PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/19/12 EST. NO.08 TIME 04:47 PM R.E. NAME: REZAEI, ASGHAR 04-049074 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 009 0001 9,620.73 E.W. @ F.A.(+) 083012 N GSB006 0002 1,710.93 090512 N GSB007 010 0003 11,231.67 A.C. @ L.S.(+) 121412 N 010003 011 0001 2,523.11 E.W. @ F.A.(+) 080212 N GSB008 0002 2,595.84 080312 N GSB009 0003 1,396.30 080612 N GSB010 0004 1,317.85 080712 N GSB011 0005 380.98 080812 N GSB012 0006 674.64 080912 N GSB013 0007 4,527.95 091112 N GSB016 0008 2,188.90 091212 N GSB017 38,168.90 TOTAL THIS ESTIMATE 157,579.83 TOTAL PREVIOUS ESTIMATE 195,748.73 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/19/12 EST. NO.08 TIME 04:47 PM R.E. NAME: REZAEI, ASGHAR 04-049074 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LTR086 NONCOMP CONC -990.00 08 -990.00 -990.00 TOTAL DEDUCTIONS -990.00 -990.00 PROGRAM CAS145 PAGE 1 DATE 12/19/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-049074 TIME 04:47 PM ESTIMATE NO. 08 BID OPENING 12/14/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/12 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 12/19/12 LOCATION PROGRESS ESTIMATE 04-CC-80-13.9/14.2 ----------------- 04-SOL-80-0.0/0.2 GOLDEN STATE BRIDGE, INC. CONTRA COSTA AT CARQUINEZ BRIDGES 901 HOWE ROAD MARTINEZ, CA 94553 FED. AID NO. N O N E REPLACE TIMBER FENDERS PIERS 2 & 3 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 12,000.0000 12,000.00 0.250 3,000.00 0.750 9,000 002 TIME-RELATED OVERHEAD WDAY 6,500.0000 1,300,000.00 10.000 65,000.00 157.000 1,020,500 003 CONSTRUCTION SITE MANAGEMENT LS 35,000.0000 35,000.00 0.048 1,680.00 0.773 27,055 004 PREPARE WATER POLLUTION CONTROL LS 4,000.0000 4,000.00 0.750 3,000 PROGRAM 005 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 10,000.0000 10,000.00 0.423 4,230.00 0.773 7,730 006 CONSTRUCTION AREA SIGNS LS 9,000.0000 9,000.00 0.000 0 007 TRAFFIC CONTROL SYSTEM LS 135,000.0000 135,000.00 0.267 36,045.00 0.800 108,000 008 PORTABLE CHANGEABLE MESSAGE SIGN LS 20,000.0000 20,000.00 0.267 5,340.00 0.800 16,000 009 HYDROACOUSTIC MONITORING LS 35,000.0000 35,000.00 1.000 35,000 010 BRIDGE REMOVAL (PORTION) LS 2,777,000.0000 2,777,000.00 0.980 2,721,460 011 FURNISH 28" CAST-IN-STEEL SHELL LF 145.0000 588,700.00 3,922.000 568,690 CONCRETE PILING 012 DRIVE 28" CAST-IN-STEEL SHELL CONCRETE EA 127,000.0000 3,683,000.00 0.500 63,500.00 29.000 3,683,000 PILE 013 STRUCTURAL CONCRETE, BRIDGE CY 1,111.0000 2,059,794.00 402.200 446,844.20 1,742.700 1,936,139 (F) 014 DRILL AND BOND DOWEL LF 75.0000 14,025.00 200.000 15,000 015 RUBBER BUMPER EA 13,500.0000 108,000.00 0.000 0 016 BAR REINFORCING STEEL (BRIDGE) LB 1.0000 35,830.00 2,471.000 2,471.00 35,830.000 35,830 (F) 017 BAR REINFORCING STEEL (EPOXY COATED) LB 1.4000 724,906.00 102,469.000 143,456.60 471,194.000 659,671 (F) (BRIDGE) 018 PLASTIC LUMBER MFBM 6,900.0000 2,352,900.00 39.400 271,860.00 186.400 1,286,160 (F) 019 CLEAN AND THERMAL SPRAY COAT STEEL PIPE LS 120,000.0000 120,000.00 1.000 120,000 PILE 020 MISCELLANEOUS METAL (BRIDGE) LB 4.7500 1,214,014.50 28,483.000 135,294.25 134,470.000 638,732 (F) 021 PIER LIGHTS LS 50,000.0000 50,000.00 0.100 5,000 PROGRAM CAS145 PAGE 2 DATE 12/19/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-049074 TIME 04:47 PM ESTIMATE NO. 08 BID OPENING 12/14/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/12 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 12/19/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,178,721.05 12,895,968.80 ADJUSTMENT OF COMPENSATION 11,231.67 89,712.38 EXTRA WORK 26,937.23 106,036.35 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,216,889.95 13,091,717.53 022 MOBILIZATION LS 1,600,000.0000 1,600,000.00 1.000 1,600,000 ORIGINAL CONTRACT AMOUNT 16,888,169.50 TOTAL WORK COMPLETED 1,216,889.95 14,691,717.53 MATERIALS ON HAND ON SITE 869,578.65 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -990.00 -990.00 TOTAL 1,215,899.95 15,560,306.18 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/06/12 200 04/30/12 04/30/12 05/01/13 157 6 3 0 86% 77% PROGRESS IS SATISFACTORY REZAEI, ASGHAR RESIDENT ENGINEER PROGRAM CAS145 DATE 12/19/12