PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/18/06 EST. NO.02 TIME 07:36 AM R.E. NAME: REZAEI ASGHAR 04-0E1704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/18/06 EST. NO.02 TIME 07:36 AM R.E. NAME: REZAEI ASGHAR 04-0E1704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/18/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E1704 TIME 07:36 AM ESTIMATE NO. 02 BID OPENING 05/09/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: REZAEI ASGHAR DATE OF THIS ESTIMATE 08/18/06 LOCATION PROGRESS ESTIMATE 04-CC-4-L0.0/T4.9 ----------------- GHILOTTI BROTHERS, INC IN CONTRA COSTA COUNTY IN AND NEAR 525 JACOBY STREET HERCULES FROM SAN PABLO AVENUE TO SAN RAFAEL, CA 94901 CUMMINGS SKYWAY OVERCROSSING FED. AID NO. N O N E RESURFACE ASPHALT CONCRETE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 4,500.0000 4,500.00 1.000 4,500.00 PROGRAM 02 WATER POLLUTION CONTROL LS 2,600.0000 2,600.00 0.500 1,300.00 0.750 1,950.00 03 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.600 12,000.00 S) 04 TRAFFIC CONTROL SYSTEM LS 160,667.0000 160,667.00 0.500 80,333.50 0.750 120,500.25 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN EA 5,000.0000 20,000.00 2.000 10,000.00 3.000 15,000.00 06 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 4.0000 30,440.00 8,491.700 33,966.80 S) STRIPE 07 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.0000 12,000.00 12,957.350 12,957.35 S) 08 REMOVE THERMOPLASTIC PAVEMENT MARKING M 25.0000 4,250.00 254.190 6,354.75 S) 09 REMOVE PAVEMENT MARKER EA 1.0000 3,600.00 4,538.000 4,538.00 S) 10 REMOVE INLET EA 3,500.0000 7,000.00 1.000 3,500.00 1.000 3,500.00 11 ADJUST METAL BEAM GUARD RAILING M 42.0000 11,340.00 270.000 11,340.00 270.000 11,340.00 12 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 7.0000 36,820.00 6,888.800 48,221.60 S) (30 MM MAXIMUM) 13 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 14 IMPORTED MATERIAL (SHOULDER BACKING) TONN 75.0000 18,000.00 283.910 21,293.25 283.910 21,293.25 15 SEAL RANDOM CRACKS LNKM 4,000.0000 16,000.00 4.000 16,000.00 16 REPLACE ASPHALT CONCRETE SURFACING M3 405.0000 76,950.00 177.700 71,968.50 177.700 71,968.50 17 ASPHALT CONCRETE (OPEN GRADED) TONN 81.0000 652,050.00 7,962.200 644,938.20 7,962.200 644,938.20 18 ASPHALTIC EMULSION (PAINT BINDER) TONN 100.0000 5,900.00 35.000 3,500.00 35.000 3,500.00 19 THERMOPLASTIC PAVEMENT MARKING M2 38.0000 6,460.00 0.000 0.00 S) 20 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.6000 10,320.00 0.000 0.00 S) 21 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 1,250.00 0.000 0.00 S) 22 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 250.00 0.000 0.00 S) (BROKEN 5.18 M - 2.14 M) PROGRAM CAS145 PAGE 2 DATE 08/18/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E1704 TIME 07:36 AM ESTIMATE NO. 02 BID OPENING 05/09/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: REZAEI ASGHAR DATE OF THIS ESTIMATE 08/18/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 4,520.00 0.000 0.00 S) 24 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.7500 4,725.00 0.000 0.00 S) 25 INDUCTIVE LOOP DETECTOR (REPLACE) LS 17,000.0000 17,000.00 0.250 4,250.00 0.250 4,250.00 S) PROGRAM CAS145 PAGE 3 DATE 08/18/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E1704 TIME 07:36 AM ESTIMATE NO. 02 BID OPENING 05/09/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/06 R.E. NAME: REZAEI ASGHAR DATE OF THIS ESTIMATE 08/18/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 854,423.45 1,038,778.70 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 854,423.45 1,038,778.70 ORIGINAL CONTRACT AMOUNT 1,128,642.00 TOTAL WORK COMPLETED 854,423.45 1,038,778.70 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 854,423.45 1,038,778.70 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/26/06 40 07/10/06 07/06/06 08/30/06 32 0 0 0 89% 80% PROGRESS IS SATISFACTORY REZAEI ASGHAR RESIDENT ENGINEER PROGRAM CAS145 DATE 08/18/06