PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/19/09 EST. NO.01 TIME 09:53 AM R.E. NAME: HUPE, JEFFREY 04-0E5404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/19/09 EST. NO.01 TIME 09:53 AM R.E. NAME: HUPE, JEFFREY 04-0E5404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/19/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E5404 TIME 09:53 AM ESTIMATE NO. 01 BID OPENING 12/03/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/09 R.E. NAME: HUPE, JEFFREY DATE OF THIS ESTIMATE 06/19/09 LOCATION RERUN PROGRESS ESTIMATE 04-SM-280-23.1/27.2 ----------------------- BAY LINE CUTTING & CORING, INC IN SAN MATEO COUNTY IN DALY CITY AT 1033 YERBA BUENA AVE. KING DRIVE UNDERCROSSING AND AT OAKLAND, CA 94608 JUNIPERO SERRA RAMP OVERCROSSING FED. AID NO. N O N E PLACE POLYESTER CONCRETE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 400.0000 400.00 0.000 0.00 02 PREPARE WATER POLLUTION CONTROL LS 700.0000 700.00 0.750 525.00 0.750 525.00 PROGRAM 03 STREET SWEEPING LS 1,000.0000 1,000.00 0.000 0.00 04 CONSTRUCTION AREA SIGNS LS 1,500.0000 1,500.00 0.500 750.00 0.500 750.00 05 TRAFFIC CONTROL SYSTEM LS 45,000.0000 45,000.00 0.100 4,500.00 0.100 4,500.00 06 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,100.0000 2,200.00 0.000 0.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 7.0000 5,740.00 0.000 0.00 STRIPE 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 2,160.00 0.000 0.00 09 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 1,500.00 0.000 0.00 10 REMOVE PAVEMENT MARKER EA 1.0000 200.00 0.000 0.00 11 REMOVE CONCRETE DECK SURFACE SQFT 5.0000 31,400.00 0.000 0.00 12 REMOVE UNSOUND CONCRETE CF 40.0000 80,040.00 1,000.000 40,000.00 1,000.000 40,000.00 13 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.8000 24,020.00 18,410.000 14,728.00 18,410.000 14,728.00 14 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 0.500 500.00 0.500 500.00 15 CLEAN EXPANSION JOINT LF 40.0000 8,120.00 0.000 0.00 16 RAPID SETTING CONCRETE (PATCH) CF 170.0000 85,000.00 250.000 42,500.00 250.000 42,500.00 17 FURNISH POLYESTER CONCRETE OVERLAY CF 70.0000 170,590.00 1,494.000 104,580.00 1,494.000 104,580.00 18 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.0000 60,050.00 18,410.000 36,820.00 18,410.000 36,820.00 19 JOINT SEAL (MR 1/2") LF 50.0000 6,150.00 0.000 0.00 20 JOINT SEAL (MR 1 1/2") LF 61.0000 4,880.00 0.000 0.00 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,100.00 0.000 0.00 22 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 510.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 06/19/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E5404 TIME 09:53 AM ESTIMATE NO. 01 BID OPENING 12/03/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/09 R.E. NAME: HUPE, JEFFREY DATE OF THIS ESTIMATE 06/19/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 1,500.00 0.000 0.00 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 290.00 0.000 0.00 (BROKEN 17-7) 25 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.0000 600.00 0.000 0.00 26 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.0000 640.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 06/19/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E5404 TIME 09:53 AM ESTIMATE NO. 01 BID OPENING 12/03/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/09 R.E. NAME: HUPE, JEFFREY DATE OF THIS ESTIMATE 06/19/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 244,903.00 244,903.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 244,903.00 244,903.00 27 MOBILIZATION LS 40,000.0000 40,000.00 0.950 38,000.00 0.950 38,000.00 ORIGINAL CONTRACT AMOUNT 576,290.00 TOTAL WORK COMPLETED 282,903.00 282,903.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 282,903.00 282,903.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/20/09 80 06/08/09 06/08/09 08/07/09 10 0 0 0 49% 13% PROGRESS IS SATISFACTORY HUPE, JEFFREY RESIDENT ENGINEER PROGRAM CAS145 DATE 06/19/09