PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/18/17 EST. NO. 003 TIME 09:17 AM R.E. NAME: HISLOP, SCOTT 04-0G6414 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/18/17 EST. NO. 003 TIME 09:17 AM R.E. NAME: HISLOP, SCOTT 04-0G6414 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/18/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0G6414 TIME 09:17 AM ESTIMATE NO. 003 BID OPENING 07/27/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/24/17 R.E. NAME: HISLOP, SCOTT DATE OF THIS ESTIMATE 04/18/17 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 04-SON-116-10.4/10.5 ---------------------------------- BUGLER CONSTRUCTION NEAR GUERNEWOOD, AT RUSSIAN RIVER 4847 HOPYARD RD.SUITE 4 NO.39 VIADUCTS # 20-0071 AND # 20-0072. PLEASANTON CA 94588 VIADUCTS # 20-0071 AND # 20-0072. FED. AID NO. N O N E REPAIR SEISMIC DEFICIENCIES OF ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 1.000 3,000 002 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 1.000 20,000 003 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 1.000 2,000 004 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.250 375.00 1.000 1,500 005 TEMPORARY REINFORCED SILT FENCE LF 10.0000 1,900.00 240.000 2,400 006 RAPID SETTING CONCRETE (PATCH) CF 400.0000 240.00 0.600 240 007 REMOVE CHAIN LINK FENCE LF 10.0000 1,100.00 0.000 0 008 CORE CONCRETE (1") LF 250.0000 13,500.00 62.000 15,500 009 CORE CONCRETE (4") LF 400.0000 2,800.00 11.000 4,400 010 HMA PATCH (BRIDGE) CF 1,000.0000 3,400.00 0.000 0 011 CLEARING AND GRUBBING (LS) LS 4,000.0000 4,000.00 1.000 4,000 012 ELASTOMERIC BEARING PAD (2"X4"X6") EA 1,500.0000 18,000.00 12.000 18,000 013 STRUCTURAL STEEL (BRIDGE) LB 35.0000 68,180.00 1,948.000 68,180 (F) 014 CLEAN AND PAINT STRUCTURAL STEEL LS 25,000.0000 25,000.00 1.000 25,000 (EXISTING BRIDGE) 015 CHAIN LINK FENCE (TYPE CL-6) LF 60.0000 6,600.00 90.000 5,400 PROGRAM CAS145 PAGE 2 DATE 04/18/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0G6414 TIME 09:17 AM ESTIMATE NO. 003 BID OPENING 07/27/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/24/17 R.E. NAME: HISLOP, SCOTT DATE OF THIS ESTIMATE 04/18/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 375.00 169,620.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 5,587.81 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 375.00 175,207.81 016 MOBILIZATION LS 15,000.0000 15,000.00 1.000 15,000 ORIGINAL CONTRACT AMOUNT 186,220.00 TOTAL WORK COMPLETED 375.00 190,207.81 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 375.00 190,207.81 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/19/16 65 11/28/16 11/28/16 03/24/17 44 36 0 0 100% 100% HISLOP, SCOTT RESIDENT ENGINEER PROGRAM CAS145 DATE 04/18/17