PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/14 EST. NO.01 TIME 10:26 AM R.E. NAME: BRAR, PARAMDEEP 04-0G7504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/14 EST. NO.01 TIME 10:26 AM R.E. NAME: BRAR, PARAMDEEP 04-0G7504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0G7504 TIME 10:26 AM ESTIMATE NO. 01 BID OPENING 07/29/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/14 R.E. NAME: BRAR, PARAMDEEP DATE OF THIS ESTIMATE 10/22/14 LOCATION PROGRESS ESTIMATE 04-SOL-113-R21.8/R22.2 ----------------- APEX FENCE CO INC ON ROUTE 113 IN SOLANO COUNTY 19896 ALEXANDER AVENUE BETWEEEN THE ROUTE 113/80 ANDERSON CA 96007 SEPARATION (WEST) OVER ROUTE 80 AND THE EASTBOUND CONNECTOR OVERCROSSING TO ROUTE 80 FED. AID NO. HSNH-P113(33)E CONSTRUCT DOUBLE THRIE BEAM BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 0.750 3,750.00 0.750 3,750 002 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.700 1,400.00 0.700 1,400 003 TRAFFIC CONTROL SYSTEM LS 2,500.0000 2,500.00 0.750 1,875.00 0.750 1,875 004 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 875.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,500.0000 2,500.00 0.000 0 006 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 0.000 0 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.000 0 008 TEMPORARY HYDRAULIC MULCH SQYD 2.0000 2,000.00 0.000 0 (BONDED FIBER MATRIX) 009 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 1,500.00 0.000 0 010 TEMPORARY FIBER ROLL LF 5.0000 12,000.00 0.000 0 011 TEMPORARY CONCRETE WASHOUT LS 2,000.0000 2,000.00 0.000 0 012 TREATED WOOD WASTE LB 0.2500 325.00 0.000 0 013 REMOVE ENTRANCE TAPER EA 950.0000 1,900.00 0.000 0 014 REMOVE GUARDRAIL LF 5.0000 255.00 0.000 0 015 REMOVE ROADSIDE SIGN EA 50.0000 100.00 0.000 0 016 REMOVE ASPHALT CONCRETE DIKE LF 4.5000 2,655.00 0.000 0 017 REMOVE DOWNDRAIN (EA) EA 2,500.0000 5,000.00 0.000 0 018 CLEARING AND GRUBBING (LS) LS 8,000.0000 8,000.00 0.000 0 019 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 3.5000 2,485.00 0.000 0 020 HYDROMULCH SQFT 0.2000 142.00 0.000 0 021 STRAW SQFT 0.1000 71.00 0.000 0 022 HYDROSEED SQFT 1.0000 710.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0G7504 TIME 10:26 AM ESTIMATE NO. 01 BID OPENING 07/29/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/14 R.E. NAME: BRAR, PARAMDEEP DATE OF THIS ESTIMATE 10/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MINOR HOT MIX ASPHALT TON 400.0000 10,000.00 0.000 0 024 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 4.0000 3,880.00 0.000 0 025 PLACE HOT MIX ASPHALT SQYD 100.0000 220.00 0.000 0 (MISCELLANEOUS AREA) 026 MINOR CONCRETE (MINOR STRUCTURE) CY 1,000.0000 5,000.00 0.000 0 027 12" CORRUGATED STEEL PIPE DOWNDRAIN LF 150.0000 22,500.00 0.000 0 028 12" ANCHOR ASSEMBLY EA 500.0000 2,000.00 0.000 0 029 ROCK SLOPE PROTECTION (NO. 2, METHOD B) CY 900.0000 5,400.00 0.000 0 (CY) 030 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 15.0000 180.00 0.000 0 031 MISCELLANEOUS IRON AND STEEL LB 2.5000 2,445.00 0.000 0 (F) 032 GUARD RAILING DELINEATOR EA 20.0000 80.00 0.000 0 033 MIDWEST GUARDRAIL SYSTEM (SPECIAL) LF 12.0000 4,560.00 0.000 0 034 VEGETATION CONTROL (MINOR CONCRETE) SQYD 40.0000 40,800.00 0.000 0 035 SINGLE THRIE BEAM BARRIER (WOOD POST) LF 28.5000 27,075.00 0.000 0 036 DOUBLE THRIE BEAM BARRIER (WOOD POST) LF 37.0000 25,900.00 0.000 0 037 CONCRETE BARRIER (TRANSITION) LF 1,420.0000 7,100.00 0.000 0 (F) 038 END CAP (TYPE TC) EA 200.0000 200.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 10/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0G7504 TIME 10:26 AM ESTIMATE NO. 01 BID OPENING 07/29/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/14 R.E. NAME: BRAR, PARAMDEEP DATE OF THIS ESTIMATE 10/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 7,025.00 7,025.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 7,025.00 7,025.00 039 MOBILIZATION LS 40,000.0000 40,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 253,358.00 TOTAL WORK COMPLETED 7,025.00 7,025.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 7,025.00 7,025.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 039 MOBILIZATION 25,335.80 40,000.00 14,664.20 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/08/14 100 09/25/14 09/25/14 02/24/15 17 0 0 0 3% 17% PROGRESS IS SATISFACTORY BRAR, PARAMDEEP RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/14