PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/31/11 EST. NO.05 TIME 08:17 AM R.E. NAME: CHRENG, NICHOLAS 04-040804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/31/11 EST. NO.05 TIME 08:17 AM R.E. NAME: CHRENG, NICHOLAS 04-040804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING DOCUMENTS -20,000.00 03 DVBE COMPLIANCE -20,514.10 04 DVBE COMPLIANCE 20,514.10 05 MISSING DOCUMENTS 20,000.00 05 40,514.10 0.00 LABOR COMPLIANCE VIOLATION INADEQUATE PAYROLLS -10,000.00 03 INADEQUATE PAYROLLS 10,000.00 04 0.00 0.00 OVERBID ITEMS OVERBID ITEM NO. 009 -60,082.50 01 OVERBID ITEM NO. 009 -16,022.00 02 OVERBID ITEM NO. 009 -4,005.50 03 OVERBID ITEM NO. 009 80,110.00 04 0.00 0.00 TOTAL DEDUCTIONS 40,514.10 0.00 PROGRAM CAS145 PAGE 1 DATE 05/31/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-040804 TIME 08:17 AM ESTIMATE NO. 05 BID OPENING 04/13/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/15/11 R.E. NAME: CHRENG, NICHOLAS DATE OF THIS ESTIMATE 05/31/11 LOCATION RERUN FINAL ESTIMATE 04-SF-80-6.7/7.8 -------------------- BENTANCOURT BROS. CONSTURCTION IN THE CITY AND COUNTY OF SAN 5933 NORTHFRONT RD. FRANCISCO AT THE SAN FRANCISCO LIVERMORE, CA 94551 OAKLAND BAY BRIDGE FED. AID NO. N O N E REPLACE 15KV CABLE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 1,000.00 2.000 500.00 3.000 750.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.250 250.00 1.000 1,000.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500.00 PROGRAM 04 CONSTRUCTION AREA SIGNS LS 1,200.0000 1,200.00 1.000 1,200.00 05 TRAFFIC CONTROL SYSTEM LS 41,000.0000 41,000.00 1.000 41,000.00 06 PORTABLE CHANGEABLE MESSAGE SIGN EA 2,400.0000 2,400.00 1.000 2,400.00 07 15 KV (3#4/0) MEDIUM VOLTAGE ARMORED LS 297,950.0000 297,950.00 1.000 297,950.00 CABLE 08 REMOVE 15 KV (3#1/0) MEDIUM VOLTAGE LS 14,850.0000 14,850.00 1.000 14,850.00 ARMO RED CABLE PROGRAM CAS145 PAGE 2 DATE 05/31/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-040804 TIME 08:17 AM ESTIMATE NO. 05 BID OPENING 04/13/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/15/11 R.E. NAME: CHRENG, NICHOLAS DATE OF THIS ESTIMATE 05/31/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 750.00 359,650.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 750.00 359,650.00 09 MOBILIZATION LS 129,000.0000 129,000.00 1.000 129,000.00 ORIGINAL CONTRACT AMOUNT 488,900.00 TOTAL WORK COMPLETED 750.00 488,650.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 40,514.10 0.00 TOTAL 41,264.10 488,650.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 009 MOBILIZATION 48,890.00 129,000.00 80,110.00 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/25/10 45 12/13/10 12/13/10 02/15/11 45 1 0 0 100% 100% CHRENG, NICHOLAS RESIDENT ENGINEER PROGRAM CAS145 DATE 05/31/11