PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/20/06 EST. NO.07 TIME 10:54 AM R.E. NAME: NIM PATEL 04-0A2304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/20/06 EST. NO.07 TIME 10:54 AM R.E. NAME: NIM PATEL 04-0A2304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/20/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A2304 TIME 10:54 AM ESTIMATE NO. 07 BID OPENING 12/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/06 R.E. NAME: NIM PATEL DATE OF THIS ESTIMATE 12/20/06 LOCATION PROGRESS ESTIMATE 04-SCL-85-R22.0/R22.3 ----------------- 04-SCL-101-46.8/50.4 M BUMGARNER INC IN SANTA CLARA COUNTY IN MOUNTAIN 1175 GREENVILLE ROAD VIEW AND PALO ALTO AT VARIOUS LIVERMORE CA 94550 LOCATIONS FED. AID NO. N O N E REMOVE AND REPLACE OVERHEAD SIGNS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,125.0000 1,125.00 1.000 1,125.00 PROGRAM 02 WATER POLLUTION CONTROL LS 4,000.0000 4,000.00 0.500 2,000.00 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,000.0000 2,000.00 1.000 2,000.00 04 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.700 10,500.00 S) 05 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.200 10,000.00 0.950 47,500.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 0.000 0.00 S) 07 REMOVE SIGN STRUCTURE EA 8,000.0000 48,000.00 3.000 24,000.00 6.000 48,000.00 08 REMOVE CRASH CUSHION (SAND FILLED) EA 80.0000 8,800.00 110.000 8,800.00 110.000 8,800.00 09 CLEARING AND GRUBBING LS 6,000.0000 6,000.00 1.000 6,000.00 10 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 1.000 4,000.00 11 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED KG 11.0000 63,899.00 5,809.000 63,899.00 F) WITH WALKWAY) 12 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED KG 9.0000 52,281.00 581.000 5,229.00 5,809.000 52,281.00 F) WITH WALKWAY) 13 FURNISH SIGN STRUCTURE (TRUSS) KG 8.3000 514,185.00 10,325.000 85,697.50 61,950.000 514,185.00 F) 14 INSTALL SIGN STRUCTURE (TRUSS) KG 0.3000 18,585.00 10,325.000 3,097.50 61,950.000 18,585.00 F) 15 FURNISH FORMED PANEL SIGN (OVERHEAD) M2 200.0000 40,000.00 33.446 6,689.20 193.238 38,647.60 S) 16 FURNISH LAMINATED PANEL SIGN M2 220.0000 13,200.00 59.410 13,070.20 S) (25.4 MM-TYPE A) 17 FURNISH SINGLE SHEET ALUMINUM SIGN M2 100.0000 1,200.00 0.000 0.00 S) (2.0 MM-UNFRAMED) 18 1524 MM CAST-IN-DRILLED-HOLE M 5,600.0000 257,600.00 46.000 257,600.00 CONCRETE PILE (SIGN FOUNDATION) 19 ROADSIDE SIGN - ONE POST EA 350.0000 2,100.00 0.000 0.00 20 450 MM ALTERNATIVE PIPE CULVERT M 1,500.0000 18,000.00 12.000 18,000.00 21 450 MM ALTERNATIVE FLARED END SECTION EA 200.0000 400.00 2.000 400.00 22 GUARD RAILING DELINEATOR EA 20.0000 360.00 18.000 360.00 PROGRAM CAS145 PAGE 2 DATE 12/20/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A2304 TIME 10:54 AM ESTIMATE NO. 07 BID OPENING 12/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/06 R.E. NAME: NIM PATEL DATE OF THIS ESTIMATE 12/20/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 OBJECT MARKER (TYPE L-1) EA 50.0000 300.00 0.000 0.00 24 METAL BEAM GUARD RAILING (WOOD POST) M 90.0000 7,560.00 68.580 6,172.20 25 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 6,000.00 6.000 6,000.00 26 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,500.0000 15,000.00 6.000 15,000.00 27 MODIFY LIGHTING AND SIGN ILLUMINATION LS 45,000.0000 45,000.00 0.900 40,500.00 (LOCATION A & B) 28 MODIFY LIGHTING AND SIGN ILLUMINATION LS 48,000.0000 48,000.00 0.050 2,400.00 0.900 43,200.00 (LOCATION C & D) 29 MODIFY LIGHTING AND SIGN ILLUMINATION LS 23,000.0000 23,000.00 0.050 1,150.00 0.900 20,700.00 (LOCATION E) 30 MODIFY LIGHTING AND SIGN ILLUMINATION LS 21,000.0000 21,000.00 0.100 2,100.00 0.900 18,900.00 (LOCATION F) PROGRAM CAS145 PAGE 3 DATE 12/20/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A2304 TIME 10:54 AM ESTIMATE NO. 07 BID OPENING 12/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/06 R.E. NAME: NIM PATEL DATE OF THIS ESTIMATE 12/20/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 149,163.20 1,257,425.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 17,959.46 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 149,163.20 1,275,384.46 31 MOBILIZATION LS 45,000.0000 45,000.00 1.000 45,000.00 ORIGINAL CONTRACT AMOUNT 1,334,595.00 TOTAL WORK COMPLETED 149,163.20 1,320,384.46 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 149,163.20 1,320,384.46 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/19/06 200 03/06/06 02/03/06 01/30/07 187 31 0 0 96% 86% PROGRESS IS SATISFACTORY CCO DAYS PENDING NIM PATEL RESIDENT ENGINEER PROGRAM CAS145 DATE 12/20/06