PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/22/09 EST. NO.05 TIME 07:21 AM R.E. NAME: HUPE, JEFFREY 04-0E5404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/22/09 EST. NO.05 TIME 07:21 AM R.E. NAME: HUPE, JEFFREY 04-0E5404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E5404 TIME 07:21 AM ESTIMATE NO. 05 BID OPENING 12/03/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/09 R.E. NAME: HUPE, JEFFREY DATE OF THIS ESTIMATE 12/22/09 LOCATION PROGRESS ESTIMATE 04-SM-280-23.1/27.2 ----------------- BAY LINE CUTTING & CORING, INC IN SAN MATEO COUNTY IN DALY CITY AT 1033 YERBA BUENA AVE. KING DRIVE UNDERCROSSING AND AT OAKLAND, CA 94608 JUNIPERO SERRA RAMP OVERCROSSING FED. AID NO. N O N E PLACE POLYESTER CONCRETE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 400.0000 400.00 1.000 400.00 02 PREPARE WATER POLLUTION CONTROL LS 700.0000 700.00 1.000 700.00 PROGRAM 03 STREET SWEEPING LS 1,000.0000 1,000.00 0.750 750.00 04 CONSTRUCTION AREA SIGNS LS 1,500.0000 1,500.00 0.300 450.00 1.000 1,500.00 05 TRAFFIC CONTROL SYSTEM LS 45,000.0000 45,000.00 1.000 45,000.00 06 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,100.0000 2,200.00 1.500 1,650.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 7.0000 5,740.00 515.000 3,605.00 1,435.000 10,045.00 STRIPE 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 2,160.00 675.000 1,350.00 1,890.000 3,780.00 09 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 1,500.00 300.000 1,500.00 10 REMOVE PAVEMENT MARKER EA 1.0000 200.00 200.000 200.00 11 REMOVE CONCRETE DECK SURFACE SQFT 5.0000 31,400.00 3,285.730 16,428.65 5,825.730 29,128.65 12 REMOVE UNSOUND CONCRETE CF 40.0000 80,040.00 31.000 1,240.00 277.000 11,080.00 13 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.8000 24,020.00 6,973.290 5,578.63 36,998.290 29,598.63 14 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 15 CLEAN EXPANSION JOINT LF 40.0000 8,120.00 -80.000 -3,200.00 203.000 8,120.00 16 RAPID SETTING CONCRETE (PATCH) CF 170.0000 85,000.00 67.237 11,430.29 67.237 11,430.29 17 FURNISH POLYESTER CONCRETE OVERLAY CF 70.0000 170,590.00 -196.198 -13,733.86 2,304.802 161,336.14 18 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.0000 60,050.00 5,578.630 11,157.26 35,603.630 71,207.26 19 JOINT SEAL (MR 1/2") LF 50.0000 6,150.00 123.000 6,150.00 20 JOINT SEAL (MR 1 1/2") LF 61.0000 4,880.00 80.000 4,880.00 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,100.00 329.000 329.00 1,429.000 1,429.00 22 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 510.00 500.000 500.00 PROGRAM CAS145 PAGE 2 DATE 12/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E5404 TIME 07:21 AM ESTIMATE NO. 05 BID OPENING 12/03/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/09 R.E. NAME: HUPE, JEFFREY DATE OF THIS ESTIMATE 12/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 1,500.00 124.000 620.00 424.000 2,120.00 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 290.00 480.000 480.00 770.000 770.00 (BROKEN 17-7) 25 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.0000 600.00 54.000 270.00 26 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.0000 640.00 76.000 608.00 PROGRAM CAS145 PAGE 3 DATE 12/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E5404 TIME 07:21 AM ESTIMATE NO. 05 BID OPENING 12/03/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/09 R.E. NAME: HUPE, JEFFREY DATE OF THIS ESTIMATE 12/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 35,734.97 405,152.97 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 35,734.97 405,152.97 27 MOBILIZATION LS 40,000.0000 40,000.00 1.000 40,000.00 ORIGINAL CONTRACT AMOUNT 576,290.00 TOTAL WORK COMPLETED 35,734.97 445,152.97 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 35,734.97 445,152.97 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/20/09 80 06/08/09 06/08/09 01/12/10 30 105 0 0 74% 38% PROGRESS IS SATISFACTORY HUPE, JEFFREY RESIDENT ENGINEER PROGRAM CAS145 PAGE 5 DATE 12/22/09