PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/11 EST. NO.03 TIME 02:10 PM R.E. NAME: LOI, LAWRENCE 04-0E9904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/11 EST. NO.03 TIME 02:10 PM R.E. NAME: LOI, LAWRENCE 04-0E9904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E9904 TIME 02:10 PM ESTIMATE NO. 03 BID OPENING 05/04/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: LOI, LAWRENCE DATE OF THIS ESTIMATE 07/22/11 LOCATION RERUN PROGRESS ESTIMATE 04-ALA-238-14.3/16.3 ----------------------- PETERSON CHASE GENERAL IN ALAMEDA COUNTY AT VARIOUS ENGINEERING CONSTRUCTION INC LOCATIONS 1792 KAISER AVENUE IRVINE CA 92614 FED. AID NO. N O N E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,800.0000 1,800.00 0.750 1,350.00 03 PREPARE WATER POLLUTION CONTROL LS 850.0000 850.00 0.750 637.50 PROGRAM 04 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.700 3,500.00 05 TRAFFIC CONTROL SYSTEM LS 26,000.0000 26,000.00 0.750 19,500.00 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 0.750 2,250.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.3000 8,190.00 5,489.000 7,135.70 STRIPE (HAZARDOUS WASTE) 08 NOISE MONITORING LS 850.0000 850.00 0.000 0.00 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 8,640.00 11,639.000 10,475.10 10 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 1,740.00 762.000 1,524.00 11 REMOVE PAVEMENT MARKER EA 1.1000 935.00 1,249.000 1,373.90 12 REMOVE UNSOUND CONCRETE CF 25.0000 15,275.00 60.000 1,500.00 13 CLEAN BRIDGE DECK SQFT 0.1600 38,912.00 245,730.000 39,316.80 14 BRIDGE REMOVAL (PORTION) LS 15,000.0000 15,000.00 1.000 15,000.00 1.000 15,000.00 15 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.700 1,400.00 16 STRUCTURAL CONCRETE, BRIDGE CY 2,000.0000 16,000.00 8.000 16,000.00 8.000 16,000.00 F) 17 CLEAN EXPANSION JOINT LF 23.0000 8,556.00 78.000 1,794.00 78.000 1,794.00 18 RAPID SETTING CONCRETE (PATCH) CF 25.0000 15,275.00 60.000 1,500.00 19 REPAIR SPALLED SURFACE AREA SQFT 150.0000 1,350.00 0.000 0.00 20 JOINT SEAL (MR 1") LF 23.0000 3,703.00 0.000 0.00 21 JOINT SEAL ASSEMBLY (MR 2") LF 142.0000 11,076.00 78.000 11,076.00 78.000 11,076.00 22 JOINT SEAL (ASPHALTIC PLUG) LF 150.0000 19,950.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E9904 TIME 02:10 PM ESTIMATE NO. 03 BID OPENING 05/04/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: LOI, LAWRENCE DATE OF THIS ESTIMATE 07/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TREAT BRIDGE DECK SQFT 0.1800 43,776.00 245,730.000 44,231.40 F) 24 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 46.0000 149,316.00 2,398.000 110,308.00 25 PUBLIC SAFETY PLAN LS 650.0000 650.00 0.300 195.00 1.000 650.00 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 3,510.00 13,626.000 3,542.76 13,626.000 3,542.76 27 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 170.00 0.000 0.00 28 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 420.00 525.000 525.00 525.000 525.00 (BROKEN 12-3) 29 THERMOPLASTIC PAVEMENT MARKING SQFT 2.7500 2,392.50 816.000 2,244.00 816.000 2,244.00 30 THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 1,638.00 0.000 0.00 (BROKEN 35-13) 31 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 110.00 168.000 168.00 168.000 168.00 (BROKEN 17-7) 32 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.2000 1,188.00 0.000 0.00 33 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.4000 1,364.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 07/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0E9904 TIME 02:10 PM ESTIMATE NO. 03 BID OPENING 05/04/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: LOI, LAWRENCE DATE OF THIS ESTIMATE 07/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 50,544.76 297,002.16 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 50,544.76 297,002.16 34 MOBILIZATION LS 29,000.0000 29,000.00 1.000 29,000.00 ORIGINAL CONTRACT AMOUNT 438,136.50 TOTAL WORK COMPLETED 50,544.76 326,002.16 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 50,544.76 326,002.16 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/22/10 100 10/13/10 10/13/10 09/09/11 67 129 0 0 75% 67% PROGRESS IS SATISFACTORY LOI, LAWRENCE RESIDENT ENGINEER PROGRAM CAS145 DATE 07/22/11