PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/21/09 EST. NO.05 TIME 07:50 AM R.E. NAME: MONEMZADEH, FAROKH 04-0E8004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/21/09 EST. NO.05 TIME 07:50 AM R.E. NAME: MONEMZADEH, FAROKH 04-0E8004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 012 -1,000.00 02 OVERBID ITEM NO. 027 -515.90 02 OVERBID ITEM NO. 027 -464.31 04 0.00 -1,980.21 TOTAL DEDUCTIONS 0.00 -1,980.21 PROGRAM CAS145 PAGE 1 DATE 04/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E8004 TIME 07:50 AM ESTIMATE NO. 05 BID OPENING 04/15/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/09 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 04/21/09 LOCATION PROGRESS ESTIMATE 04-MRN-101-13.3/R21.5 ----------------- 04-SON-101-2.9/R54.3 CONTRACTORS CHEMICAL, INC IN MARIN AND SONOMA COUNTIES AT 3130 DEPOT ROAD VARIOUS LOCATIONS HAYWARD, CA FED. AID NO. N O N E TREAT BRIDGE DECK AND SEAL JOINTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 9,000.0000 9,000.00 0.200 1,800.00 0.300 2,700.00 02 PREPARE STORM WATER POLLUTION LS 14,000.0000 14,000.00 0.750 10,500.00 S) PREVENTION PLAN 03 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.700 10,500.00 S) 04 TRAFFIC CONTROL SYSTEM LS 67,550.0000 67,550.00 0.200 13,510.00 0.300 20,265.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 8,000.0000 8,000.00 0.200 1,600.00 0.300 2,400.00 S) 06 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.0000 9,450.00 1,966.000 5,898.00 3,794.000 11,382.00 STRIPE 07 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 8,700.00 768.250 1,536.50 4,800.250 9,600.50 08 REMOVE EPOXY OVERLAY SQFT 2.0000 9,000.00 4,500.000 9,000.00 09 REMOVE PAVEMENT MARKER EA 2.0000 1,300.00 314.000 628.00 432.000 864.00 10 REMOVE UNSOUND CONCRETE CF 50.0000 30,600.00 190.000 9,500.00 11 CLEAN BRIDGE DECK SQFT 0.2000 24,862.00 67,400.000 13,480.00 12 LEAD COMPLIANCE PLAN LS 6,000.0000 6,000.00 1.000 6,000.00 S) 13 CLEAN EXPANSION JOINT LF 12.0000 14,568.00 219.000 2,628.00 14 RAPID SETTING CONCRETE (PATCH) CF 80.0000 48,960.00 190.000 15,200.00 15 CORE TREATED BRIDGE DECK EA 50.0000 3,900.00 0.000 0.00 S) 16 JOINT SEAL (MR 1/2") LF 15.0000 5,625.00 0.000 0.00 S) 17 JOINT SEAL (MR 1") LF 15.0000 7,545.00 45.000 675.00 S) 18 JOINT SEAL (MR 1 1/2") LF 45.0000 4,950.00 24.000 1,080.00 S) 19 JOINT SEAL (ASPHALTIC PLUG) LF 130.0000 29,380.00 150.000 19,500.00 150.000 19,500.00 S) 20 TREAT BRIDGE DECK SQFT 0.2000 24,862.00 67,400.000 13,480.00 F) 21 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 55.0000 75,900.00 90.000 4,950.00 700.000 38,500.00 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 6,540.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 04/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E8004 TIME 07:50 AM ESTIMATE NO. 05 BID OPENING 04/15/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/09 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 04/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 250.00 0.000 0.00 S) 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,310.00 0.000 0.00 S) (BROKEN 36-12) 25 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.0000 1,800.00 0.000 0.00 S) 26 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 630.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 04/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E8004 TIME 07:50 AM ESTIMATE NO. 05 BID OPENING 04/15/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/09 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 04/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 49,422.50 197,254.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 49,422.50 197,254.50 27 MOBILIZATION LS 49,000.0000 49,000.00 0.950 46,550.00 ORIGINAL CONTRACT AMOUNT 479,682.00 TOTAL WORK COMPLETED 49,422.50 243,804.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -1,980.21 TOTAL 49,422.50 241,824.29 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 012 LEAD COMPLIANCE PLAN 5,000.00 6,000.00 1,000.00 (S) 027 MOBILIZATION 47,968.20 49,000.00 1,031.80 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/30/08 180 06/16/08 06/13/08 07/30/09 140 92 0 0 52% 78% PROGRESS UNSATISFACTORY MONEMZADEH, FAROKH RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 04/21/09