PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/21/18 EST. NO. 001 TIME 11:47 AM R.E. NAME: HALALI, BEHZAD 04-014114 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/21/18 EST. NO. 001 TIME 11:47 AM R.E. NAME: HALALI, BEHZAD 04-014114 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-014114 TIME 11:47 AM ESTIMATE NO. 001 BID OPENING 12/06/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: HALALI, BEHZAD DATE OF THIS ESTIMATE 05/21/18 LOCATION PROGRESS ESTIMATE 04-ALA-80-1.8/ .0 ----------------- THOMPSON BUILDERS CORPORATION NEAR OAKLAND, AT THE SAN FRANCISCO 250 BEL MARIN KEYS BLVD BLDG OAKLAND BAY BRIDGE TOLL PLAZA NOVATO CA 94949 BUILDING FED. AID NO. N O N E RECONSTRUCT MAINTENANCE FACILITIES. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 12,000.0000 12,000.00 0.500 6,000.00 0.500 6,000 002 TRAFFIC CONTROL SYSTEM LS 15,000.0000 15,000.00 0.000 0 003 JOB SITE MANAGEMENT LS 1,200,000.0000 1,200,000.00 0.000 0 004 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,000.0000 3,000.00 0.500 1,500.00 0.500 1,500 005 STORM WATER ANNUAL REPORT EA 2,000.0000 10,000.00 0.000 0 006 TEMPORARY COVER SQYD 16.0000 16,000.00 0.000 0 007 TEMPORARY DRAINAGE INLET PROTECTION EA 440.0000 2,640.00 0.000 0 008 TEMPORARY FIBER ROLL LF 8.0000 43,200.00 0.000 0 009 TEMPORARY SILT FENCE LF 12.0000 13,200.00 0.000 0 010 TEMPORARY CONSTRUCTION ENTRANCE EA 7,500.0000 7,500.00 0.000 0 011 STREET SWEEPING LS 45,000.0000 45,000.00 0.000 0 012 CONSTRUCTION SITE DEWATERING AND LS 200,000.0000 200,000.00 0.000 0 NON-STORM WATER DISCHARGE CONTROL 013 TEMPORARY CONCRETE WASHOUT LS 12,000.0000 12,000.00 0.000 0 014 HEALTH AND SAFETY PLAN LS 15,000.0000 15,000.00 0.500 7,500.00 0.500 7,500 015 TREATED WOOD WASTE LB 25.0000 35,000.00 0.000 0 016 VIBRATION MONITORING LS 15,000.0000 15,000.00 0.000 0 017 RECONSTRUCT SECURITY METAL FENCE LF 115.0000 17,250.00 0.000 0 018 RECONSTRUCT SECURITY METAL SLIDING GATE EA 33,600.0000 33,600.00 0.000 0 019 CLEARING AND GRUBBING (LS) LS 25,000.0000 25,000.00 0.000 0 020 ROADWAY EXCAVATION (TYPE H) CY 315.0000 677,250.00 0.000 0 021 STRUCTURE EXCAVATION (TYPE H) CY 275.0000 838,750.00 0.000 0 (F) 022 STRUCTURE BACKFILL (RETAINING WALL) CY 250.0000 6,250.00 0.000 0 (F) PROGRAM CAS145 PAGE 2 DATE 05/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-014114 TIME 11:47 AM ESTIMATE NO. 001 BID OPENING 12/06/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: HALALI, BEHZAD DATE OF THIS ESTIMATE 05/21/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 IMPORTED BORROW (CY) CY 85.0000 61,200.00 0.000 0 024 RELOCATE IRRIGATION CONTROLLER EA 1,500.0000 1,500.00 0.000 0 025 CLASS 2 AGGREGATE BASE (CY) CY 105.0000 171,150.00 0.000 0 026 PRIME COAT TON 1,800.0000 12,240.00 0.000 0 027 HOT MIX ASPHALT (TYPE A) TON 160.0000 428,800.00 0.000 0 028 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 185.0000 116,550.00 0.000 0 029 REMOVE BASE AND SURFACING CY 65.0000 195,000.00 0.000 0 030 RETAINING WALL STEM (TYPE 6) SQFT 87.0000 54,810.00 0.000 0 031 FURNISH INDICATOR PILING EA 7,500.0000 22,500.00 0.000 0 (CLASS 140, ALTERNATIVE X) 032 DRIVE INDICATOR PILE LF 35.0000 9,765.00 0.000 0 (CLASS 140, ALTERNATIVE X) 033 FURNISH PILE (CLASS 140, ALTERNATIVE X) LF 25.0000 169,400.00 0.000 0 034 DRIVE PILE (CLASS 140, ALTERNATIVE X) EA 2,500.0000 192,500.00 0.000 0 035 STRUCTURAL CONCRETE, DRAINAGE INLET CY 1,800.0000 27,540.00 0.000 0 036 MINOR CONCRETE (BACKFILL) CY 100.0000 4,040.00 0.000 0 (F) 037 12" ALTERNATIVE PIPE CULVERT LF 115.0000 33,350.00 0.000 0 038 18" ALTERNATIVE PIPE CULVERT LF 125.0000 38,750.00 0.000 0 039 DRAINAGE INLET MARKER EA 350.0000 1,050.00 0.000 0 040 CONCRETE (GUTTER LINING) CY 506.0000 14,168.00 0.000 0 041 MINOR CONCRETE (CURB) (LF) LF 38.0000 91,200.00 0.000 0 042 REMOVE CURB LF 28.0000 10,640.00 0.000 0 043 MISCELLANEOUS IRON AND STEEL LB 6.0000 5,736.00 0.000 0 (F) 044 MANHOLE FRAME AND COVER EA 1,100.0000 8,800.00 0.000 0 045 VIDEO SURVEYING SEWER PIPE LS 55,000.0000 55,000.00 0.000 0 046 PAINT CURB (2-COAT) SQFT 3.0000 2,580.00 0.000 0 047 PARKING BUMPER (PRECAST CONCRETE) EA 95.0000 5,130.00 0.000 0 048 POTHOLES FOR UNDERGROUND FACILITIES EA 565.0000 12,430.00 0.000 0 049 TEMPORARY FENCE (TYPE CL-6) LF 8.0000 10,800.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 05/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-014114 TIME 11:47 AM ESTIMATE NO. 001 BID OPENING 12/06/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: HALALI, BEHZAD DATE OF THIS ESTIMATE 05/21/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 16' TEMPORARY GATE (TYPE CL-6) EA 850.0000 850.00 0.000 0 051 24' TEMPORARY GATE (TYPE CL-6) EA 1,275.0000 1,275.00 0.000 0 052 REMOVE CHAIN LINK FENCE LF 5.0000 3,400.00 0.000 0 053 REMOVE GATE EA 650.0000 650.00 0.000 0 054 CABLE RAILING LF 65.0000 4,550.00 0.000 0 (F) 055 REMOVE GUARDRAIL LF 75.0000 7,500.00 0.000 0 056 THERMOPLASTIC PAVEMENT MARKING SQFT 7.0000 12,880.00 0.000 0 057 REMOVE POLE EA 4,500.0000 4,500.00 0.000 0 058 REMOVE HIGH MAST LIGHT POLE EA 18,000.0000 18,000.00 0.000 0 059 REMOVE ELECTROLIER EA 3,000.0000 6,000.00 0.000 0 060 SALVAGE ELECTROLIER EA 2,000.0000 6,000.00 0.000 0 061 BUILDING WORK LS 11,800,000.0000 11,800,000.00 0.014 165,200.00 0.014 165,200 PROGRAM CAS145 PAGE 4 DATE 05/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-014114 TIME 11:47 AM ESTIMATE NO. 001 BID OPENING 12/06/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: HALALI, BEHZAD DATE OF THIS ESTIMATE 05/21/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 180,200.00 180,200.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 180,200.00 180,200.00 ORIGINAL CONTRACT AMOUNT 16,864,874.00 TOTAL WORK COMPLETED 180,200.00 180,200.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 180,200.00 180,200.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/27/18 550 06/01/18 06/01/18 08/29/19 0 0 0 0 1% 0% PROGRESS IS SATISFACTORY HALALI, BEHZAD RESIDENT ENGINEER PROGRAM CAS145 DATE 05/21/18