PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/20/15 EST. NO. 001 TIME 09:53 AM R.E. NAME: KOOS, CHARLES 04-0G7104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/20/15 EST. NO. 001 TIME 09:53 AM R.E. NAME: KOOS, CHARLES 04-0G7104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/20/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0G7104 TIME 09:53 AM ESTIMATE NO. 001 BID OPENING 09/03/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/15 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 03/20/15 LOCATION PROGRESS ESTIMATE 04-SM-280-R21.3/ .0 ----------------- BUGLER CONSTRUCTION IN SAN MATEO COUNTY, IN THE CITY OF 4847 HOPYARD RD. STE 4 NO.395 SAN BRUNO AT PM R21.3 PLEASANTON CA 94588 FED. AID NO. NHPI-2801-1(137)E BRIDGE SEISMIC RESTORATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 18,900.0000 18,900.00 0.500 9,450.00 0.500 9,450 003 TRAFFIC CONTROL SYSTEM LS 66,500.0000 66,500.00 0.000 0 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.4000 6,958.00 0.000 0 005 CHANNELIZER (SURFACE MOUNTED) EA 56.0000 5,488.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 9,240.0000 9,240.00 0.000 0 007 TEMPORARY RAILING (TYPE K) LF 40.0000 80,800.00 0.000 0 008 TEMPORARY CRASH CUSHION MODULE EA 225.0000 15,750.00 0.000 0 009 TEMPORARY ALTERNATIVE CRASH CUSHION EA 5,000.0000 5,000.00 0.000 0 010 TEMPORARY TRAFFIC SCREEN LF 3.0000 6,060.00 0.000 0 011 JOB SITE MANAGEMENT LS 6,000.0000 6,000.00 0.000 0 012 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125 013 TEMPORARY COVER SQYD 1.0000 1,200.00 0.000 0 014 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 750.00 0.000 0 015 TEMPORARY FIBER ROLL LF 3.0000 1,500.00 0.000 0 016 STREET SWEEPING LS 6,000.0000 6,000.00 0.000 0 017 TEMPORARY CONCRETE WASHOUT LS 2,800.0000 2,800.00 0.000 0 018 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.8000 7,392.00 0.000 0 STRIPE (HAZARDOUS WASTE) 019 TREATED WOOD WASTE LB 0.3500 2,023.00 0.000 0 020 NOISE MONITORING LS 1,750.0000 1,750.00 0.000 0 021 CORE AND PRESSURE GROUT DOWEL LF 175.0000 49,875.00 0.000 0 022 REMOVE GUARDRAIL LF 10.0000 4,300.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 03/20/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0G7104 TIME 09:53 AM ESTIMATE NO. 001 BID OPENING 09/03/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/15 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 03/20/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE PAINTED TRAFFIC STRIPE LF 2.0000 9,940.00 0.000 0 024 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 9,560.00 0.000 0 025 REMOVE PAVEMENT MARKER EA 5.0000 9,350.00 0.000 0 026 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 115.0000 28,750.00 0.000 0 027 ACCESS OPENING, SOFFIT EA 1,500.0000 63,000.00 0.000 0 028 BRIDGE REMOVAL (PORTION) LS 11,200.0000 11,200.00 0.000 0 029 CLEARING AND GRUBBING (LS) LS 3,500.0000 3,500.00 0.000 0 030 STRUCTURE EXCAVATION (BRIDGE) CY 1,000.0000 22,000.00 0.000 0 (F) 031 STRUCTURE BACKFILL (BRIDGE) CY 1,000.0000 22,000.00 0.000 0 (F) 032 HOT MIX ASPHALT (TYPE A) TON 250.0000 21,500.00 0.000 0 033 DIAPHRAGM BOLSTER EA 2,700.0000 113,400.00 0.000 0 034 COLUMN CASING LB 6.0000 276,000.00 0.000 0 (F) 035 MISCELLANEOUS METAL (BRIDGE) LB 25.0000 8,500.00 0.000 0 (F) 036 TEMPORARY FENCE (TYPE CL-6) LF 80.0000 640.00 0.000 0 037 12'TEMPORARY GATE(TYPE CL-6) EA 200.0000 1,200.00 0.000 0 038 GUARD RAILING DELINEATOR EA 30.0000 720.00 0.000 0 039 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 45.0000 6,300.00 0.000 0 040 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 40.0000 23,600.00 0.000 0 041 MIDWEST GUARDRAIL SYSTEM (8' POST) LF 200.0000 7,600.00 0.000 0 042 VEGETATION CONTROL (MINOR CONCRETE) SQYD 45.0000 31,050.00 0.000 0 043 DOUBLE MIDWEST GUARDRAIL SYSTEM LF 70.0000 1,750.00 0.000 0 (WOOD POST) 044 CONCRETE BARRIER LF 800.0000 16,800.00 0.000 0 045 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 4,000.00 0.000 0 046 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,500.0000 3,500.00 0.000 0 047 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,000.0000 3,000.00 0.000 0 048 CRASH CUSHION, SAND FILLED EA 12,000.0000 12,000.00 0.000 0 049 THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 10,060.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 3 DATE 03/20/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0G7104 TIME 09:53 AM ESTIMATE NO. 001 BID OPENING 09/03/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/15 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 03/20/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 260.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 051 4"THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 10,220.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 34-14) 052 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,900.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 053 PAVEMENT MARKER (NON-REFLECTIVE) EA 10.0000 6,700.00 0.000 0 054 PAVEMENT MARKER (RETROREFLECTIVE) EA 12.0000 14,520.00 0.000 0 055 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 056 LIGHTING LS 50,000.0000 50,000.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 03/20/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0G7104 TIME 09:53 AM ESTIMATE NO. 001 BID OPENING 09/03/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/15 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 03/20/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 10,575.00 10,575.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 10,575.00 10,575.00 057 MOBILIZATION LS 100,000.0000 100,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,213,306.00 TOTAL WORK COMPLETED 10,575.00 10,575.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 10,575.00 10,575.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/22/14 50 01/26/15 01/26/15 05/31/15 5 33 0 0 1% 10% PROGRESS IS SATISFACTORY KOOS, CHARLES RESIDENT ENGINEER PROGRAM CAS145 DATE 03/20/15