PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/21/09 EST. NO.01 TIME 08:27 AM R.E. NAME: MANGLO PERPETUO 04-0G0804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/21/09 EST. NO.01 TIME 08:27 AM R.E. NAME: MANGLO PERPETUO 04-0G0804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0G0804 TIME 08:27 AM ESTIMATE NO. 01 BID OPENING 04/08/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: MANGLO PERPETUO DATE OF THIS ESTIMATE 05/21/09 LOCATION PROGRESS ESTIMATE 04-SON-37-4.0/R6.1 ----------------- 04-SOL-37-R0.2/R7.4 MCK SERVICES, INC IN SONOMA AND SOLANO COUNTIES IN 865 HOWE ROAD, SUITE B AND NEAR VALLEHO FROM TOLAY CREEK MARTINEZ, CA 94553 BRIDGE TO 0.2 MILE EAST OF WALNUT AVENUE OVERCROSSING FED. AID NO. N O N E REPLACE ASPHALT CONCRETE SURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.000 0.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500.00 1.000 500.00 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 50.0000 900.00 0.000 0.00 05 STREET SWEEPING LS 1,000.0000 1,000.00 0.000 0.00 06 CONSTRUCTION AREA SIGNS LS 5,930.0000 5,930.00 0.750 4,447.50 0.750 4,447.50 07 TRAFFIC CONTROL SYSTEM LS 35,500.0000 35,500.00 0.200 7,100.00 0.200 7,100.00 08 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,200.0000 30,000.00 16.000 19,200.00 16.000 19,200.00 09 SEAL RANDOM CRACKS LNMI 2,570.0000 17,990.00 2.700 6,939.00 2.700 6,939.00 10 REPLACE ASPHALT CONCRETE SURFACING CY 192.7500 316,110.00 0.000 0.00 11 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 5,520.00 0.000 0.00 12 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 800.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 05/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0G0804 TIME 08:27 AM ESTIMATE NO. 01 BID OPENING 04/08/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: MANGLO PERPETUO DATE OF THIS ESTIMATE 05/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 38,186.50 38,186.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 38,186.50 38,186.50 ORIGINAL CONTRACT AMOUNT 415,000.00 TOTAL WORK COMPLETED 38,186.50 38,186.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 38,186.50 38,186.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/07/09 30 05/07/09 05/07/09 06/29/09 10 0 0 0 9% 33% PROGRESS IS SATISFACTORY MANGLO PERPETUO RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 05/21/09