PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/18/13 EST. NO.03 TIME 03:58 PM R.E. NAME: WASSEF, WAGDY 04-0G1704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/18/13 EST. NO.03 TIME 03:58 PM R.E. NAME: WASSEF, WAGDY 04-0G1704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0G1704 TIME 03:58 PM ESTIMATE NO. 03 BID OPENING 10/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: WASSEF, WAGDY DATE OF THIS ESTIMATE 10/18/13 LOCATION PROGRESS ESTIMATE 04-SM-1-28.2/ .0 ----------------- COLUMBIA ELECTRIC INC IN SAN MATEO COUNTY IN HALF MOON 1980 DAVIS STREET BAY AT POPLAR STREET SAN LEANDRO CA 94577 FED. AID NO. HSST-P001(572) INSTALL SIGNAL AND LIGHTING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY FENCE (TYPE ESA) LF 2.5500 4,029.00 200.000 510.00 1,780.000 4,539 002 CONSTRUCTION SITE MANAGEMENT LS 600.0000 600.00 0.750 450 003 PREPARE WATER POLLUTION CONTROL LS 2,300.0000 2,300.00 1.000 2,300 PROGRAM 004 TEMPORARY FIBER ROLL LF 5.0000 1,000.00 250.000 1,250.00 450.000 2,250 005 TEMPORARY COVER SQYD 6.6000 990.00 150.000 990 006 STREET SWEEPING LS 1,500.0000 1,500.00 0.400 600.00 0.750 1,125 007 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 1.000 500.00 1.000 500 008 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.900 2,250 009 TRAFFIC CONTROL SYSTEM LS 13,150.0000 13,150.00 0.650 8,547.50 0.900 11,835 010 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 0.900 2,700.00 0.900 2,700 011 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 55.0000 7,150.00 117.000 6,435.00 117.000 6,435 STRIPE (HAZARDOUS WASTE) 012 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 3.3000 594.00 162.000 534.60 162.000 534 013 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.5000 1,210.00 198.000 1,089.00 198.000 1,089 014 REMOVE PAVEMENT MARKER EA 5.5000 55.00 10.000 55.00 10.000 55 015 REMOVE ROADSIDE SIGN (WOOD POST) EA 77.0000 154.00 2.000 154 016 CLEARING AND GRUBBING (LS) LS 1,500.0000 1,500.00 0.570 855.00 0.900 1,350 017 ROADWAY EXCAVATION CY 305.0000 7,015.00 23.000 7,015 018 LEAD COMPLIANCE PLAN LS 1,650.0000 1,650.00 1.000 1,650 019 IMPORTED BORROW (CY) CY 585.0000 7,020.00 4.000 2,340.00 16.000 9,360 020 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 1.3800 6,831.00 0.000 0 021 MINOR HOT MIX ASPHALT TON 250.0000 14,750.00 29.000 7,250.00 59.000 14,750 022 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 26.4000 1,346.40 51.000 1,346 (0.063"-UNFRAMED) PROGRAM CAS145 PAGE 2 DATE 10/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0G1704 TIME 03:58 PM ESTIMATE NO. 03 BID OPENING 10/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: WASSEF, WAGDY DATE OF THIS ESTIMATE 10/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROADSIDE SIGN - ONE POST EA 379.5000 1,138.50 3.000 1,138.50 3.000 1,138 024 CURB RAMP DETECTABLE WARNING SURFACE SQFT 70.0000 5,040.00 72.000 5,040.00 72.000 5,040 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 1,826.00 400.000 880.00 400.000 880 026 THERMOPLASTIC PAVEMENT MARKING SQFT 6.6000 3,894.00 300.000 1,980.00 300.000 1,980 027 PAVEMENT MARKER (RETROREFLECTIVE) EA 22.0000 154.00 7.000 154.00 7.000 154 028 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION 029 SIGNAL AND LIGHTING LS 162,520.0000 162,520.00 1.000 162,520 PROGRAM CAS145 PAGE 3 DATE 10/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0G1704 TIME 03:58 PM ESTIMATE NO. 03 BID OPENING 10/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: WASSEF, WAGDY DATE OF THIS ESTIMATE 10/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 42,858.60 245,390.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 42,858.60 245,390.50 030 MOBILIZATION LS 13,160.0000 13,160.00 1.000 13,160 ORIGINAL CONTRACT AMOUNT 267,576.90 TOTAL WORK COMPLETED 42,858.60 258,550.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 42,858.60 258,550.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/13/12 50 08/05/13 08/05/13 10/15/13 54 0 4 0 95% 100% PROGRESS IS SATISFACTORY SATISFACTORY WASSEF, WAGDY RESIDENT ENGINEER PROGRAM CAS145 DATE 10/18/13