PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/09 EST. NO.01 TIME 12:00 PM R.E. NAME: CHANGIZI, DAVE 04-0E5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/09 EST. NO.01 TIME 12:00 PM R.E. NAME: CHANGIZI, DAVE 04-0E5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E5804 TIME 12:00 PM ESTIMATE NO. 01 BID OPENING 01/28/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/09 R.E. NAME: CHANGIZI, DAVE DATE OF THIS ESTIMATE 06/18/09 LOCATION RERUN PROGRESS ESTIMATE 04-SOL-12-2.2/4.5 ----------------------- 04-SOL-37-7.4/11.7 DEBRUIN CONSTRUCTION INC IN SOLANO COUNTY AT VARIOUS P O BOX 1355 LOCATIONS FRENCH CAMP CA 95231 FED. AID NO. N O N E TREAT BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.000 0.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.000 0.00 PROGRAM 03 STREET SWEEPING LS 500.0000 500.00 0.000 0.00 04 CONSTRUCTION AREA SIGNS LS 5,500.0000 5,500.00 0.000 0.00 05 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 0.000 0.00 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,500.0000 2,500.00 0.000 0.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 4.2500 15,045.00 0.000 0.00 STRIPE 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 7,568.00 0.000 0.00 09 REMOVE PAVEMENT MARKER EA 1.0000 630.00 0.000 0.00 10 REMOVE UNSOUND CONCRETE CF 40.0000 19,000.00 40.000 1,600.00 40.000 1,600.00 11 CLEAN BRIDGE DECK SQFT 0.1000 15,016.90 101,053.000 10,105.30 101,053.000 10,105.30 12 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.000 0.00 13 CLEAN EXPANSION JOINT LF 10.0000 820.00 0.000 0.00 14 RAPID SETTING CONCRETE (PATCH) CF 49.0000 23,275.00 40.000 1,960.00 40.000 1,960.00 15 CORE TREATED BRIDGE DECK EA 90.0000 3,240.00 0.000 0.00 S) 16 JOINT SEAL (MR 1") LF 30.0000 2,460.00 0.000 0.00 S) 17 TREAT BRIDGE DECK SQFT 0.1200 18,020.28 101,053.000 12,126.36 101,053.000 12,126.36 F) 18 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 59.0000 98,707.00 1,127.000 66,493.00 1,127.000 66,493.00 19 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 3,540.00 0.000 0.00 20 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,480.00 0.000 0.00 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,770.00 0.000 0.00 (BROKEN 36-12) 22 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 600.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 06/18/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E5804 TIME 12:00 PM ESTIMATE NO. 01 BID OPENING 01/28/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/09 R.E. NAME: CHANGIZI, DAVE DATE OF THIS ESTIMATE 06/18/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 1,320.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 06/18/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E5804 TIME 12:00 PM ESTIMATE NO. 01 BID OPENING 01/28/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/09 R.E. NAME: CHANGIZI, DAVE DATE OF THIS ESTIMATE 06/18/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 92,284.66 92,284.66 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 92,284.66 92,284.66 24 MOBILIZATION LS 7,500.0000 7,500.00 0.950 7,125.00 0.950 7,125.00 ORIGINAL CONTRACT AMOUNT 262,492.18 TOTAL WORK COMPLETED 99,409.66 99,409.66 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 99,409.66 99,409.66 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/27/09 75 04/15/09 04/15/09 08/20/09 41 7 0 0 38% 55% PROGRESS IS SATISFACTORY CHANGIZI, DAVE RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/09