PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/03/18 EST. NO. 006 TIME 09:37 AM R.E. NAME: WASHINGTON, MARCUS 04-0K0604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/03/18 EST. NO. 006 TIME 09:37 AM R.E. NAME: WASHINGTON, MARCUS 04-0K0604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/03/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0K0604 TIME 09:37 AM ESTIMATE NO. 006 BID OPENING 04/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/17 R.E. NAME: WASHINGTON, MARCUS DATE OF THIS ESTIMATE 04/03/18 LOCATION FINAL ESTIMATE 04-SF-280-R2.2/R3.3 -------------- TRUESDELL CORPORATION OF IN SAN FRANCISCO COUNTY AT VARIOUS CALIFORNIA, INC. LOCATIONS 1310 W. 23RD STREET TEMPE AZ 85282 FED. AID NO. N O N E TREAT BRIDGE DECKS WITH POLYESTER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 1.000 4,000 003 TRAFFIC CONTROL SYSTEM LS 19,800.0000 19,800.00 1.000 19,800 004 CHANNELIZER (SURFACE MOUNTED) EA 300.0000 2,100.00 7.000 2,100 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,000.0000 6,000.00 1.000 6,000 006 JOB SITE MANAGEMENT LS 750.0000 750.00 1.000 750 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,000.0000 5,000.00 1.000 5,000 008 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 250.00 1.000 250 009 TEMPORARY CONCRETE WASHOUT LS 100.0000 100.00 1.000 100 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5000 210.00 420.000 210 STRIPE (HAZARDOUS WASTE) 011 NOISE MONITORING LS 1,100.0000 1,100.00 1.000 1,100 012 CLEAN EXPANSION JOINT LF 25.0000 6,975.00 4.000 100.00 283.000 7,075 013 JOINT SEAL (MR 1") LF 25.0000 6,975.00 4.000 100.00 283.000 7,075 014 PUBLIC SAFETY PLAN LS 4,400.0000 4,400.00 1.000 4,400 015 RAPID SETTING CONCRETE (PATCH) CF 12.0000 672.00 14.000 168 016 REMOVE CONCRETE DECK SURFACE SQFT 2.0000 44,748.00 40.000 80.00 21,814.000 43,628 017 REMOVE UNSOUND CONCRETE CF 50.0000 2,800.00 14.000 700 018 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 1.0000 22,374.00 40.000 40.00 21,814.000 21,814 019 FURNISH POLYESTER CONCRETE OVERLAY CF 125.0000 209,750.00 1,523.000 190,375 020 PLACE POLYESTER CONCRETE OVERLAY SQFT 1.0000 22,374.00 22,374.000 22,374 (F) 021 PAINT BRIDGE IDENTIFICATION EA 180.0000 540.00 3.000 540 022 REMOVE PAVEMENT MARKER EA 0.2500 12.50 50.000 12 PROGRAM CAS145 PAGE 2 DATE 04/03/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0K0604 TIME 09:37 AM ESTIMATE NO. 006 BID OPENING 04/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/17 R.E. NAME: WASHINGTON, MARCUS DATE OF THIS ESTIMATE 04/03/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE CHANNELIZER (SURFACE MOUNTED) EA 300.0000 2,100.00 7.000 2,100 024 PAVEMENT MARKER (NON-REFLECTIVE) EA 15.5000 620.00 6.000 93.00 33.000 511 025 PAVEMENT MARKER (RETROREFLECTIVE) EA 22.0000 220.00 7.000 154 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 3.1500 2,488.50 2.000 6.30 716.000 2,255 027 8" THERMOPLASTIC TRAFFIC STRIPE LF 6.1000 9,089.00 1,082.000 6,600 028 THERMOPLASTIC PAVEMENT MARKING SQFT 45.1000 3,157.00 58.000 2,615 029 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.6000 608.00 373.000 596 (BROKEN 15-9) 030 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 872.50 3,490.000 872 031 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 0.2500 17.50 70.000 17 PROGRAM CAS145 PAGE 3 DATE 04/03/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0K0604 TIME 09:37 AM ESTIMATE NO. 006 BID OPENING 04/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/17 R.E. NAME: WASHINGTON, MARCUS DATE OF THIS ESTIMATE 04/03/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 419.30 358,195.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 419.30 358,195.20 032 MOBILIZATION LS 41,323.0000 41,323.00 1.000 41,323 ORIGINAL CONTRACT AMOUNT 426,426.00 TOTAL WORK COMPLETED 419.30 399,518.20 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 419.30 399,518.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/10/17 55 08/14/17 07/25/17 12/20/17 55 33 0 0 100% 100% WASHINGTON, MARCUS RESIDENT ENGINEER PROGRAM CAS145 DATE 04/03/18