PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/28/20 EST. NO. 007 TIME 09:28 AM R.E. NAME: AQUINO,NOEL 04-0P7504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0011 3,865.18 E.W. @ F.A.(+) 100119 N 0011.0 0012 3,699.47 100219 N 0012.0 0013 3,761.78 100719 N 0015.0 0014 4,420.75 100819 N 0016.0 0015 2,799.56 100319 N 0013.0 0016 3,627.57 100419 N 0014.0 0017 3,045.29 100919 N 0017.0 25,219.60 TOTAL THIS ESTIMATE 192,110.95 TOTAL PREVIOUS ESTIMATE 217,330.55 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/28/20 EST. NO. 007 TIME 09:28 AM R.E. NAME: AQUINO,NOEL 04-0P7504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/28/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0P7504 TIME 09:28 AM ESTIMATE NO. 007 BID OPENING 04/11/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/07/20 R.E. NAME: AQUINO,NOEL DATE OF THIS ESTIMATE 02/28/20 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 04-SOL-12-7.5/13.6 ---------------------------------- 04-SOL-12-20.5/25.0 O.C. JONES & SONS, INC. IN SOLANO COUNTY NEAR SUISUN CITY 1520 FOURTH STREET; FROM WALTERS ROAD TO SHILOH ROAD BERKELEY CA 94710 AND IN AND NEAR RIO VISTA FROM 0.2 MILE WEST OF CURRIE ROAD TO 0.2 MILE EAST OF CHURCH RD FED. AID NO. N O N E AC DIGOUTS. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,500.0000 3,500.00 1.000 3,500 002 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 1.000 3,000 003 TRAFFIC CONTROL SYSTEM LS 157,000.0000 157,000.00 1.000 157,000 004 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 1,000.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 1.000 15,000 006 JOB SITE MANAGEMENT LS 25,000.0000 25,000.00 1.000 25,000 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.250 250.00 1.000 1,000 008 STREET SWEEPING LS 17,000.0000 17,000.00 1.000 17,000 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4000 35,600.00 74,919.000 29,967 STRIPE (HAZARDOUS WASTE) 010 NOISE MONITORING LS 2,000.0000 2,000.00 0.000 0 011 CRACK TREATMENT LNMI 5,300.0000 106,000.00 0.000 0 012 HOT MIX ASPHALT (TYPE A) TON 140.0000 526,400.00 10,047.130 1,406,598 013 TACK COAT TON 1,000.0000 12,000.00 30.540 30,540 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 9.5000 132,145.00 36,953.380 351,057 015 REMOVE PAVEMENT MARKER EA 1.0000 2,960.00 4,615.000 4,615 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.2500 18,500.00 2,634.000 16,462 017 THERMOPLASTIC PAVEMENT MARKING SQFT 9.5000 39,235.00 1,158.000 11,001 (ENHANCED WET NIGHT VISIBILITY) 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 1,540.00 2,466.000 1,356 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 245,000.00 158,967.000 158,967 (ENHANCED WET NIGHT VISIBILITY) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 1,155.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 8-4) 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 6,510.00 2,970.000 8,910 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 02/28/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0P7504 TIME 09:28 AM ESTIMATE NO. 007 BID OPENING 04/11/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/07/20 R.E. NAME: AQUINO,NOEL DATE OF THIS ESTIMATE 02/28/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 23,730.00 71,997.000 21,599 023 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 8,260.00 1,125.000 2,250 PROGRAM CAS145 PAGE 3 DATE 02/28/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0P7504 TIME 09:28 AM ESTIMATE NO. 007 BID OPENING 04/11/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/07/20 R.E. NAME: AQUINO,NOEL DATE OF THIS ESTIMATE 02/28/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 250.00 2,264,823.81 ADJUSTMENT OF COMPENSATION 0.00 180,240.89 EXTRA WORK 25,219.60 37,089.66 SUBTOTAL AMOUNT EARNED 25,469.60 2,482,154.36 ORIGINAL CONTRACT AMOUNT 1,383,535.00 TOTAL WORK COMPLETED 25,469.60 2,482,154.36 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 25,469.60 2,482,154.36 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/21/19 45 06/24/19 06/07/19 01/07/20 45 43 34 0 100% 100% AQUINO,NOEL RESIDENT ENGINEER PROGRAM CAS145 DATE 02/28/20