL ADAPTER 249 CLUSTER CONTROLLER FOR MICROWAVE VEHICLE EA 1,500.0000 1,500.00 0.000 0.0 (S) DETECTION SENSOR SYSTEM 250 ANALOG DATA STATION TERMINATION EA 1,000.0000 1,000.00 0.000 0.0 (S) 251 TRAFFIC OPERATIONS SYSTEM (LOCATION-1) LS 450,000.0000 450,000.00 0.359 161,550.0 (S) 252 TRAFFIC OPERATIONS SYSTEM (LOCATION-2) LS 15,000.0000 15,000.00 0.567 8,505.0 (S) 253 TRAFFIC OPERATIONS SYSTEM (LOCATION-3) LS 25,000.0000 25,000.00 0.278 6,950.0 (S) 254 CALLBOX SYSTEM LS 550,000.0000 550,000.00 0.053 29,150.0 (S) 255 SEISMIC MONITORING SYSTEM LS 350,000.0000 350,000.00 0.071 24,850.0 (S) 256 INSTALL SEISMIC MONITORING CASING M 450.0000 82,800.00 0.000 0.0 (S) 257 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.0 258 50 MM PERFORATED PLASTIC PIPE M 35.0000 54,985.00 1,121.000 39,235.0 259 50 MM PLASTIC PIPE M 5.0000 1,360.00 212.000 1,060.0 260 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.0 261 REMOVE CHAIN LINK GATE EA 200.0000 600.00 5.000 1,000.0 262 STRUCTURE BACKFILL M3 9.0000 203,400.00 4,000.000 36,000.00 21,995.000 197,955.0 263 STRUCTURE BACKFILL (TYPE E) M3 32.0000 656,000.00 16,177.000 517,664.0 264 150 MM ALTERNATIVE PIPE UNDERDRAIN M 30.0000 6,900.00 296.400 8,892.0 PROGRAM CAS145 PAGE 11 DATE 06/17/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-013054 TIME 11:48 AM ESTIMATE NO. 32 BID OPENING 11/15/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: PHILIP, HUYNH DATE OF THIS ESTIMATE 06/17/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,993,034.47 39,138,608.13 ADJUSTMENT OF COMPENSATION 292,812.79 1,500,738.83 EXTRA WORK 28,508.38 3,498,762.94 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,314,355.64 44,138,109.90 265 MOBILIZATION LS 6100,000.0000 6,100,000.00 1.000 6,100,000.0 ORIGINAL CONTRACT AMOUNT 61,080,878.00 TOTAL WORK COMPLETED 2,314,355.64 50,238,109.90 MATERIALS ON HAND ON SITE 765,976.04 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -2,123.92 TOTAL 2,314,355.64 51,001,962.02 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/19/00 800 12/12/00 12/12/00 01/09/04 920 2 140 3 74% 90% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDDEN AND PCNT TIME ELAPSED INPUT BECAUSE NON-STANDARD FORMAT PHILIP, HUYNH RESIDENT ENGINEER PROGRAM CAS145 DATE 06/17/03