PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/22/20 EST. NO. 005 TIME 12:18 PM R.E. NAME: FERNANDO DO SANTOS 04-0P4704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/22/20 EST. NO. 005 TIME 12:18 PM R.E. NAME: FERNANDO DO SANTOS 04-0P4704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LATE PICK-UP 8/20/19 -4,000.00 001 CEM-2402S FORM -3,300.00 005 -3,300.00 -7,300.00 TOTAL DEDUCTIONS -3,300.00 -7,300.00 PROGRAM CAS145 PAGE 1 DATE 01/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0P4704 TIME 12:18 PM ESTIMATE NO. 005 BID OPENING 05/22/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/06/20 R.E. NAME: FERNANDO DO SANTOS DATE OF THIS ESTIMATE 01/22/20 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 04-SOL-80-R26.6/R26.6 ---------------------------------- 04-SOL-12-R4.5/R4.5 MYERS & SONS CONSTRUCTION, LLC IN SOLANO COUNTY AT VARIOUS 04-SOL-113-6.6/6.6 4600 NORTHGATE BLVD, STE 100 LOCATIONS SACRAMENTO CA 95834 FED. AID NO. N O N E TREAT BRIDGE DECKS WITH ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 002 CONSTRUCTION AREA SIGNS LS 9,000.0000 9,000.00 0.300 2,700.00 1.000 9,000 003 TRAFFIC CONTROL SYSTEM LS 100,000.0000 100,000.00 1.000 100,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 1.000 15,000 005 JOB SITE MANAGEMENT LS 3,500.0000 3,500.00 0.100 350.00 1.000 3,500 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.250 250.00 1.000 1,000 007 STREET SWEEPING LS 5,600.0000 5,600.00 1.000 5,600 008 TEMPORARY CONCRETE WASHOUT LS 2,500.0000 2,500.00 1.000 2,500 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 15.0000 7,800.00 543.000 8,145 STRIPE (HAZARDOUS WASTE) 010 TREATED WOOD WASTE LB 1.0000 20.00 0.000 0 011 NOISE MONITORING LS 2,000.0000 2,000.00 0.000 0 012 BACKFILL EROSION VOID CY 2,200.0000 5,940.00 2.700 5,940 (F) 013 STRUCTURE BACKFILL (SLURRY CEMENT) CY 12,750.0000 10,200.00 0.800 10,200 (F) 014 REPLACE ASPHALT CONCRETE SURFACING CY 55,000.0000 5,500.00 0.100 5,500 015 PRIME COAT TON 1,200.0000 120.00 0.100 120 016 HOT MIX ASPHALT (TYPE A) TON 222.0000 64,380.00 265.360 58,909 017 MINOR HOT MIX ASPHALT TON 9,000.0000 5,400.00 0.600 5,400 018 ASPHALT BINDER TON 700.0000 70.00 0.100 70 (GEOSYNTHETIC PAVEMENT INTERLAYER) 019 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 17.0000 15,130.00 890.000 15,130 (PAVING GRID) 020 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 19.0000 4,560.00 274.000 5,206 021 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 19.0000 1,900.00 100.000 1,900 022 TACK COAT TON 1,000.0000 100.00 0.107 107 PROGRAM CAS145 PAGE 2 DATE 01/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0P4704 TIME 12:18 PM ESTIMATE NO. 005 BID OPENING 05/22/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/06/20 R.E. NAME: FERNANDO DO SANTOS DATE OF THIS ESTIMATE 01/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE ASPHALT CONCRETE DIKE LF 3.4000 1,156.00 361.000 1,227 024 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 11.0000 9,790.00 890.000 9,790 025 AGGREGATE BASE (APPROACH SLAB) CY 372.2300 8,561.29 0.000 0 026 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,740.0000 396,720.00 248.100 431,694 (TYPE R) 027 PAVING NOTCH EXTENSION CF 200.0000 26,400.00 132.260 26,452 028 CLEAN EXPANSION JOINT LF 75.0000 6,600.00 87.000 6,525 029 JOINT SEAL (MR 1/2") LF 55.0000 11,220.00 204.000 11,220 030 JOINT SEAL (MR 1") LF 119.0000 7,021.00 59.000 7,021 031 PUBLIC SAFETY PLAN LS 4,000.0000 4,000.00 1.000 4,000 032 RAPID SETTING CONCRETE (PATCH) CF 165.0000 12,969.00 5.000 825 033 REMOVE UNSOUND CONCRETE CF 145.0000 11,397.00 5.000 725 034 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.5500 9,853.25 17,795.000 9,787 035 FURNISH POLYESTER CONCRETE OVERLAY CF 119.0000 55,811.00 474.000 56,406 036 PLACE POLYESTER CONCRETE OVERLAY SQFT 9.2500 57,812.50 6,250.000 57,812 (F) 037 TREAT BRIDGE DECK SQFT 1.1000 12,831.50 11,665.000 12,831 (F) 038 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 78.0000 10,140.00 156.000 12,168 039 PAINT BRIDGE IDENTIFICATION EA 250.0000 2,000.00 8.000 2,000 040 BRIDGE REMOVAL (PORTION) LS 6,750.0000 6,750.00 1.000 6,750 041 REPAIR PICKET FENCE EA 6,750.0000 13,500.00 2.000 13,500 042 REMOVE PAVEMENT MARKER EA 2.0000 340.00 153.000 306 043 PAVEMENT MARKER (RETROREFLECTIVE) EA 18.0000 1,260.00 86.000 1,548 044 REMOVE BRIDGE SIGN EA 1,696.3400 1,696.34 0.000 0 045 6" THERMOPLASTIC TRAFFIC STRIPE LF 5.0000 850.00 167.000 835 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 046 6" THERMOPLASTIC TRAFFIC STRIPE LF 5.0000 12,650.00 3,960.000 19,800 (ENHANCED WET NIGHT VISIBILITY) 047 REMOVE PAINTED TRAFFIC STRIPE LF 4.0000 560.00 0.000 0 048 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,820.00 997.000 1,994 PROGRAM CAS145 PAGE 3 DATE 01/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0P4704 TIME 12:18 PM ESTIMATE NO. 005 BID OPENING 05/22/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/06/20 R.E. NAME: FERNANDO DO SANTOS DATE OF THIS ESTIMATE 01/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 049 CONTRAST STRIPE PAINT (1-COAT) LF 1.8500 2,238.50 1,980.000 3,663 PROGRAM CAS145 PAGE 4 DATE 01/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0P4704 TIME 12:18 PM ESTIMATE NO. 005 BID OPENING 05/22/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/06/20 R.E. NAME: FERNANDO DO SANTOS DATE OF THIS ESTIMATE 01/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 3,300.00 954,608.57 ADJUSTMENT OF COMPENSATION 0.00 11,424.44 EXTRA WORK 0.00 5,820.94 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 3,300.00 971,853.95 050 MOBILIZATION LS 100,000.0000 100,000.00 1.000 100,000 ORIGINAL CONTRACT AMOUNT 1,048,167.38 TOTAL WORK COMPLETED 3,300.00 1,071,853.95 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -3,300.00 -7,300.00 TOTAL 0.00 1,064,553.95 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/25/19 100 07/25/19 07/10/19 01/06/20 91 32 0 0 100% 100% FERNANDO DO SANTOS RESIDENT ENGINEER PROGRAM CAS145 DATE 01/22/20