PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/21/09 EST. NO.09 TIME 08:27 AM R.E. NAME: ARSHAD MIAN 04-0E8204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/21/09 EST. NO.09 TIME 08:27 AM R.E. NAME: ARSHAD MIAN 04-0E8204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CPM UPDATE -5,000.00 03 CPM UPDATE -5,000.00 05 0.00 -10,000.00 LABOR COMPLIANCE VIOLATION WAGE VIOLATION -10,000.00 05 WAGE VIOLATION 10,000.00 06 0.00 0.00 TOTAL DEDUCTIONS 0.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 05/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E8204 TIME 08:27 AM ESTIMATE NO. 09 BID OPENING 03/26/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: ARSHAD MIAN DATE OF THIS ESTIMATE 05/21/09 LOCATION PROGRESS ESTIMATE 04-CC-80-2.8/4.1 ----------------- 04-CC-680-R4.2/R17.4 BAY LINE CUTTING & CORING IN CONTRA COSTA COUNTY AT VARIOUS 04-CC-24-1.2/R6.0 1033 YERBA BUENA AVENUE LOCATIONS OAKLAND, CA 94507 FED. AID NO. N O N E TREAT BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 600.0000 600.00 0.100 60.00 1.000 600.00 02 PREPARE STORM WATER POLLUTION LS 600.0000 600.00 0.100 60.00 1.000 600.00 PREVENTION PLAN 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000.00 04 CONSTRUCTION AREA SIGNS LS 13,000.0000 13,000.00 0.050 650.00 1.000 13,000.00 S) 05 TRAFFIC CONTROL SYSTEM LS 120,000.0000 120,000.00 0.050 6,000.00 1.000 120,000.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 16,000.0000 16,000.00 0.100 1,600.00 1.000 16,000.00 S) 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5400 6,264.00 12,807.000 6,915.78 S) STRIPE 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 8,145.00 19,722.000 8,874.90 S) 09 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.3800 2,975.00 1,449.000 3,448.62 S) 10 REMOVE PAVEMENT MARKER EA 1.0000 1,970.00 1,913.000 1,913.00 S) 11 REMOVE UNSOUND CONCRETE CF 45.0000 81,900.00 172.300 7,753.50 862.000 38,790.00 12 CLEAN BRIDGE DECK SQFT 0.1500 63,330.00 419,250.000 62,887.50 13 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 S) 14 CLEAN EXPANSION JOINT LF 30.0000 129,300.00 202.000 6,060.00 4,544.000 136,320.00 15 RAPID SETTING CONCRETE (PATCH) CF 60.0000 109,200.00 431.800 25,908.00 1,861.000 111,660.00 16 CORE TREATED BRIDGE DECK EA 50.0000 11,500.00 120.000 6,000.00 S) 17 JOINT SEAL (MR 1/2") LF 20.0000 25,780.00 1,278.600 25,572.00 S) 18 JOINT SEAL (MR 1") LF 20.0000 35,660.00 32.000 640.00 650.400 13,008.00 S) 19 JOINT SEAL (MR 1 1/2") LF 71.0000 67,379.00 115.000 8,165.00 1,003.000 71,213.00 S) 20 JOINT SEAL (MR 2") LF 81.0000 23,409.00 1,612.000 130,572.00 S) 21 TREAT BRIDGE DECK SQFT 0.6000 253,320.00 419,250.000 251,550.00 F) 22 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 55.0000 258,225.00 4,418.000 242,990.00 PROGRAM CAS145 PAGE 2 DATE 05/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E8204 TIME 08:27 AM ESTIMATE NO. 09 BID OPENING 03/26/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: ARSHAD MIAN DATE OF THIS ESTIMATE 05/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 8,190.00 22,181.500 7,763.53 S) 24 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7800 1,482.00 2,280.000 1,778.40 S) 25 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 200.00 241.000 241.00 S) (BROKEN 12-3) 26 THERMOPLASTIC PAVEMENT MARKING SQFT 2.2300 3,701.80 1,477.000 3,293.71 S) 27 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 1,526.00 5,232.000 1,831.20 S) (BROKEN 17-7) 28 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.2400 1,364.00 928.000 1,150.72 S) 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.6000 2,288.00 707.000 1,838.20 S) PROGRAM CAS145 PAGE 3 DATE 05/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E8204 TIME 08:27 AM ESTIMATE NO. 09 BID OPENING 03/26/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: ARSHAD MIAN DATE OF THIS ESTIMATE 05/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 59,896.50 1,285,311.56 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 35,714.06 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 59,896.50 1,321,025.62 30 MOBILIZATION LS 80,000.0000 80,000.00 1.000 80,000.00 ORIGINAL CONTRACT AMOUNT 1,332,808.80 TOTAL WORK COMPLETED 59,896.50 1,401,025.62 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -10,000.00 TOTAL 59,896.50 1,391,025.62 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/30/08 270 06/09/08 06/09/08 08/21/09 204 32 0 0 92% 76% PROGRESS IS SATISFACTORY ARSHAD MIAN RESIDENT ENGINEER PROGRAM CAS145 DATE 05/21/09