PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/14/09 EST. NO.05 TIME 01:28 PM R.E. NAME: CHANGIZI, DAVE 04-0E5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/14/09 EST. NO.05 TIME 01:28 PM R.E. NAME: CHANGIZI, DAVE 04-0E5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/14/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E5804 TIME 01:28 PM ESTIMATE NO. 05 BID OPENING 01/28/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: CHANGIZI, DAVE DATE OF THIS ESTIMATE 12/14/09 LOCATION FINAL ESTIMATE 04-SOL-12-2.2/4.5 -------------- 04-SOL-37-7.4/11.7 DEBRUIN CONSTRUCTION IN SOLANO COUNTY AT VARIOUS 3708 MCDOUGALD BLVD LOCATIONS STOCKTON, CA 92506 PO BOX 1355 FRENCH CAMP, CA 95231 FED. AID NO. N O N E TREAT BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 1.000 500.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 03 STREET SWEEPING LS 500.0000 500.00 1.000 500.00 04 CONSTRUCTION AREA SIGNS LS 5,500.0000 5,500.00 1.000 5,500.00 05 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 1.000 30,000.00 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,500.0000 2,500.00 1.000 2,500.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 4.2500 15,045.00 7,111.500 30,223.88 STRIPE 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 7,568.00 9,168.500 10,085.35 09 REMOVE PAVEMENT MARKER EA 1.0000 630.00 1,071.000 1,071.00 10 REMOVE UNSOUND CONCRETE CF 40.0000 19,000.00 45.000 1,800.00 11 CLEAN BRIDGE DECK SQFT 0.1000 15,016.90 153,792.000 15,379.20 12 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 13 CLEAN EXPANSION JOINT LF 10.0000 820.00 82.000 820.00 14 RAPID SETTING CONCRETE (PATCH) CF 49.0000 23,275.00 45.000 2,205.00 15 CORE TREATED BRIDGE DECK EA 90.0000 3,240.00 34.000 3,060.00 S) 16 JOINT SEAL (MR 1") LF 30.0000 2,460.00 82.000 2,460.00 S) 17 TREAT BRIDGE DECK SQFT 0.1200 18,020.28 153,792.000 18,455.04 F) 18 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 59.0000 98,707.00 2,091.250 123,383.75 19 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 3,540.00 7,272.000 3,636.00 20 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,480.00 1,572.000 1,572.00 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,770.00 3,486.000 1,743.00 (BROKEN 36-12) 22 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 600.00 252.000 504.00 PROGRAM CAS145 PAGE 2 DATE 12/14/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E5804 TIME 01:28 PM ESTIMATE NO. 05 BID OPENING 01/28/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: CHANGIZI, DAVE DATE OF THIS ESTIMATE 12/14/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 1,320.00 426.000 1,704.00 PROGRAM CAS145 PAGE 3 DATE 12/14/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E5804 TIME 01:28 PM ESTIMATE NO. 05 BID OPENING 01/28/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: CHANGIZI, DAVE DATE OF THIS ESTIMATE 12/14/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 260,602.22 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 260,602.22 24 MOBILIZATION LS 7,500.0000 7,500.00 1.000 7,500.00 ORIGINAL CONTRACT AMOUNT 262,492.18 TOTAL WORK COMPLETED 0.00 268,102.22 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 268,102.22 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/27/09 75 04/15/09 04/15/09 08/20/09 75 13 0 10 100% 100% CHANGIZI, DAVE RESIDENT ENGINEER PROGRAM CAS145 DATE 12/14/09