PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/20/07 EST. NO.05 TIME 07:30 AM R.E. NAME: ARSHAD MIAN 04-0A8104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/20/07 EST. NO.05 TIME 07:30 AM R.E. NAME: ARSHAD MIAN 04-0A8104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/20/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A8104 TIME 07:30 AM ESTIMATE NO. 05 BID OPENING 08/30/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/07 R.E. NAME: ARSHAD MIAN DATE OF THIS ESTIMATE 03/20/07 LOCATION PROGRESS ESTIMATE 04-CC-4-4.7/12.8 ----------------- 04-CC-24-0.4/2.1 M BUMGARNER, INC IN CONTRA COSTA COUNTY AT VARIOUS 04-CC-80-10.2/12.9 1175 GREENVILLE RD. LOCATIONS LIVERMORE, CA 94550 FED. AID NO. N O N E REMOVE AND REPLACE SIGNS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,100.0000 1,100.00 1.000 1,100.00 PROGRAM 02 WATER POLLUTION CONTROL LS 8,000.0000 8,000.00 0.125 1,000.00 0.500 4,000.00 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 4,000.0000 4,000.00 0.350 1,400.00 04 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.250 5,000.00 0.500 10,000.00 S) 05 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 0.330 49,500.00 0.400 60,000.00 S) 06 CHANNELIZER (SURFACE MOUNTED) EA 27.0000 2,970.00 27.000 729.00 07 TEMPORARY RAILING (TYPE K) M 131.0000 255,450.00 219.510 28,755.81 420.120 55,035.72 08 TEMPORARY CRASH CUSHION MODULE EA 200.0000 30,000.00 10.000 2,000.00 09 REMOVE METAL BEAM GUARD RAILING M 27.0000 783.00 0.000 0.00 10 REMOVE DOUBLE THRIE BEAM BARRIER M 35.0000 5,600.00 57.160 2,000.60 57.160 2,000.60 11 REMOVE ROADSIDE SIGN EA 110.0000 770.00 0.000 0.00 12 REMOVE SIGN STRUCTURE EA 11,000.0000 77,000.00 0.000 0.00 13 REMOVE CRASH CUSHION ARRAY EA 530.0000 3,710.00 0.000 0.00 (SAND FILLED) 14 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 0.500 2,500.00 0.500 2,500.00 15 DEVELOP WATER SUPPLY LS 10,000.0000 10,000.00 0.000 0.00 16 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 17 MINOR CONCRETE (SIGN FOUNDATION) M3 1,900.0000 323,000.00 93.000 176,700.00 F) 18 FURNISH SIGN STRUCTURE (TRUSS) KG 10.0000 815,050.00 0.000 0.00 F) 19 INSTALL SIGN STRUCTURE (TRUSS) KG 0.4000 32,602.00 0.000 0.00 SF) 20 FURNISH FORMED PANEL SIGN (OVERHEAD) M2 180.0000 72,000.00 0.000 0.00 21 FURNISH LAMINATED PANEL SIGN M2 250.0000 16,250.00 0.000 0.00 (25.4 MM-TYPE A) 22 FURNISH SINGLE SHEET ALUMINUM SIGN M2 130.0000 2,470.00 0.000 0.00 (2.0 MM-UNFRAMED) PROGRAM CAS145 PAGE 2 DATE 03/20/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A8104 TIME 07:30 AM ESTIMATE NO. 05 BID OPENING 08/30/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/07 R.E. NAME: ARSHAD MIAN DATE OF THIS ESTIMATE 03/20/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ROADSIDE SIGN - ONE POST EA 325.0000 3,250.00 0.000 0.00 24 DELINEATOR (CLASS 1) EA 35.0000 1,260.00 0.000 0.00 25 OBJECT MARKER (TYPE P) EA 80.0000 640.00 0.000 0.00 26 OBJECT MARKER (TYPE L-1) EA 35.0000 910.00 0.000 0.00 27 METAL BEAM GUARD RAILING (WOOD POST) M 100.0000 15,000.00 45.600 4,560.00 45.600 4,560.00 S) 28 SINGLE THRIE BEAM BARRIER (WOOD POST) M 80.0000 13,600.00 0.000 0.00 S) 29 DOUBLE THRIE BEAM BARRIER (WOOD POST) M 125.0000 10,375.00 0.000 0.00 S) 30 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,000.0000 21,000.00 4.000 12,000.00 4.000 12,000.00 31 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 7,000.00 4.000 4,000.00 4.000 4,000.00 32 MODIFY SIGN ILLUMINATION LS 120,000.0000 120,000.00 0.020 2,400.00 S) PROGRAM CAS145 PAGE 3 DATE 03/20/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0A8104 TIME 07:30 AM ESTIMATE NO. 05 BID OPENING 08/30/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/07 R.E. NAME: ARSHAD MIAN DATE OF THIS ESTIMATE 03/20/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 109,316.41 340,925.32 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 17,998.11 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 109,316.41 358,923.43 33 MOBILIZATION LS 100,000.0000 100,000.00 0.750 75,000.00 ORIGINAL CONTRACT AMOUNT 2,131,290.00 TOTAL WORK COMPLETED 109,316.41 433,923.43 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 109,316.41 433,923.43 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/25/06 160 10/27/06 10/27/06 08/02/07 67 17 0 0 19% 42% PROGRESS UNSATISFACTORY ARSHAD MIAN RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 03/20/07