PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/19 EST. NO. 001 TIME 09:31 AM R.E. NAME: BEHNIWAL, NACHHATAR (NEIL) 04-0P5304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/19 EST. NO. 001 TIME 09:31 AM R.E. NAME: BEHNIWAL, NACHHATAR (NEIL) 04-0P5304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0P5304 TIME 09:31 AM ESTIMATE NO. 001 BID OPENING 05/02/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: BEHNIWAL, NACHHATAR (NEIL) DATE OF THIS ESTIMATE 08/22/19 LOCATION PROGRESS ESTIMATE 04-ALA-880-R32.8/R34.0 ----------------- DESILVA GATES CONSTRUCTION LP IN ALAMEDA COUNTY IN OAKLAND, FROM 11555 DUBLIN BLVD. 5TH AND 6TH STREET VIADUCT TO EAST DUBLIN CA 94568 BAY VIADUCT. FED. AID NO. ACIM-880 -1(247)E COLD PLANE AC PAVEMENT AND PLACE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 002 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.700 10,500.00 0.700 10,500 003 TRAFFIC CONTROL SYSTEM LS 215,483.0000 215,483.00 0.700 150,838.10 0.700 150,838 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.700 7,000.00 0.700 7,000 005 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 0.500 1,000.00 0.500 1,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.800 1,600.00 0.800 1,600 007 STREET SWEEPING LS 15,000.0000 15,000.00 0.800 12,000.00 0.800 12,000 008 NOISE MONITORING LS 500.0000 500.00 0.000 0 009 SHOULDER BACKING TON 200.0000 5,000.00 0.000 0 010 PREPAVING INERTIAL PROFILER LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 011 INTELLIGENT COMPACTION LS 15,000.0000 15,000.00 0.500 7,500.00 0.500 7,500 012 HOT MIX ASPHALT (TYPE A) TON 150.0000 34,500.00 234.140 35,121.00 234.140 35,121 013 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 100.0000 587,000.00 5,100.200 510,020.00 5,100.200 510,020 (OPEN GRADED FRICTION COURSE) 014 DATA CORE LS 2,000.0000 2,000.00 0.000 0 015 TACK COAT TON 1.0000 60.00 0.000 0 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.0000 526,200.00 87,700.000 526,200.00 87,700.000 526,200 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 5,800.00 0.000 0 018 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 6,080.00 0.000 0 (BROKEN 12-3) 019 THERMOPLASTIC PAVEMENT MARKING SQFT 9.0000 2,070.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 400.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 29,000.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 08/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0P5304 TIME 09:31 AM ESTIMATE NO. 001 BID OPENING 05/02/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: BEHNIWAL, NACHHATAR (NEIL) DATE OF THIS ESTIMATE 08/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 25,800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 6,800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 MODIFYING EXISTING ELECTRICAL SYSTEM LS 15,000.0000 15,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0P5304 TIME 09:31 AM ESTIMATE NO. 001 BID OPENING 05/02/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: BEHNIWAL, NACHHATAR (NEIL) DATE OF THIS ESTIMATE 08/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,265,779.10 1,265,779.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,265,779.10 1,265,779.10 025 MOBILIZATION LS 169,000.0000 169,000.00 1.000 169,000.00 1.000 169,000 ORIGINAL CONTRACT AMOUNT 1,693,693.00 TOTAL WORK COMPLETED 1,434,779.10 1,434,779.10 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,434,779.10 1,434,779.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/20/19 60 07/15/19 07/15/19 10/07/19 60 0 0 0 85% 100% PROGRESS IS SATISFACTORY BEHNIWAL, NACHHATAR (NEIL) RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/19