PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/09/10 EST. NO.06 TIME 09:38 AM R.E. NAME: NGUYEN, HUNG V. 04-0A7814 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0024 1,190.76 E.W. @ F.A.(+) 072810 N 0042.0 0024-1 -1,190.76 072810 N 0042.0 DAO CORRECTING ENTRY 0027 498.13 071210 N 0027.1 0027-1 -498.13 071210 N 0027.1 DAO CORRECTING ENTRY 0029 185.26 071310 N 0030.1 0029-1 -185.26 071310 N 0030.1 DAO CORRECTING ENTRY 0033 1,846.63 072610 N 0041.1 0033-1 -1,846.63 072610 N 0041.1 DAO CORRECTING ENTRY 0040 1,417.38 072010 N 0074.0 0040-1 -1,417.38 072010 N 0074.0 DAO CORRECTING ENTRY 0041 1,164.38 072310 N 0075.0 0041-1 -1,164.38 072310 N 0075.0 DAO CORRECTING ENTRY 0041-2 1,178.34 072310 N 0075.0 DAO CORRECTING ENTRY 0042 1,708.49 072710 N 0076.0 0042-1 -1,708.49 072710 N 0076.0 DAO CORRECTING ENTRY 0043 3,784.45 073010 N 0077.0 0043-1 -3,784.45 073010 N 0077.0 DAO CORRECTING ENTRY 0044 231.20 080510 N 0078.0 0044-1 -231.20 080510 N 0078.0 DAO CORRECTING ENTRY 0044-2 234.07 080510 N 0078.0 DAO CORRECTING ENTRY 0045 346.80 081210 N 0079.0 0045-1 -346.80 081210 N 0079.0 DAO CORRECTING ENTRY 0045-2 351.11 081210 N 0079.0 DAO CORRECTING ENTRY 0048 367.76 071510 N 0071.1 0048-1 -367.76 071510 N 0071.1 DAO CORRECTING ENTRY 0048-2 372.69 071510 N 0071.1 DAO CORRECTING ENTRY 0050 4,631.06 071910 N 0073.1 0050-1 -4,631.06 071910 N 0073.1 DAO CORRECTING ENTRY 0055 860.30 071210 N 0026.2 0055-1 -860.30 071210 N 0026.2 DAO CORRECTING ENTRY 0056 1,741.63 071310 N 0029.2 0056-1 -1,741.63 071310 N 0029.2 DAO CORRECTING ENTRY 0057 8,283.79 072110 N 0032.2 0057-1 -8,283.79 072110 N 0032.2 DAO CORRECTING ENTRY 0058 2,824.46 072110 N 0040.2 0058-1 -2,824.46 072110 N 0040.2 DAO CORRECTING ENTRY 0059 535.19 071310 N 0028.2 0059-1 -535.19 071310 N 0028.2 DAO CORRECTING ENTRY 2,136.21 TOTAL THIS ESTIMATE 44,932.45 TOTAL PREVIOUS ESTIMATE 47,068.66 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/09/10 EST. NO.06 TIME 09:38 AM R.E. NAME: NGUYEN, HUNG V. 04-0A7814 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 028 -1,147.64 02 OVERBID ITEM NO. 028 -60.41 03 OVERBID ITEM NO. 028 1,208.05 06 1,208.05 0.00 TOTAL DEDUCTIONS 1,208.05 0.00 PROGRAM CAS145 PAGE 1 DATE 11/09/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A7814 TIME 09:38 AM ESTIMATE NO. 06 BID OPENING 01/27/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/28/10 R.E. NAME: NGUYEN, HUNG V. DATE OF THIS ESTIMATE 11/09/10 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 04-SCL-101-0.7/17.0 ---------------------------------------- 04-SCL-237-0.3/10.2 MODERN ALLOYS, INC IN SANTA CLARA COUNTY AT VARIOUS 04-SCL-280-0.3/20.6 11172 WESTERN AVE LOCATIONS STANTON CA 90680 FED. AID NO. ACHS-X085(48)E ,STPG-X085(48)E UPGRADE TRAFFIC BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 6,100.0000 6,100.00 1.000 6,100.00 03 PREPARE WATER POLLUTION CONTROL LS 1,250.0000 1,250.00 1.000 1,250.00 PROGRAM 04 WATER POLLUTION CONTROL LS 12,000.0000 12,000.00 1.000 12,000.00 05 TEMPORARY DRAINAGE INLET PROTECTION EA 26.0000 6,500.00 106.000 2,756.00 06 STREET SWEEPING LS 4,500.0000 4,500.00 1.000 4,500.00 07 TEMPORARY CONCRETE WASHOUT BIN EA 2,000.0000 6,000.00 3.000 6,000.00 08 CONSTRUCTION AREA SIGNS LS 35,200.0000 35,200.00 1.000 35,200.00 09 TRAFFIC CONTROL SYSTEM LS 189,800.0000 189,800.00 1.000 189,800.00 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 11,200.0000 11,200.00 1.000 11,200.00 11 REMOVE MARKER EA 0.1000 6.50 42.000 4.20 12 REMOVE METAL BEAM GUARD RAILING LF 12.3500 130,910.00 11,724.500 144,797.58 13 REMOVE ASPHALT CONCRETE DIKE LF 14.0000 7,980.00 380.000 5,320.00 14 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 15 MINOR HOT MIX ASPHALT TON 475.0000 2,375.00 4.000 1,900.00 16 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 15.0000 7,800.00 380.000 5,700.00 17 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 15.0000 750.00 0.000 0.00 18 MINOR CONCRETE (MINOR STRUCTURE) CY 1,060.0000 101,760.00 91.270 96,746.20 19 GUARD RAILING DELINEATOR EA 9.0000 3,600.00 305.000 2,745.00 20 OBJECT MARKER (TYPE P) EA 35.0000 3,430.00 70.000 2,450.00 21 OBJECT MARKER (TYPE L-1) EA 42.0000 7,140.00 135.000 5,670.00 22 METAL BEAM GUARD RAILING (WOOD POST) LF 34.0000 1,224.00 937.500 31,875.00 PROGRAM CAS145 PAGE 2 DATE 11/09/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A7814 TIME 09:38 AM ESTIMATE NO. 06 BID OPENING 01/27/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/28/10 R.E. NAME: NGUYEN, HUNG V. DATE OF THIS ESTIMATE 11/09/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TRANSITION RAILING (TYPE WB) EA 3,040.0000 456,000.00 6.000 18,240.00 103.000 313,120.00 24 END ANCHOR ASSEMBLY (TYPE SFT) EA 488.0000 30,744.00 69.000 33,672.00 25 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,600.0000 2,600.00 11.000 28,600.00 26 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,080.0000 353,600.00 165.000 343,200.00 27 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,700.0000 3,700.00 1.000 3,700.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 11/09/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A7814 TIME 09:38 AM ESTIMATE NO. 06 BID OPENING 01/27/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/28/10 R.E. NAME: NGUYEN, HUNG V. DATE OF THIS ESTIMATE 11/09/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 18,240.00 1,293,305.98 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 2,136.21 47,068.66 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 20,376.21 1,340,374.64 28 MOBILIZATION LS 156,000.0000 156,000.00 1.000 156,000.00 ORIGINAL CONTRACT AMOUNT 1,547,919.50 TOTAL WORK COMPLETED 20,376.21 1,496,374.64 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 1,208.05 0.00 TOTAL 21,584.26 1,496,374.64 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 028 MOBILIZATION 154,791.95 156,000.00 1,208.05 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/01/10 40 04/16/10 00/00/00 10/28/10 121 16 33 52 100% 100% NGUYEN, HUNG V. RESIDENT ENGINEER PROGRAM CAS145 DATE 11/09/10