PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/20/08 EST. NO.03 TIME 07:51 AM R.E. NAME: AHMADZADEH, ALI 04-0E7804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 639.83 E.W. @ F.A.(+) 101608 N 1-1 0 0002 1,551.93 101708 N 1-2 0 0003 1,357.98 102008 N 1-3 0 0004 718.15 102108 N 1-4 0 0005 240.21 102408 N 1-5 0 0006 1,825.72 111308 N FWS113 0007 1,456.37 111708 N 438222 0008 1,632.16 111908 N 438224 003 0005 424.12 E.W. @ F.A.(+) 111208 N 437516 0009 2,695.24 111308 N 437989 0010 3,305.90 111708 N 437990 0011 3,218.15 111908 N 437991 19,065.76 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 19,065.76 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/20/08 EST. NO.03 TIME 07:51 AM R.E. NAME: AHMADZADEH, ALI 04-0E7804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/20/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E7804 TIME 07:51 AM ESTIMATE NO. 03 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/08 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 12/20/08 LOCATION PROGRESS ESTIMATE 04-ALA-880-3.3/20.8 ----------------- 04-ALA-680-R8.3/20.7 TRUESDELL CORPORATION OF IN ALAMEDA COUNTY AT VARIOUS 04-ALA-580-3.9/28.4 CALIFORNIA, INC LOCATIONS FED. AID NO. N O N E TREAT BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.180 360.00 0.480 960.00 02 PREPARE STORM WATER POLLUTION LS 1,000.0000 1,000.00 0.600 600.00 PREVENTION PLAN 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 300.0000 300.00 0.000 0.00 04 CONSTRUCTION AREA SIGNS LS 14,500.0000 14,500.00 0.700 10,150.00 S) 05 TRAFFIC CONTROL SYSTEM LS 101,145.8800 101,145.88 0.080 8,091.67 0.480 48,550.02 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,500.0000 6,500.00 0.080 520.00 0.480 3,120.00 S) 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 17,900.00 805.000 805.00 11,815.000 11,815.00 STRIPE 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 27,340.00 1,125.000 1,125.00 18,920.000 18,920.00 09 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 4,640.00 218.000 1,744.00 391.000 3,128.00 10 REMOVE PAVEMENT MARKER EA 1.0000 3,230.00 -70.000 -70.00 2,262.000 2,262.00 11 REMOVE CONCRETE DECK SURFACE SQFT 10.5000 10,920.00 0.000 0.00 12 REMOVE UNSOUND CONCRETE CF 45.0000 56,430.00 174.000 7,830.00 13 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1500 3,756.00 0.000 0.00 14 CLEAN BRIDGE DECK SQFT 0.1200 88,075.92 536,065.000 64,327.80 15 BRIDGE REMOVAL (PORTION), LOCATION A LS 10,000.0000 10,000.00 0.000 0.00 16 BRIDGE REMOVAL (PORTION), LOCATION B LS 5,500.0000 5,500.00 0.000 0.00 17 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.900 1,350.00 18 AGGREGATE BASE (APPROACH SLAB) CY 420.0000 4,200.00 0.000 0.00 19 STRUCTURAL CONCRETE, BRIDGE CY 1,850.0000 8,325.00 0.000 0.00 F) 20 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,575.0000 140,175.00 0.000 0.00 (TYPE R) 21 DRILL AND BOND DOWEL LF 50.0000 3,400.00 0.000 0.00 22 CLEAN EXPANSION JOINT LF 27.0000 64,422.00 185.000 4,995.00 PROGRAM CAS145 PAGE 2 DATE 12/20/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E7804 TIME 07:51 AM ESTIMATE NO. 03 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/08 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 12/20/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 RAPID SETTING CONCRETE (PATCH) CF 55.0000 68,970.00 174.000 9,570.00 24 FURNISH POLYESTER CONCRETE OVERLAY CF 85.0000 169,830.00 0.000 0.00 25 PLACE POLYESTER CONCRETE OVERLAY SQFT 1.0000 25,040.00 0.000 0.00 F) 26 CORE TREATED BRIDGE DECK EA 150.0000 28,050.00 23.000 3,450.00 23.000 3,450.00 S) 27 JOINT SEAL (MR 1/2") LF 22.0000 10,230.00 0.000 0.00 S) 28 BONDED JOINT SEAL (MR 1") LF 21.0000 21,210.00 185.000 3,885.00 S) 29 BONDED JOINT SEAL (MR 1 1/2") LF 47.0000 35,062.00 0.000 0.00 S) 30 JOINT SEAL (MR 1 1/2") LF 55.0000 9,075.00 0.000 0.00 S) 31 JOINT SEAL (MR 2") LF 68.0000 11,152.00 0.000 0.00 S) 32 BAR REINFORCING STEEL (BRIDGE) LB 4.0000 2,400.00 0.000 0.00 SF) 33 TREAT BRIDGE DECK SQFT 0.2000 146,793.20 536,065.000 107,213.00 F) 34 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 64.0000 522,112.00 6,363.000 407,232.00 35 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 12,008.00 1,662.000 664.80 21,975.000 8,790.00 S) 36 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 2,670.00 940.000 705.00 S) 37 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,920.00 131.000 131.00 1,585.000 1,585.00 S) 38 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 410.00 343.000 343.00 S) (BROKEN 12-3) 39 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 1,740.00 42.000 126.00 444.000 1,332.00 S) 40 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 10,160.00 2,493.000 1,246.50 15,840.000 7,920.00 S) (BROKEN 36-12) 41 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,360.00 194.000 97.00 1,297.000 648.50 S) (BROKEN 17-7) 42 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 2,805.00 244.000 366.00 1,606.000 2,409.00 S) 43 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 4,020.00 86.000 258.00 996.000 2,988.00 44 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 12/20/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E7804 TIME 07:51 AM ESTIMATE NO. 03 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/08 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 12/20/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 18,914.97 736,078.32 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 19,065.76 19,065.76 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 37,980.73 755,144.08 45 MOBILIZATION LS 115,000.0000 115,000.00 0.950 109,250.00 ORIGINAL CONTRACT AMOUNT 1,777,777.00 TOTAL WORK COMPLETED 37,980.73 864,394.08 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 37,980.73 864,394.08 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/08 152 05/29/08 05/29/08 02/26/09 108 33 0 0 48% 71% PROGRESS UNSATISFACTORY AHMADZADEH, ALI RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 12/20/08