PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/13/09 EST. NO.05 TIME 08:17 AM R.E. NAME: AHMADZADEH, ALI 04-0E7804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/13/09 EST. NO.05 TIME 08:17 AM R.E. NAME: AHMADZADEH, ALI 04-0E7804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/13/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E7804 TIME 08:17 AM ESTIMATE NO. 05 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/09 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 06/13/09 LOCATION PROGRESS ESTIMATE 04-ALA-880-3.3/20.8 ----------------- 04-ALA-680-R8.3/20.7 TRUESDELL CORPORATION OF IN ALAMEDA COUNTY AT VARIOUS 04-ALA-580-3.9/28.4 CALIFORNIA, INC LOCATIONS 1310 W 23RD STREET TEMPE, AZ. 85282 FED. AID NO. N O N E TREAT BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.150 300.00 0.850 1,700.00 02 PREPARE STORM WATER POLLUTION LS 1,000.0000 1,000.00 0.700 700.00 PREVENTION PLAN 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 300.0000 300.00 0.000 0.00 04 CONSTRUCTION AREA SIGNS LS 14,500.0000 14,500.00 0.700 10,150.00 S) 05 TRAFFIC CONTROL SYSTEM LS 101,145.8800 101,145.88 0.150 15,171.88 0.850 85,974.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,500.0000 6,500.00 0.150 975.00 0.850 5,525.00 S) 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 17,900.00 -358.500 -358.50 13,460.500 13,460.50 STRIPE 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 27,340.00 225.000 225.00 30,106.000 30,106.00 09 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 4,640.00 553.000 4,424.00 10 REMOVE PAVEMENT MARKER EA 1.0000 3,230.00 32.000 32.00 3,034.000 3,034.00 11 REMOVE CONCRETE DECK SURFACE SQFT 10.5000 10,920.00 0.000 0.00 12 REMOVE UNSOUND CONCRETE CF 45.0000 56,430.00 261.360 11,761.20 13 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1500 3,756.00 0.000 0.00 14 CLEAN BRIDGE DECK SQFT 0.1200 88,075.92 8,320.000 998.40 712,747.000 85,529.64 15 BRIDGE REMOVAL (PORTION), LOCATION A LS 10,000.0000 10,000.00 0.000 0.00 16 BRIDGE REMOVAL (PORTION), LOCATION B LS 5,500.0000 5,500.00 0.000 0.00 17 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.900 1,350.00 18 AGGREGATE BASE (APPROACH SLAB) CY 420.0000 4,200.00 0.000 0.00 19 STRUCTURAL CONCRETE, BRIDGE CY 1,850.0000 8,325.00 0.000 0.00 F) 20 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,575.0000 140,175.00 0.000 0.00 (TYPE R) 21 DRILL AND BOND DOWEL LF 50.0000 3,400.00 0.000 0.00 22 CLEAN EXPANSION JOINT LF 27.0000 64,422.00 665.000 17,955.00 1,183.000 31,941.00 PROGRAM CAS145 PAGE 2 DATE 06/13/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E7804 TIME 08:17 AM ESTIMATE NO. 05 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/09 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 06/13/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 RAPID SETTING CONCRETE (PATCH) CF 55.0000 68,970.00 261.360 14,374.80 24 FURNISH POLYESTER CONCRETE OVERLAY CF 85.0000 169,830.00 0.000 0.00 25 PLACE POLYESTER CONCRETE OVERLAY SQFT 1.0000 25,040.00 0.000 0.00 F) 26 CORE TREATED BRIDGE DECK EA 150.0000 28,050.00 24.000 3,600.00 83.000 12,450.00 S) 27 JOINT SEAL (MR 1/2") LF 22.0000 10,230.00 465.000 10,230.00 465.000 10,230.00 S) 28 BONDED JOINT SEAL (MR 1") LF 21.0000 21,210.00 -358.000 -7,518.00 160.000 3,360.00 S) 29 BONDED JOINT SEAL (MR 1 1/2") LF 47.0000 35,062.00 393.000 18,471.00 393.000 18,471.00 S) 30 JOINT SEAL (MR 1 1/2") LF 55.0000 9,075.00 165.000 9,075.00 165.000 9,075.00 S) 31 JOINT SEAL (MR 2") LF 68.0000 11,152.00 0.000 0.00 S) 32 BAR REINFORCING STEEL (BRIDGE) LB 4.0000 2,400.00 0.000 0.00 SF) 33 TREAT BRIDGE DECK SQFT 0.2000 146,793.20 8,320.000 1,664.00 712,747.000 142,549.40 F) 34 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 64.0000 522,112.00 92.900 5,945.60 8,358.400 534,937.60 35 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 12,008.00 21,975.000 8,790.00 S) 36 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 2,670.00 940.000 705.00 S) 37 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,920.00 1,585.000 1,585.00 S) 38 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 410.00 343.000 343.00 S) (BROKEN 12-3) 39 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 1,740.00 444.000 1,332.00 S) 40 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 10,160.00 15,840.000 7,920.00 S) (BROKEN 36-12) 41 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,360.00 1,297.000 648.50 S) (BROKEN 17-7) 42 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 2,805.00 1,606.000 2,409.00 S) 43 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 4,020.00 996.000 2,988.00 44 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 06/13/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E7804 TIME 08:17 AM ESTIMATE NO. 05 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/09 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 06/13/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 76,766.38 1,057,823.64 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 19,065.76 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 76,766.38 1,076,889.40 45 MOBILIZATION LS 115,000.0000 115,000.00 1.000 115,000.00 ORIGINAL CONTRACT AMOUNT 1,777,777.00 TOTAL WORK COMPLETED 76,766.38 1,191,889.40 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 76,766.38 1,191,889.40 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/08 152 05/29/08 05/29/08 07/07/09 140 124 0 0 65% 92% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H AHMADZADEH, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 06/13/09