PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/23/08 EST. NO.03 TIME 04:25 PM R.E. NAME: ARSHAD MIAN 04-0E8204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/23/08 EST. NO.03 TIME 04:25 PM R.E. NAME: ARSHAD MIAN 04-0E8204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CPM UPDATE -5,000.00 03 -5,000.00 -5,000.00 TOTAL DEDUCTIONS -5,000.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 09/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E8204 TIME 04:25 PM ESTIMATE NO. 03 BID OPENING 03/26/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: ARSHAD MIAN DATE OF THIS ESTIMATE 09/23/08 LOCATION RERUN PROGRESS ESTIMATE 04-CC-80-2.8/4.1 ----------------------- 04-CC-680-R4.2/R17.4 BAY LINE CUTTING & CORING IN CONTRA COSTA COUNTY AT VARIOUS 04-CC-24-1.2/R6.0 1033 YERBA BUENA AVENUE LOCATIONS OAKLAND, CA 94507 FED. AID NO. N O N E TREAT BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 600.0000 600.00 0.700 420.00 02 PREPARE STORM WATER POLLUTION LS 600.0000 600.00 0.700 420.00 PREVENTION PLAN 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,000.0000 3,000.00 0.000 0.00 04 CONSTRUCTION AREA SIGNS LS 13,000.0000 13,000.00 0.700 9,100.00 S) 05 TRAFFIC CONTROL SYSTEM LS 120,000.0000 120,000.00 0.750 90,000.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 16,000.0000 16,000.00 0.700 11,200.00 S) 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5400 6,264.00 12,807.000 6,915.78 S) STRIPE 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 8,145.00 19,722.000 8,874.90 S) 09 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.3800 2,975.00 1,449.000 3,448.62 S) 10 REMOVE PAVEMENT MARKER EA 1.0000 1,970.00 1,913.000 1,913.00 S) 11 REMOVE UNSOUND CONCRETE CF 45.0000 81,900.00 266.700 12,001.50 12 CLEAN BRIDGE DECK SQFT 0.1500 63,330.00 419,250.000 62,887.50 13 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 S) 14 CLEAN EXPANSION JOINT LF 30.0000 129,300.00 173.000 5,190.00 15 RAPID SETTING CONCRETE (PATCH) CF 60.0000 109,200.00 55.000 3,300.00 321.700 19,302.00 16 CORE TREATED BRIDGE DECK EA 50.0000 11,500.00 0.000 0.00 S) 17 JOINT SEAL (MR 1/2") LF 20.0000 25,780.00 0.000 0.00 S) 18 JOINT SEAL (MR 1") LF 20.0000 35,660.00 0.000 0.00 S) 19 JOINT SEAL (MR 1 1/2") LF 71.0000 67,379.00 0.000 0.00 S) 20 JOINT SEAL (MR 2") LF 81.0000 23,409.00 0.000 0.00 S) 21 TREAT BRIDGE DECK SQFT 0.6000 253,320.00 419,250.000 251,550.00 F) 22 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 55.0000 258,225.00 65.500 3,602.50 4,357.000 239,635.00 PROGRAM CAS145 PAGE 2 DATE 09/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E8204 TIME 04:25 PM ESTIMATE NO. 03 BID OPENING 03/26/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: ARSHAD MIAN DATE OF THIS ESTIMATE 09/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 8,190.00 21,061.000 7,371.35 S) 24 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7800 1,482.00 2,280.000 1,778.40 S) 25 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 200.00 241.000 241.00 S) (BROKEN 12-3) 26 THERMOPLASTIC PAVEMENT MARKING SQFT 2.2300 3,701.80 1,477.000 3,293.71 S) 27 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 1,526.00 5,232.000 1,831.20 S) (BROKEN 17-7) 28 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.2400 1,364.00 906.000 1,123.44 S) 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.6000 2,288.00 670.000 1,742.00 S) PROGRAM CAS145 PAGE 3 DATE 09/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E8204 TIME 04:25 PM ESTIMATE NO. 03 BID OPENING 03/26/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: ARSHAD MIAN DATE OF THIS ESTIMATE 09/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 6,902.50 742,739.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 6,902.50 742,739.40 30 MOBILIZATION LS 80,000.0000 80,000.00 1.000 80,000.00 ORIGINAL CONTRACT AMOUNT 1,332,808.80 TOTAL WORK COMPLETED 6,902.50 822,739.40 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -5,000.00 -5,000.00 TOTAL 1,902.50 817,739.40 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/30/08 270 06/09/08 06/09/08 07/08/09 73 0 0 0 58% 27% PROGRESS IS SATISFACTORY ARSHAD MIAN RESIDENT ENGINEER PROGRAM CAS145 DATE 09/23/08