PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/24/05 EST. NO.05 TIME 01:26 PM R.E. NAME: NIM PATEL 04-0C7704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0002 10,942.14 A.C. @ U.P.(+) 083005 N 0002 0 10,942.14 TOTAL THIS ESTIMATE 40,211.95 TOTAL PREVIOUS ESTIMATE 51,154.09 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/24/05 EST. NO.05 TIME 01:26 PM R.E. NAME: NIM PATEL 04-0C7704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/24/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0C7704 TIME 01:26 PM ESTIMATE NO. 05 BID OPENING 10/26/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/05 R.E. NAME: NIM PATEL DATE OF THIS ESTIMATE 10/24/05 LOCATION RERUN PROGRESS ESTIMATE 04-SCL-280-R0.0/R2.7 ----------------------- PAVEX CONSTRUCTION DIVISION IN SANTA CLARA COUNTY IN SAN JOSE 330 BLOMQUIST STREET FROM ROUTE 280, 680 AND 101 REDWOOD CITY CA 94063 SEPARATION TO 0.3 KM SOUTH OF BIRD AVENUE OVERCROSSING FED. AID NO. ACIM-280 -1(109)E RESURFACE ASPHALT CONCRETE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 1.000 2,000.00 PROGRAM 02 WATER POLLUTION CONTROL LS 4,000.0000 4,000.00 0.050 200.00 1.000 4,000.00 03 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.700 10,500.00 S) 04 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 0.150 4,500.00 1.000 30,000.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN EA 4,000.0000 16,000.00 0.500 2,000.00 4.000 16,000.00 06 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 32.0000 8,960.00 280.000 8,960.00 07 REMOVE PAVEMENT MARKER EA 1.0000 11,800.00 11,800.000 11,800.00 08 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 2.5000 100,750.00 26,470.690 66,176.73 09 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 10 IMPORTED MATERIAL (SHOULDER BACKING) TONN 60.0000 13,800.00 59.420 3,565.20 418.810 25,128.60 11 REPLACE ASPHALT CONCRETE SURFACING M3 229.0000 258,770.00 2,000.000 458,000.00 12 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 73.0000 1,752,000.00 17,678.150 1,290,504.95 13 THERMOPLASTIC PAVEMENT MARKING M2 46.0000 12,880.00 111.740 5,140.04 334.940 15,407.24 S) 14 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 25,000.00 24,741.000 24,741.00 S) 15 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 12,150.00 316.190 948.57 4,417.190 13,251.57 S) 16 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.5000 5,000.00 3,464.000 8,660.00 S) (BROKEN 3.66 M - 0.92 M) 17 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.7600 1,862.00 307.750 233.89 5,897.750 4,482.29 S) (BROKEN 5.18 M - 2.14 M) 18 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.5000 19,375.00 6,655.000 16,637.50 S) 19 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 14,350.00 3,689.000 12,911.50 S) 20 INDUCTIVE LOOP DETECTOR LS 100,000.0000 100,000.00 0.020 2,000.00 1.000 100,000.00 S) PROGRAM CAS145 PAGE 2 DATE 10/24/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0C7704 TIME 01:26 PM ESTIMATE NO. 05 BID OPENING 10/26/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/05 R.E. NAME: NIM PATEL DATE OF THIS ESTIMATE 10/24/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 18,587.70 2,124,161.38 ADJUSTMENT OF COMPENSATION 10,942.14 47,442.14 EXTRA WORK 0.00 3,711.95 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 29,529.84 2,175,315.47 21 MOBILIZATION LS 207,000.0000 207,000.00 1.000 207,000.00 ORIGINAL CONTRACT AMOUNT 2,615,697.00 TOTAL WORK COMPLETED 29,529.84 2,382,315.47 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 29,529.84 2,382,315.47 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/08/04 75 06/03/05 12/29/04 11/25/05 93 3 0 1 83% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDDEN AND PCNT TIME ELAPSED INPUT BECAUSE CCO DAYS PENDING NIM PATEL RESIDENT ENGINEER PROGRAM CAS145 DATE 10/24/05