PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/20/12 EST. NO.07 TIME 05:32 PM R.E. NAME: REZAEI, ASGHAR 04-049074 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001-1 -2,448.74 E.W. @ F.A.(+) 071212 N GSB004 DAO CORRECTING ENTRY 0001-2 2,400.00 071212 N GSB004 DAO CORRECTING ENTRY 0002 2,314.86 101612 N GSB014 0002-1 -2,314.86 101612 N GSB014 DAO CORRECTING ENTRY 0003 2,250.00 101612 N 832831 005 0003 824.37 E.W. @ F.A.(+) 092612 N GSB015 006 0001 -17,462.13 A.C. @ U.P.(-) 112012 N 006001 010 0001 135,321.36 A.C. @ L.S.(+) 102912 N 010001 0001-1 -135,321.36 102912 N 010001 DAO CORRECTING ENTRY 0002 95,942.84 102912 N 832797 81,506.34 TOTAL THIS ESTIMATE 76,073.49 TOTAL PREVIOUS ESTIMATE 157,579.83 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/20/12 EST. NO.07 TIME 05:32 PM R.E. NAME: REZAEI, ASGHAR 04-049074 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-049074 TIME 05:32 PM ESTIMATE NO. 07 BID OPENING 12/14/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 11/20/12 LOCATION PROGRESS ESTIMATE 04-CC-80-13.9/14.2 ----------------- 04-SOL-80-0.0/0.2 GOLDEN STATE BRIDGE, INC. CONTRA COSTA AT CARQUINEZ BRIDGES 901 HOWE ROAD MARTINEZ, CA 94553 FED. AID NO. N O N E REPLACE TIMBER FENDERS PIERS 2 & 3 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 12,000.0000 12,000.00 0.500 6,000 002 TIME-RELATED OVERHEAD WDAY 6,500.0000 1,300,000.00 25.000 162,500.00 147.000 955,500 003 CONSTRUCTION SITE MANAGEMENT LS 35,000.0000 35,000.00 0.110 3,850.00 0.725 25,375 004 PREPARE WATER POLLUTION CONTROL LS 4,000.0000 4,000.00 0.750 3,000 PROGRAM 005 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 10,000.0000 10,000.00 0.050 500.00 0.350 3,500 006 CONSTRUCTION AREA SIGNS LS 9,000.0000 9,000.00 0.000 0 007 TRAFFIC CONTROL SYSTEM LS 135,000.0000 135,000.00 0.200 27,000.00 0.533 71,955 008 PORTABLE CHANGEABLE MESSAGE SIGN LS 20,000.0000 20,000.00 0.200 4,000.00 0.533 10,660 009 HYDROACOUSTIC MONITORING LS 35,000.0000 35,000.00 1.000 35,000 010 BRIDGE REMOVAL (PORTION) LS 2,777,000.0000 2,777,000.00 0.980 2,721,460 011 FURNISH 28" CAST-IN-STEEL SHELL LF 145.0000 588,700.00 3,922.000 568,690 CONCRETE PILING 012 DRIVE 28" CAST-IN-STEEL SHELL CONCRETE EA 127,000.0000 3,683,000.00 2.500 317,500.00 28.500 3,619,500 PILE 013 STRUCTURAL CONCRETE, BRIDGE CY 1,111.0000 2,059,794.00 556.100 617,827.10 1,340.500 1,489,295 (F) 014 DRILL AND BOND DOWEL LF 75.0000 14,025.00 84.500 6,337.50 200.000 15,000 015 RUBBER BUMPER EA 13,500.0000 108,000.00 0.000 0 016 BAR REINFORCING STEEL (BRIDGE) LB 1.0000 35,830.00 12,355.000 12,355.00 33,359.000 33,359 (F) 017 BAR REINFORCING STEEL (EPOXY COATED) LB 1.4000 724,906.00 159,888.000 223,843.20 368,725.000 516,215 (F) (BRIDGE) 018 PLASTIC LUMBER MFBM 6,900.0000 2,352,900.00 53.700 370,530.00 147.000 1,014,300 (F) 019 CLEAN AND THERMAL SPRAY COAT STEEL PIPE LS 120,000.0000 120,000.00 1.000 120,000 PILE 020 MISCELLANEOUS METAL (BRIDGE) LB 4.7500 1,214,014.50 37,757.000 179,345.75 105,987.000 503,438 (F) 021 PIER LIGHTS LS 50,000.0000 50,000.00 0.100 5,000 PROGRAM CAS145 PAGE 2 DATE 11/20/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-049074 TIME 05:32 PM ESTIMATE NO. 07 BID OPENING 12/14/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/12 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 11/20/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,925,588.55 11,717,247.75 ADJUSTMENT OF COMPENSATION 78,480.71 78,480.71 EXTRA WORK 3,025.63 79,099.12 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,007,094.89 11,874,827.58 022 MOBILIZATION LS 1,600,000.0000 1,600,000.00 1.000 1,600,000 ORIGINAL CONTRACT AMOUNT 16,888,169.50 TOTAL WORK COMPLETED 2,007,094.89 13,474,827.58 MATERIALS ON HAND ON SITE 1,008,776.85 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,007,094.89 14,483,604.43 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/06/12 200 04/30/12 04/30/12 05/01/13 142 1 3 0 79% 70% PROGRESS IS SATISFACTORY REZAEI, ASGHAR RESIDENT ENGINEER PROGRAM CAS145 DATE 11/20/12