PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/17/19 EST. NO. 002 TIME 03:32 PM R.E. NAME: LOWE, THOMAS 04-0J1404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/17/19 EST. NO. 002 TIME 03:32 PM R.E. NAME: LOWE, THOMAS 04-0J1404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/17/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0J1404 TIME 03:32 PM ESTIMATE NO. 002 BID OPENING 10/30/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: LOWE, THOMAS DATE OF THIS ESTIMATE 06/17/19 LOCATION RERUN PROGRESS ESTIMATE 04-SM-92-6.0/6.0 ----------------------- AMERICA PACIFIC CONSTRUCTION NEAR SAN MATEO, EAST OF ROUTE 35. 7161 CITRUS VALLEY AVE EASTVALE CA 92880 FED. AID NO. N O N E CONSTRUCT ROCK SLOPE PROTECTION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.700 1,750 003 TRAFFIC CONTROL SYSTEM LS 79,000.0000 79,000.00 0.150 11,850.00 0.650 51,350 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,500.0000 3,500.00 0.150 525.00 0.650 2,275 005 ALTERNATIVE TEMPORARY CRASH CUSHION EA 2,000.0000 4,000.00 2.000 4,000 006 JOB SITE MANAGEMENT LS 3,500.0000 3,500.00 0.150 525.00 0.650 2,275 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.900 1,350 008 TEMPORARY CHECK DAM LF 15.0000 450.00 15.000 225 009 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 500.00 2.000 500 010 TEMPORARY FIBER ROLL LF 5.0000 4,000.00 800.000 4,000 011 TEMPORARY REINFORCED SILT FENCE LF 15.0000 1,800.00 120.000 1,800 012 STREET SWEEPING LS 2,000.0000 2,000.00 0.000 0 013 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 0.000 0 014 TEMPORARY HIGH-VISIBILITY FENCE LF 3.5000 3,150.00 900.000 3,150 015 CLEARING AND GRUBBING (LS) LS 8,000.0000 8,000.00 1.000 8,000 016 ROADWAY EXCAVATION CY 600.0000 6,000.00 10.000 6,000 017 IMPORTED TOPSOIL (CY) CY 200.0000 2,800.00 14.000 2,800 018 HYDROMULCH SQFT 3.0000 1,740.00 580.000 1,740.00 580.000 1,740 019 FIBER ROLLS LF 8.0000 400.00 100.000 800.00 100.000 800 020 HYDROSEED SQFT 3.0000 1,740.00 580.000 1,740.00 580.000 1,740 021 COMPOST (CY) CY 250.0000 2,750.00 0.000 0 022 CLASS 3 AGGREGATE BASE (CY) CY 300.0000 3,000.00 7.000 2,100 PROGRAM CAS145 PAGE 2 DATE 06/17/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0J1404 TIME 03:32 PM ESTIMATE NO. 002 BID OPENING 10/30/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: LOWE, THOMAS DATE OF THIS ESTIMATE 06/17/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 HOT MIX ASPHALT (TYPE A) TON 350.0000 10,500.00 18.880 6,608.00 18.880 6,608 024 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 6.0000 5,400.00 630.000 3,780.00 630.000 3,780 025 TACK COAT TON 3,600.0000 3,600.00 1.000 3,600.00 1.000 3,600 026 6" PERFORATED PLASTIC PIPE UNDERDRAIN LF 150.0000 3,000.00 20.000 3,000 027 ROCK SLOPE PROTECTION CY 340.0000 68,000.00 68.000 23,120 (1/2 T, METHOD A) (CY) 028 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 10.0000 400.00 130.000 1,300 029 MINOR CONCRETE (MISCELLANEOUS CY 6,000.0000 6,000.00 1.000 6,000 CONSTRUCTION) 030 RECONSTRUCT GUARDRAIL (WOOD POST) LF 150.0000 22,500.00 150.000 22,500 PROGRAM CAS145 PAGE 3 DATE 06/17/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0J1404 TIME 03:32 PM ESTIMATE NO. 002 BID OPENING 10/30/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: LOWE, THOMAS DATE OF THIS ESTIMATE 06/17/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 31,168.00 167,263.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 31,168.00 167,263.00 031 MOBILIZATION LS 28,000.0000 28,000.00 0.050 1,400.00 1.000 28,000 ORIGINAL CONTRACT AMOUNT 281,730.00 TOTAL WORK COMPLETED 32,568.00 195,263.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 32,568.00 195,263.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/10/18 40 04/29/19 12/26/18 07/09/19 7 95 0 0 69% 18% PROGRESS IS SATISFACTORY LOWE, THOMAS RESIDENT ENGINEER PROGRAM CAS145 DATE 06/17/19