PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/20/07 EST. NO.03 TIME 08:05 AM R.E. NAME: KOOS CHARLES 04-0A0604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/20/07 EST. NO.03 TIME 08:05 AM R.E. NAME: KOOS CHARLES 04-0A0604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PAYROLL INCOMPLETE -10,000.00 03 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 12/20/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A0604 TIME 08:05 AM ESTIMATE NO. 03 BID OPENING 05/30/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/07 R.E. NAME: KOOS CHARLES DATE OF THIS ESTIMATE 12/20/07 LOCATION PROGRESS ESTIMATE 04-SM-280-M26.9/M27.1 ----------------- GRANITEROCK IN SAN MATEO COUNTY IN DALY CITY PAVEX CONSTRUCTION DIVISION ROUTE 280 SOUTHBOUND ONRAMP FROM 120 GRANITEROCK WAY JOHN DALY BOULEVARD SAN JOSE, CA 95136 FED. AID NO. N O N E WIDEN ONRAMP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,400.0000 2,400.00 0.250 600.00 1.000 2,400.00 02 PREPARE WATER POLLUTION CONTROL LS 725.0000 725.00 0.750 543.75 PROGRAM 03 WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 0.500 2,500.00 1.000 5,000.00 04 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 2,000.00 4.000 2,000.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,200.0000 1,200.00 0.250 300.00 1.000 1,200.00 06 CONSTRUCTION AREA SIGNS LS 3,540.0000 3,540.00 0.300 1,062.00 1.000 3,540.00 S) 07 TRAFFIC CONTROL SYSTEM LS 45,000.0000 45,000.00 0.500 22,500.00 1.000 45,000.00 S) 08 TEMPORARY TRAFFIC STRIPE (TAPE) M 4.0000 2,040.00 51.500 206.00 672.040 2,688.16 S) 09 CHANNELIZER (SURFACE MOUNTED) EA 100.0000 600.00 6.000 600.00 S) 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 0.500 2,500.00 S) 11 TEMPORARY RAILING (TYPE K) M 100.0000 36,000.00 36.000 3,600.00 360.000 36,000.00 S) 12 TEMPORARY CRASH CUSHION MODULE EA 740.0000 10,360.00 14.000 10,360.00 S) 13 REMOVE IRRIGATION FACILITY LS 8,000.0000 8,000.00 1.000 8,000.00 14 REMOVE CURB M 20.0000 3,800.00 13.220 264.40 190.000 3,800.00 15 ADJUST INLET EA 3,200.0000 3,200.00 1.000 3,200.00 16 MODIFY INLET TO MANHOLE EA 3,300.0000 9,900.00 1.000 3,300.00 3.000 9,900.00 17 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 10.0000 11,400.00 1,140.000 11,400.00 1,140.000 11,400.00 S) 18 CLEARING AND GRUBBING LS 26,100.0000 26,100.00 1.000 26,100.00 19 ROADWAY EXCAVATION M3 140.0000 74,200.00 65.160 9,122.40 523.430 73,280.20 20 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 0.100 500.00 1.000 5,000.00 21 PRUNE EXISTING PLANTS LS 9,500.0000 9,500.00 0.050 475.00 1.000 9,500.00 S) 22 EROSION CONTROL (TYPE D) M2 4.0000 6,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 12/20/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A0604 TIME 08:05 AM ESTIMATE NO. 03 BID OPENING 05/30/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/07 R.E. NAME: KOOS CHARLES DATE OF THIS ESTIMATE 12/20/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 FIBER ROLLS M 15.0000 2,250.00 0.000 0.00 S) 24 REPLACE ASPHALT CONCRETE SURFACING M3 850.0000 25,500.00 22.563 19,178.55 22.563 19,178.55 25 ASPHALT CONCRETE (TYPE A) TONN 120.0000 141,600.00 299.220 35,906.40 1,286.220 154,346.40 26 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 9.0000 3,060.00 344.480 3,100.32 344.480 3,100.32 27 ASPHALTIC EMULSION (PAINT BINDER) TONN 900.0000 1,080.00 0.000 0.00 28 MINOR CONCRETE (MINOR STRUCTURE) M3 3,300.0000 12,210.00 3.640 12,012.00 29 450 MM ALTERNATIVE PIPE CULVERT M 560.0000 38,080.00 68.000 38,080.00 30 MINOR CONCRETE (MISCELLANEOUS M3 610.0000 4,148.00 2.700 1,647.00 6.800 4,148.00 CONSTRUCTION) 31 MISCELLANEOUS IRON AND STEEL KG 7.0000 4,690.00 670.000 4,690.00 SF) 32 GUARD RAILING DELINEATOR EA 20.0000 2,800.00 140.000 2,800.00 140.000 2,800.00 33 OBJECT MARKER (TYPE L-1) EA 61.0000 61.00 1.000 61.00 1.000 61.00 34 METAL BEAM GUARD RAILING M 97.0000 51,410.00 514.320 49,889.04 514.320 49,889.04 S) 35 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,200.0000 1,200.00 1.000 1,200.00 1.000 1,200.00 S) 36 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500.00 S) 37 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 1,160.00 799.690 1,599.38 799.690 1,599.38 S) 38 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 870.00 255.490 766.47 255.490 766.47 S) 39 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.5000 196.00 60.000 210.00 60.000 210.00 S) 40 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 305.00 72.000 360.00 72.000 360.00 S) 41 MODIFY LIGHTING LS 38,600.0000 38,600.00 0.600 23,160.00 0.900 34,740.00 S) PROGRAM CAS145 PAGE 3 DATE 12/20/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A0604 TIME 08:05 AM ESTIMATE NO. 03 BID OPENING 05/30/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/07 R.E. NAME: KOOS CHARLES DATE OF THIS ESTIMATE 12/20/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 198,207.96 591,693.27 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 198,207.96 591,693.27 42 MOBILIZATION LS 66,000.0000 66,000.00 1.000 66,000.00 ORIGINAL CONTRACT AMOUNT 668,685.00 TOTAL WORK COMPLETED 198,207.96 657,693.27 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 188,207.96 647,693.27 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/27/07 75 08/13/07 08/13/07 12/28/07 72 16 0 2 96% 93% PROGRESS IS SATISFACTORY KOOS CHARLES RESIDENT ENGINEER PROGRAM CAS145 DATE 12/20/07