PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/20/06 EST. NO.01 TIME 07:31 AM R.E. NAME: ABELA, FERNANDO 04-0A2604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/20/06 EST. NO.01 TIME 07:31 AM R.E. NAME: ABELA, FERNANDO 04-0A2604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/20/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A2604 TIME 07:31 AM ESTIMATE NO. 01 BID OPENING 09/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/06 R.E. NAME: ABELA, FERNANDO DATE OF THIS ESTIMATE 01/20/06 LOCATION PROGRESS ESTIMATE 04-SM-280-M27.4/ .0 ----------------- 04-SF-280-R0.0/ .0 BUGLER CONSTRUCTION IN SAN MATEO AND SAN FRANCISCO 47000 WARM SPRINGS BLVD. 101 COUNTIES IN DALY CITY AND SAN FREMONT, CA 94539 FRANCISCO AT SAINT CHARLES AVENUE OVERCROSSING FED. AID NO. N O N E INSTALL BRIDGE SIDEWALK AND BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 PROGRAM 02 WATER POLLUTION CONTROL LS 12,000.0000 12,000.00 0.000 0.00 03 TEMPORARY CONCRETE WASHOUT FACILITY LS 1,170.0000 1,170.00 0.000 0.00 (PORTABLE) 04 CONSTRUCTION AREA SIGNS LS 21,000.0000 21,000.00 0.750 15,750.00 0.750 15,750.00 S) 05 TRAFFIC CONTROL SYSTEM LS 49,000.0000 49,000.00 0.250 12,250.00 0.250 12,250.00 S) 06 TEMPORARY TRAFFIC STRIPE (TAPE) M 8.0000 1,360.00 185.000 1,480.00 185.000 1,480.00 07 PORTABLE CHANGEABLE MESSAGE SIGN EA 7,600.0000 7,600.00 1.000 7,600.00 1.000 7,600.00 S) 08 TEMPORARY RAILING (TYPE K) M 65.0000 11,700.00 90.000 5,850.00 90.000 5,850.00 09 TEMPORARY CRASH CUSHION MODULE EA 250.0000 11,000.00 22.000 5,500.00 22.000 5,500.00 10 BRIDGE REMOVAL (PORTION) LS 34,200.0000 34,200.00 0.350 11,970.00 0.350 11,970.00 11 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 800.0000 1,600.00 0.000 0.00 METHOD) 12 CHAIN LINK RAILING (TYPE 7) M 350.0000 63,350.00 0.000 0.00 SF) 13 CONCRETE BARRIER (TYPE 26) M 740.0000 105,820.00 0.000 0.00 F) 14 THERMOPLASTIC TRAFFIC STRIPE M 40.0000 3,600.00 0.000 0.00 15 PAVEMENT MARKER (RETROREFLECTIVE) EA 13.0000 260.00 0.000 0.00 16 MODIFY LIGHTING AND SIGN ILLUMINATION LS 84,000.0000 84,000.00 0.200 16,800.00 0.200 16,800.00 S) 17 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 18 STEEL PIPE HANDRAILING M 210.0000 19,740.00 0.000 0.00 SF) PROGRAM CAS145 PAGE 2 DATE 01/20/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A2604 TIME 07:31 AM ESTIMATE NO. 01 BID OPENING 09/14/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/06 R.E. NAME: ABELA, FERNANDO DATE OF THIS ESTIMATE 01/20/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 78,200.00 78,200.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 78,200.00 78,200.00 19 MOBILIZATION LS 40,000.0000 40,000.00 0.750 30,000.00 0.750 30,000.00 ORIGINAL CONTRACT AMOUNT 468,400.00 TOTAL WORK COMPLETED 108,200.00 108,200.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 108,200.00 108,200.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/11/05 60 11/21/05 11/21/05 03/31/06 15 26 0 0 23% 25% PROGRESS IS SATISFACTORY ABELA, FERNANDO RESIDENT ENGINEER PROGRAM CAS145 DATE 01/20/06