PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/19/21 EST. NO. 012 TIME 11:57 AM R.E. NAME: YAN, ANDREW 04-0P4304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/19/21 EST. NO. 012 TIME 11:57 AM R.E. NAME: YAN, ANDREW 04-0P4304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/19/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0P4304 TIME 11:57 AM ESTIMATE NO. 012 BID OPENING 05/21/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: YAN, ANDREW DATE OF THIS ESTIMATE 08/19/21 LOCATION PROGRESS ESTIMATE 04-SM-92-11.8/11.8 ----------------- 04-SM-280-0.1/10.0 T.P.A. CONSTRUCTION, INC. IN SAN MATEO COUNTY AT VARIOUS 2406 CLUBHOUSE DRIVE LOCATIONS ROCKLIN CA 95765 FED. AID NO. N O N E TREAT BRIDGE DECKS WITH ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 0.300 900.00 1.000 3,000 002 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.300 6,000.00 1.000 20,000 003 TRAFFIC CONTROL SYSTEM LS 101,600.0000 101,600.00 0.400 40,640.00 1.000 101,600 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4.0000 4.00 0.400 1.60 1.000 4 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.400 2,000.00 1.000 5,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,000.0000 3,000.00 0.250 750.00 1.000 3,000 007 STREET SWEEPING LS 10,000.0000 10,000.00 0.400 4,000.00 1.000 10,000 008 TEMPORARY CONCRETE WASHOUT LS 3,000.0000 3,000.00 0.400 1,200.00 1.000 3,000 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 10.0000 2,900.00 158.000 1,580 STRIPE (HAZARDOUS WASTE) 010 NOISE MONITORING LS 3,000.0000 3,000.00 0.600 1,800 011 STRUCTURE BACKFILL (BRIDGE) CY 800.0000 42,400.00 53.000 42,400 (F) 012 HOT MIX ASPHALT (TYPE A) TON 2,000.0000 46,000.00 27.000 54,000 013 TACK COAT TON 2,000.0000 200.00 0.000 0 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 50.0000 7,000.00 140.000 7,000 015 TEMPORARY DECKING LS 52,000.0000 52,000.00 1.000 52,000 016 STRUCTURAL CONCRETE, BRIDGE (RSC) CY 5,000.0000 70,000.00 14.000 70,000 (F) 017 STRUCTURAL CONCRETE, APPROACH SLAB CY 5,000.0000 110,000.00 0.000 0 (TYPE R) 018 PAVING NOTCH EXTENSION CF 800.0000 9,600.00 0.000 0 019 CLEAN EXPANSION JOINT LF 45.0000 44,595.00 907.083 40,818 020 JOINT SEAL (MR 1/2") LF 50.0000 23,500.00 372.249 18,612 021 JOINT SEAL (MR 1") LF 68.0000 24,208.00 353.833 24,060 022 JOINT SEAL ASSEMBLY (MR 2 1/2") LF 255.0000 25,500.00 100.000 25,500 PROGRAM CAS145 PAGE 2 DATE 08/19/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0P4304 TIME 11:57 AM ESTIMATE NO. 012 BID OPENING 05/21/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: YAN, ANDREW DATE OF THIS ESTIMATE 08/19/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 JOINT SEAL ASSEMBLY (MR 3 1/2") LF 300.0000 16,200.00 54.000 16,200 024 BONDED JOINT SEAL (MR 2 1/2") LF 60.0000 1,620.00 26.833 1,609 025 BAR REINFORCING STEEL (BRIDGE) LB 5.0000 4,120.00 824.000 4,120 (F) 026 PUBLIC SAFETY PLAN LS 3,000.0000 3,000.00 1.000 3,000 027 INJECT CRACK (EPOXY) LF 300.0000 12,000.00 45.000 13,500 028 RAPID SETTING CONCRETE (PATCH) CF 500.0000 500.00 1.000 500 029 REPAIR SPALLED SURFACE AREA SQFT 500.0000 500.00 1.000 500 030 REMOVE UNSOUND CONCRETE CF 500.0000 500.00 1.000 500 031 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.5000 24,727.50 49,455.000 24,727 032 TREAT BRIDGE DECK SQFT 0.9000 44,509.50 49,455.000 44,509 (F) 033 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 68.0000 37,400.00 629.000 42,772 034 PAINT BRIDGE IDENTIFICATION EA 100.0000 1,300.00 13.000 1,300 035 BRIDGE REMOVAL (PORTION), LOCATION A LS 74,500.0000 74,500.00 1.000 74,500 036 BRIDGE REMOVAL (PORTION), LOCATION B LS 74,000.0000 74,000.00 1.000 74,000 037 REMOVE SLOPE PAVING (LS) LS 13,000.0000 13,000.00 1.000 13,000 038 SLOPE PAVING (CONCRETE) CY 1,000.0000 43,000.00 43.000 43,000 039 CLEAN BRIDGE DECK DRAIN EA 100.0000 100.00 1.000 100 040 REMOVE PAVEMENT MARKER EA 2.0000 260.00 71.000 142 041 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 500.00 58.000 580 042 THERMOPLASTIC PAVEMENT MARKING SQFT 15.0000 13,650.00 738.000 11,070 (ENHANCED WET NIGHT VISIBILITY) 043 6" THERMOPLASTIC TRAFFIC STRIPE LF 6.0000 2,760.00 460.000 2,760 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 044 6" THERMOPLASTIC TRAFFIC STRIPE LF 6.0000 4,800.00 400.000 2,400 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 045 6" THERMOPLASTIC TRAFFIC STRIPE LF 6.0000 3,240.00 540.000 3,240 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 046 6" THERMOPLASTIC TRAFFIC STRIPE LF 12.0000 6,240.00 540.000 6,480 (ENHANCED WET NIGHT VISIBILITY) 047 8" THERMOPLASTIC TRAFFIC STRIPE LF 20.0000 32,000.00 1,600.000 32,000 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 3 DATE 08/19/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0P4304 TIME 11:57 AM ESTIMATE NO. 012 BID OPENING 05/21/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: YAN, ANDREW DATE OF THIS ESTIMATE 08/19/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 048 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 8,910.00 298.000 894 049 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 5,460.00 0.000 0 050 CONTRAST STRIPE PAINT (2-COAT) LF 20.0000 14,400.00 740.000 14,800 PROGRAM CAS145 PAGE 4 DATE 08/19/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0P4304 TIME 11:57 AM ESTIMATE NO. 012 BID OPENING 05/21/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/21 R.E. NAME: YAN, ANDREW DATE OF THIS ESTIMATE 08/19/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 55,491.60 915,580.81 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 20,181.44 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 55,491.60 935,762.25 051 MOBILIZATION LS 50,000.0000 50,000.00 1.000 50,000 ORIGINAL CONTRACT AMOUNT 1,099,704.00 TOTAL WORK COMPLETED 55,491.60 985,762.25 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 55,491.60 985,762.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/08/19 145 07/23/19 07/23/19 08/31/21 138 381 0 0 85% 95% PROGRESS IS SATISFACTORY YAN, ANDREW RESIDENT ENGINEER PROGRAM CAS145 DATE 08/19/21