PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/18/19 EST. NO. 003 TIME 10:45 AM R.E. NAME: ARSHAD, MIAN 04-0P4504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/18/19 EST. NO. 003 TIME 10:45 AM R.E. NAME: ARSHAD, MIAN 04-0P4504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0P4504 TIME 10:45 AM ESTIMATE NO. 003 BID OPENING 02/28/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 09/18/19 LOCATION RERUN PROGRESS ESTIMATE 04-ALA-980-1.4/1.4 ----------------------- 04-ALA-24-R2.0/R3.3 AMERICAN CIVIL CONSTRUCTORS IN ALAMEDA COUNTY AT VARIOUS WEST COAST LLC LOCATIONS 2990 BAY VISTA COURT, SUITE D BENICIA CA 94510 FED. AID NO. N O N E PROVIDE LOCKABLE DOORS FOR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 7,300.0000 7,300.00 0.700 5,110 002 TRAFFIC CONTROL SYSTEM LS 78,000.0000 78,000.00 0.300 23,400.00 0.300 23,400 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 14,400.0000 14,400.00 0.300 4,320.00 0.300 4,320 004 JOB SITE MANAGEMENT LS 3,000.0000 3,000.00 0.200 600.00 0.400 1,200 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 595.0000 595.00 0.700 416 006 TEMPORARY CONCRETE WASHOUT LS 1,500.0000 1,500.00 0.500 750.00 0.500 750 007 NOISE MONITORING LS 2,000.0000 2,000.00 0.000 0 008 AGGREGATE BASE (APPROACH SLAB) CY 750.0000 9,750.00 13.000 9,750.00 13.000 9,750 009 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,750.0000 220,500.00 126.000 220,500.00 126.000 220,500 (TYPE R) 010 CLEAN EXPANSION JOINT LF 35.0000 6,020.00 0.000 0 011 JOINT SEAL (MR 1 1/2") LF 90.0000 8,370.00 0.000 0 012 JOINT SEAL (MR 2") LF 90.0000 7,110.00 0.000 0 013 INSTALL BRIDGE MOUNTED SIGN EA 200.0000 600.00 0.000 0 014 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED LB 8.0000 3,040.00 0.000 0 (F) WITHOUT WALKWAY) 015 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED LB 4.0000 1,520.00 0.000 0 (F) WITHOUT WALKWAY) 016 REMOVE BRIDGE MOUNTED SIGN EA 100.0000 300.00 0.000 0 017 PUBLIC SAFETY PLAN LS 4,695.0000 4,695.00 1.000 4,695 018 REMOVE CONCRETE DECK SURFACE SQFT 50.0000 4,800.00 0.000 0 019 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 5.0000 480.00 0.000 0 020 FURNISH POLYESTER CONCRETE OVERLAY CF 80.0000 480.00 0.000 0 021 PLACE POLYESTER CONCRETE OVERLAY SQFT 100.0000 9,600.00 0.000 0 (F) 022 REPLACE ACCESS DOOR EA 5,750.0000 161,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0P4504 TIME 10:45 AM ESTIMATE NO. 003 BID OPENING 02/28/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 09/18/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAINT BRIDGE IDENTIFICATION EA 75.0000 1,050.00 0.000 0 024 MISCELLANEOUS METAL (BRIDGE) LB 15.0000 1,215.00 0.000 0 (F) 025 PAVEMENT MARKER (RETROREFLECTIVE) EA 9.0000 108.00 0.000 0 026 REMOVE ROADSIDE SIGN EA 80.0000 1,040.00 0.000 0 027 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.0000 5,760.00 0.000 0 (0.063"-UNFRAMED) 028 ROADSIDE SIGN - ONE POST EA 275.0000 4,675.00 0.000 0 029 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 80.0000 320.00 0.000 0 METHOD) 030 6" THERMOPLASTIC TRAFFIC STRIPE LF 9.0000 1,530.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 031 PAINT TRAFFIC STRIPE (2-COAT) LF 5.0000 1,050.00 0.000 0 032 6" THERMOPLASTIC TRAFFIC STRIPE LF 14.0000 2,800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 3 DATE 09/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0P4504 TIME 10:45 AM ESTIMATE NO. 003 BID OPENING 02/28/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 09/18/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 259,320.00 270,141.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 259,320.00 270,141.50 033 MOBILIZATION LS 62,000.0000 62,000.00 0.950 58,900.00 0.950 58,900 ORIGINAL CONTRACT AMOUNT 626,608.00 TOTAL WORK COMPLETED 318,220.00 329,041.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 318,220.00 329,041.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/05/19 75 07/08/19 07/08/19 10/24/19 52 2 0 0 53% 69% PROGRESS IS SATISFACTORY ARSHAD, MIAN RESIDENT ENGINEER PROGRAM CAS145 DATE 09/18/19