PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/09/13 EST. NO.11 TIME 07:47 AM R.E. NAME: REZAEI, ASGHAR 04-049074 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 2,485.02 E.W. @ F.A.(+) 030113 N GSB037 0002 1,057.19 030113 N GSB039 004 0004 2,250.00 E.W. @ F.A.(+) 011113 N GSB018 005 0007 4,344.86 E.W. @ F.A.(+) 021613 N GSB028 0008 1,908.62 022013 N GSB029 0010 1,946.99 022513 N GSB033 0011 782.28 022613 N GSB034 0012 498.00 022713 N GSB035 0013 813.14 022213 N GSB031 007 0002 402.82 E.W. @ F.A.(+) 021213 N GSB022 0004 295.84 022813 N GSB036 0005 900.31 030113 N GSB038 011 0009 663.12 E.W. @ F.A.(+) 021413 N GSB023 0010 393.67 021513 N GSB027 0012 4,315.76 030413 N GSB040 013 0001 1,577.12 E.W. @ F.A.(+) 010213 N GSB019 0002 1,051.38 010313 N GSB020 0003 1,196.80 010713 N GSB021 0004 21,953.96 022313 N GSB032 014 0001 26,716.97 E.W. @ L.S.(+) 022013 N 014010 75,553.85 TOTAL THIS ESTIMATE 457,361.92 TOTAL PREVIOUS ESTIMATE 532,915.77 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/09/13 EST. NO.11 TIME 07:47 AM R.E. NAME: REZAEI, ASGHAR 04-049074 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LTR086 NONCOMP CONC -990.00 08 0.00 -990.00 TOTAL DEDUCTIONS 0.00 -990.00 PROGRAM CAS145 PAGE 1 DATE 04/09/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-049074 TIME 07:47 AM ESTIMATE NO. 11 BID OPENING 12/14/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/18/13 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 04/09/13 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 04-CC-80-13.9/14.2 ---------------------------------------- 04-SOL-80-0.0/0.2 GOLDEN STATE BRIDGE, INC. CONTRA COSTA AT CARQUINEZ BRIDGES 2990 BAY VISTA COURT, SUITE D BENICIA, CA 94510 FED. AID NO. N O N E REPLACE TIMBER FENDERS PIERS 2 & 3 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 12,000.0000 12,000.00 0.250 3,000.00 1.000 12,000 002 TIME-RELATED OVERHEAD WDAY 6,500.0000 1,300,000.00 5.000 32,500.00 200.000 1,300,000 003 CONSTRUCTION SITE MANAGEMENT LS 35,000.0000 35,000.00 0.039 1,365.00 1.000 35,000 004 PREPARE WATER POLLUTION CONTROL LS 4,000.0000 4,000.00 0.250 1,000.00 1.000 4,000 PROGRAM 005 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 10,000.0000 10,000.00 1.000 10,000 006 CONSTRUCTION AREA SIGNS LS 9,000.0000 9,000.00 0.000 0 007 TRAFFIC CONTROL SYSTEM LS 135,000.0000 135,000.00 1.000 135,000 008 PORTABLE CHANGEABLE MESSAGE SIGN LS 20,000.0000 20,000.00 1.000 20,000 009 HYDROACOUSTIC MONITORING LS 35,000.0000 35,000.00 1.000 35,000 010 BRIDGE REMOVAL (PORTION) LS 2,777,000.0000 2,777,000.00 1.000 2,777,000 011 FURNISH 28" CAST-IN-STEEL SHELL LF 145.0000 588,700.00 3,922.000 568,690 CONCRETE PILING 012 DRIVE 28" CAST-IN-STEEL SHELL CONCRETE EA 127,000.0000 3,683,000.00 29.000 3,683,000 PILE 013 STRUCTURAL CONCRETE, BRIDGE CY 1,111.0000 2,059,794.00 1,854.000 2,059,794 (F) 014 DRILL AND BOND DOWEL LF 75.0000 14,025.00 200.000 15,000 015 RUBBER BUMPER EA 13,500.0000 108,000.00 8.000 108,000 016 BAR REINFORCING STEEL (BRIDGE) LB 1.0000 35,830.00 35,830.000 35,830 (F) 017 BAR REINFORCING STEEL (EPOXY COATED) LB 1.4000 724,906.00 517,790.000 724,906 (F) (BRIDGE) 018 PLASTIC LUMBER MFBM 6,900.0000 2,352,900.00 341.000 2,352,900 (F) 019 CLEAN AND THERMAL SPRAY COAT STEEL PIPE LS 120,000.0000 120,000.00 1.000 120,000 PILE 020 MISCELLANEOUS METAL (BRIDGE) LB 4.7500 1,214,014.50 255,582.000 1,214,014 (F) 021 PIER LIGHTS LS 50,000.0000 50,000.00 0.300 15,000.00 1.000 50,000 PROGRAM CAS145 PAGE 2 DATE 04/09/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-049074 TIME 07:47 AM ESTIMATE NO. 11 BID OPENING 12/14/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/18/13 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 04/09/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 52,865.00 15,260,134.50 ADJUSTMENT OF COMPENSATION 0.00 94,813.97 EXTRA WORK 75,553.85 438,101.80 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 128,418.85 15,793,050.27 022 MOBILIZATION LS 1,600,000.0000 1,600,000.00 1.000 1,600,000 ORIGINAL CONTRACT AMOUNT 16,888,169.50 TOTAL WORK COMPLETED 128,418.85 17,393,050.27 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -990.00 TOTAL 128,418.85 17,392,060.27 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/06/12 200 04/30/12 04/30/12 03/18/13 209 10 9 0 100% 100% REZAEI, ASGHAR RESIDENT ENGINEER PROGRAM CAS145 DATE 04/09/13