PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/17/21 EST. NO. 001 TIME 03:34 PM R.E. NAME: TRINH, JASON 04-0A7714 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/17/21 EST. NO. 001 TIME 03:34 PM R.E. NAME: TRINH, JASON 04-0A7714 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/17/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A7714 TIME 03:34 PM ESTIMATE NO. 001 BID OPENING 01/20/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: TRINH, JASON DATE OF THIS ESTIMATE 06/17/21 LOCATION PROGRESS ESTIMATE 04-ALA-80-6.4/6.6 ----------------- GOLDEN STATE BRIDGE, INC. IN ALAMEDA COUNTY IN AND NEAR 3701 MALLARD DRIVE; BERKELEY FROM 0.6 MILE NORTH OF BENICIA CA 94510 UNIVERSITY AVENUE OVERCROSSING TO 0.1 MILE SOUTH OF GILMAN STREET UNDERCROSSING FED. AID NO. ACIM-080 -1(119)E CONSTRUCT THE GILMAN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 0.000 0 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 25,000.0000 25,000.00 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 4,800.0000 1,824,000.00 0.000 0 004 DISPUTE RESOLUTION BOARD ON-SITE EA 6,000.0000 48,000.00 0.000 0 MEETING 005 HOURLY OFF-SITE HR 200.0000 12,800.00 0.000 0 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 006 DEVELOP WATER SUPPLY LS 5,000.0000 5,000.00 0.000 0 007 CONSTRUCTION AREA SIGNS LS 40,000.0000 40,000.00 0.000 0 008 TRAFFIC CONTROL SYSTEM LS 155,000.0000 155,000.00 0.000 0 009 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 15.0000 495.00 0.000 0 010 TEMPORARY TRAFFIC STRIPE (TAPE) LF 12.0000 2,520.00 0.000 0 011 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.2500 14,000.00 0.000 0 012 CHANNELIZER (SURFACE MOUNTED) EA 55.0000 6,050.00 0.000 0 013 PORTABLE RADAR SPEED FEEDBACK SIGN EA 225.0000 6,525.00 0.000 0 SYSTEM DAY 014 TEMPORARY PAVEMENT MARKER EA 5.0000 1,550.00 0.000 0 015 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 7,500.0000 172,500.00 0.000 0 016 TEMPORARY RAILING (TYPE K) LF 30.0000 252,600.00 0.000 0 017 TEMPORARY CRASH CUSHION MODULE EA 175.0000 4,900.00 0.000 0 018 TEMPORARY ALTERNATIVE CRASH CUSHION EA 5,500.0000 93,500.00 0.000 0 019 TEMPORARY TRAFFIC SCREEN LF 8.0000 67,360.00 0.000 0 020 TEMPORARY RADAR SPEED FEEDBACK EA 6,500.0000 13,000.00 0.000 0 SIGN SYSTEM 021 JOB SITE MANAGEMENT LS 55,000.0000 55,000.00 0.000 0 022 PREPARE STORM WATER POLLUTION PREVENTION LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000 PLAN PROGRAM CAS145 PAGE 2 DATE 06/17/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A7714 TIME 03:34 PM ESTIMATE NO. 001 BID OPENING 01/20/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: TRINH, JASON DATE OF THIS ESTIMATE 06/17/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 RAIN EVENT ACTION PLAN EA 500.0000 23,000.00 0.000 0 024 STORM WATER SAMPLING AND ANALYSIS DAY EA 550.0000 15,950.00 0.000 0 025 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 0.000 0 026 TEMPORARY CHECK DAM LF 12.0000 6,600.00 0.000 0 027 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 7,500.00 0.000 0 028 TEMPORARY FIBER ROLL LF 4.0000 20,960.00 0.000 0 029 TEMPORARY CONSTRUCTION ENTRANCE EA 4,000.0000 8,000.00 0.000 0 030 STREET SWEEPING LS 25,000.0000 25,000.00 0.000 0 031 TEMPORARY ACTIVE TREATMENT SYSTEM LS 175,000.0000 175,000.00 0.000 0 032 TEMPORARY DEWATERING AND LS 190,000.0000 190,000.00 0.000 0 NON-STORMWATER DISCHARGE CONTROL SYSTEM 033 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 0.000 0 034 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 8.0000 5,920.00 0.000 0 STRIPE (HAZARDOUS WASTE) 035 TREATED WOOD WASTE LB 8.0000 8,240.00 0.000 0 036 REMOVE CONCRETE (CY) CY 135.0000 16,200.00 0.000 0 037 REMOVE 10" CALTRANS RECYCLED WATER LINE LF 24.0000 20,880.00 0.000 0 038 CLEARING AND GRUBBING (LS) LS 30,000.0000 30,000.00 0.000 0 039 ROADWAY EXCAVATION CY 145.0000 98,600.00 0.000 0 040 ROADWAY EXCAVATION (TYPE Z-2) CY 190.0000 140,600.00 0.000 0 (AERIALLY DEPOSITED LEAD) 041 STRUCTURE EXCAVATION (BRIDGE) CY 200.0000 47,400.00 0.000 0 (F) 042 STRUCTURE EXCAVATION (RETAINING WALL) CY 88.0000 54,384.00 0.000 0 (F) 043 STRUCTURE EXCAVATION (TYPE Z-2) CY 300.0000 23,700.00 0.000 0 (AERIALLY DEPOSITED LEAD) 044 STRUCTURE BACKFILL (BRIDGE) CY 125.0000 15,500.00 0.000 0 (F) 045 STRUCTURE BACKFILL (RETAINING WALL) CY 195.0000 43,875.00 0.000 0 (F) 046 LIGHTWEIGHT CELLULAR CONCRETE CY 200.0000 111,200.00 0.000 0 (F) BACKFILL 047 DITCH EXCAVATION CY 80.0000 32,800.00 0.000 0 048 REMOVE IRRIGATION FACILITY LS 5,000.0000 5,000.00 0.000 0 049 PVC PIPE CONDUIT (SLEEVE) LF 25.0000 2,600.00 0.000 0 (F) PROGRAM CAS145 PAGE 3 DATE 06/17/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A7714 TIME 03:34 PM ESTIMATE NO. 001 BID OPENING 01/20/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: TRINH, JASON DATE OF THIS ESTIMATE 06/17/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 BONDED FIBER MATRIX (SQFT) SQFT 0.0700 2,436.00 0.000 0 051 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 0.6000 19,260.00 0.000 0 052 ROLLED EROSION CONTROL PRODUCT (BLANKET) SQFT 1.0000 2,710.00 0.000 0 053 FIBER ROLLS LF 4.0000 3,840.00 0.000 0 054 HYDROSEED SQFT 0.1000 3,480.00 0.000 0 055 COMPOST (CY) CY 150.0000 675.00 0.000 0 056 CLASS 4 AGGREGATE SUBBASE CY 250.0000 1,750.00 0.000 0 057 CLASS 2 AGGREGATE BASE (CY) CY 104.0000 54,080.00 0.000 0 058 CLASS 3 AGGREGATE BASE (CY) CY 600.0000 2,760.00 0.000 0 059 HOT MIX ASPHALT (TYPE A) TON 160.0000 99,200.00 0.000 0 060 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 270.0000 21,060.00 0.000 0 061 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 45.0000 6,750.00 0.000 0 062 TACK COAT TON 1,300.0000 1,690.00 0.000 0 063 REMOVE ASPHALT CONCRETE DIKE LF 20.0000 10,200.00 0.000 0 064 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 065 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 066 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 067 96" PERMANENT STEEL CASING LF 1,900.0000 171,000.00 0.000 0 068 108" PERMANENT STEEL CASING LF 2,200.0000 140,800.00 0.000 0 069 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 225.0000 682,875.00 0.000 0 070 72" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 1,650.0000 174,900.00 0.000 0 071 84" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 2,100.0000 730,800.00 0.000 0 072 96" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 2,200.0000 902,000.00 0.000 0 073 108" CAST-IN-DRILLED-HOLE CONCRETE LF 2,100.0000 134,400.00 0.000 0 PILING 074 PRESTRESSING CAST-IN-PLACE CONCRETE LS 125,000.0000 125,000.00 0.000 0 075 STRUCTURAL CONCRETE, BRIDGE CY 1,775.0000 2,632,325.00 0.000 0 (F) 076 STRUCTURAL CONCRETE, BRIDGE CY 1,500.0000 1,072,500.00 0.000 0 (F) (POLYMER FIBER) PROGRAM CAS145 PAGE 4 DATE 06/17/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A7714 TIME 03:34 PM ESTIMATE NO. 001 BID OPENING 01/20/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: TRINH, JASON DATE OF THIS ESTIMATE 06/17/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 STRUCTURAL CONCRETE, RETAINING WALL CY 1,500.0000 501,000.00 0.000 0 (F) 078 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,400.0000 60,200.00 0.000 0 (F) (TYPE N) 079 STRUCTURAL CONCRETE, DRAINAGE INLET CY 2,200.0000 281,600.00 0.000 0 (F) 080 FRACTURED GRANITE TEXTURE SQFT 25.0000 65,250.00 0.000 0 (F) 081 JOINT SEAL (MR 2") LF 95.0000 3,135.00 0.000 0 082 BAR REINFORCING STEEL (BRIDGE) LB 1.0500 1,489,040.70 0.000 0 (F) 083 BAR REINFORCING STEEL (RETAINING WALL) LB 1.1500 149,842.70 0.000 0 (F) 084 BAR REINFORCING STEEL (EPOXY COATED) LB 2.1000 10,766.70 0.000 0 (F) (BRIDGE) 085 HEADED BAR REINFORCEMENT EA 18.0000 23,832.00 0.000 0 (F) 086 STRUCTURAL STEEL (PIPE PIN) LB 6.0000 18,546.00 0.000 0 (F) 087 STRUCTURAL STEEL (BRIDGE HANGER LS 300,000.0000 300,000.00 0.000 0 ASSEMBLY) 088 FURNISH STRUCTURAL STEEL (BRIDGE) LB 6.3500 804,252.90 0.000 0 (F) 089 ERECT STRUCTURAL STEEL (BRIDGE) LB 5.0000 633,270.00 0.000 0 (F) 090 CLEAN AND PAINT STRUCTURAL STEEL LS 75,000.0000 75,000.00 0.000 0 091 18" ALTERNATIVE PIPE CULVERT LF 240.0000 48,000.00 0.000 0 092 24" ALTERNATIVE PIPE CULVERT LF 245.0000 247,450.00 0.000 0 093 30" ALTERNATIVE PIPE CULVERT LF 3,350.0000 368,500.00 0.000 0 094 IMPORTED BIOFILTRATION SOIL CY 116.0000 29,000.00 0.000 0 095 18" SLOTTED CORRUGATED STEEL PIPE LF 270.0000 17,550.00 0.000 0 (.064" THICK) 096 6" PERFORATED PLASTIC PIPE UNDERDRAIN LF 45.0000 23,850.00 0.000 0 097 GEOMEMBRANE (WATER BARRIER) SQYD 7.0000 8,190.00 0.000 0 098 DRAINAGE INLET MARKER EA 55.0000 715.00 0.000 0 099 REMOVE CULVERT (LF) LF 30.0000 21,900.00 0.000 0 100 REMOVE INLET EA 800.0000 7,200.00 0.000 0 101 REMOVE DRAINAGE JUNCTION STRUCTURE EA 3,500.0000 7,000.00 0.000 0 102 ROCK SLOPE PROTECTION CY 270.0000 9,180.00 0.000 0 (20 LB, CLASS I, METHOD B) (CY) 103 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 7.0000 840.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 06/17/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A7714 TIME 03:34 PM ESTIMATE NO. 001 BID OPENING 01/20/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: TRINH, JASON DATE OF THIS ESTIMATE 06/17/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 MINOR CONCRETE (CURB) (CY) CY 1,550.0000 74,400.00 0.000 0 105 MINOR CONCRETE (MISCELLANEOUS CY 4,000.0000 6,000.00 0.000 0 CONSTRUCTION) 106 MINOR CONCRETE (CURB AND GUTTER) CY 3,000.0000 5,400.00 0.000 0 107 MINOR CONCRETE (BRUSHED CONCRETE) SQFT 8.0000 5,840.00 0.000 0 108 MINOR CONCRETE (SIDEWALK) CY 1,565.0000 201,885.00 0.000 0 109 REMOVE CONCRETE CURB (LF) LF 15.0000 9,600.00 0.000 0 110 REMOVE CONCRETE SIDEWALK (SQYD) SQYD 350.0000 14,700.00 0.000 0 111 REMOVE CONCRETE (CURB AND GUTTER) LF 52.0000 4,732.00 0.000 0 112 MISCELLANEOUS IRON AND STEEL LB 2.5000 60,215.00 0.000 0 (F) 113 ISOLATION CASING LB 4.0000 71,004.00 0.000 0 (F) 114 MISCELLANEOUS METAL (BRIDGE) LB 8.0000 10,072.00 0.000 0 (F) 115 BRIDGE DECK DRAINAGE SYSTEM LB 7.0000 18,172.00 0.000 0 (F) 116 LIGHTING (CITY STREET) LS 260,000.0000 260,000.00 0.000 0 117 LIGHTING (TOM BATES REGIONAL SPORTS LS 60,000.0000 60,000.00 0.000 0 COMPLEX) 118 ANTI-GRAFFITI COATING SQFT 2.0000 32,970.00 0.000 0 (F) 119 TEMPORARY FENCE (TYPE CL-6) LF 10.0000 7,600.00 0.000 0 120 CHAIN LINK FENCE (TYPE CL-6, VINYL-CLAD) LF 32.0000 35,200.00 0.000 0 121 CHAIN LINK FENCE (TYPE CL-6 MODIFIED, LF 80.0000 8,800.00 0.000 0 VINYL-CLAD) 122 8' CHAIN LINK GATE (TYPE CL-6) EA 2,030.0000 12,180.00 0.000 0 123 TEMPORARY 12' CHAIN LINK GATE EA 350.0000 2,100.00 0.000 0 (TYPE CL-6) 124 REMOVE FENCE LF 6.0000 4,740.00 0.000 0 125 REMOVE PAVEMENT MARKER EA 3.0000 720.00 0.000 0 126 DELINEATOR (CLASS 1) EA 65.0000 325.00 0.000 0 127 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.0000 1,440.00 0.000 0 128 TREATMENT BEST MANAGEMENT EA 75.0000 1,350.00 0.000 0 PRACTICE MARKER 129 RESET ROADSIDE SIGN EA 300.0000 300.00 0.000 0 130 RELOCATE ROADSIDE SIGN EA 400.0000 1,600.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 06/17/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A7714 TIME 03:34 PM ESTIMATE NO. 001 BID OPENING 01/20/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: TRINH, JASON DATE OF THIS ESTIMATE 06/17/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 30.0000 135.00 0.000 0 (0.063"-UNFRAMED) 132 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 350.0000 700.00 0.000 0 METHOD) 133 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 110.0000 13,200.00 0.000 0 134 VEGETATION CONTROL (MINOR CONCRETE) SQYD 320.0000 10,240.00 0.000 0 135 CHAIN LINK RAILING (TYPE 4 MODIFIED) LF 118.0000 22,302.00 0.000 0 (F) 136 CHAIN LINK RAILING (TYPE 7 MODIFIED) LF 330.0000 920,370.00 0.000 0 (F) 137 CONCRETE BARRIER (TYPE K) LF 90.0000 67,500.00 0.000 0 138 CRASH CUSHION, SAND FILLED EA 425.0000 5,950.00 0.000 0 139 REUSABLE CRASH CUSHION EA 41,000.0000 41,000.00 0.000 0 140 CONCRETE BARRIER (TYPE 60MC MODIFIED) LF 660.0000 62,700.00 0.000 0 141 CONCRETE BARRIER (TYPE 60MD) LF 220.0000 15,840.00 0.000 0 142 CONCRETE BARRIER (TYPE 60MF MOD) LF 1,430.0000 127,270.00 0.000 0 143 CONCRETE BARRIER (TYPE 60MS) LF 390.0000 15,600.00 0.000 0 144 CONCRETE BARRIER (TYPE 60R) LF 780.0000 148,200.00 0.000 0 145 ANCHOR BLOCK MODIFIED EA 8,100.0000 8,100.00 0.000 0 146 CONCRETE BARRIER TRANSITION LF 640.0000 5,760.00 0.000 0 (F) 147 REMOVE GUARDRAIL LF 12.0000 792.00 0.000 0 148 REMOVE CONCRETE BARRIER LF 75.0000 17,250.00 0.000 0 149 THERMOPLASTIC PAVEMENT MARKING SQFT 15.0000 5,550.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 150 PAINT TRAFFIC STRIPE (2-COAT) LF 2.0000 7,000.00 0.000 0 151 PAINT PAVEMENT MARKING (2-COAT) SQFT 15.0000 3,900.00 0.000 0 152 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 12,380.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 153 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 1,650.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 154 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 16,900.00 0.000 0 155 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 2,720.00 0.000 0 156 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 157 MODIFYING RAMP METERING SYSTEMS LS 56,000.0000 56,000.00 0.000 0 PROGRAM CAS145 PAGE 7 DATE 06/17/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A7714 TIME 03:34 PM ESTIMATE NO. 001 BID OPENING 01/20/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: TRINH, JASON DATE OF THIS ESTIMATE 06/17/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 159 SURFACING MOVEMENT MONITORING PROGRAM LS 20,000.0000 20,000.00 0.000 0 160 32" PERMANENT STEEL CASING LF 550.0000 33,550.00 0.000 0 161 80" PERMANENT STEEL CASING LF 1,800.0000 75,600.00 0.000 0 162 32" CAST-IN-DRILLED-HOLE CONCRETE LF 275.0000 17,325.00 0.000 0 PILING 163 80" CAST-IN-DRILLED-HOLE CONCRETE LF 1,750.0000 77,000.00 0.000 0 PILING 164 36" ALTERNATIVE PIPE CULVERT LF 250.0000 45,000.00 0.000 0 165 48" ALTERNATIVE PIPE CULVERT LF 350.0000 31,150.00 0.000 0 166 TRASH BARRIER RACK EA 5,000.0000 30,000.00 0.000 0 167 EBMUD SEWER POTHOLING LS 25,000.0000 25,000.00 0.000 0 168 VIBRATION MONITORING LS 25,000.0000 25,000.00 0.000 0 169 SEWER VIDEO SURVEY LS 15,000.0000 15,000.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 06/17/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A7714 TIME 03:34 PM ESTIMATE NO. 001 BID OPENING 01/20/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: TRINH, JASON DATE OF THIS ESTIMATE 06/17/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 3,000.00 3,000.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 3,000.00 3,000.00 170 MOBILIZATION LS 2,000,000.0000 2,000,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 21,046,290.00 TOTAL WORK COMPLETED 3,000.00 3,000.00 MATERIALS ON HAND ON SITE 22,655.52 22,655.52 DEDUCTIONS 0.00 0.00 TOTAL 25,655.52 25,655.52 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/13/21 380 07/06/21 07/06/21 01/12/23 0 0 0 0 0% 0% PROGRESS IS SATISFACTORY TRINH, JASON RESIDENT ENGINEER PROGRAM CAS145 DATE 06/17/21