PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/16/06 EST. NO.07 TIME 07:30 AM R.E. NAME: ABELA, FERNANDO 04-0R5404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/16/06 EST. NO.07 TIME 07:30 AM R.E. NAME: ABELA, FERNANDO 04-0R5404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 001 -1,000.00 01 OVERBID ITEM NO. 036 -177.75 02 OVERBID ITEM NO. 036 -159.97 03 OVERBID ITEM NO. 036 -17.78 05 0.00 -1,355.50 TOTAL DEDUCTIONS 0.00 -1,355.50 PROGRAM CAS145 PAGE 1 DATE 06/16/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0R5404 TIME 07:30 AM ESTIMATE NO. 07 BID OPENING 10/18/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/06 R.E. NAME: ABELA, FERNANDO DATE OF THIS ESTIMATE 06/16/06 LOCATION PROGRESS ESTIMATE 04-SF-280-R4.0/R7.0 ----------------- GOLDEN STATE BRIDGE INC IN THE CITY AND COUNTY OF 901 HOWE ROAD SAN FRANCISCO AT VARIOUS LOCATIONS MARTINEZ, CA 94553 FED. AID NO. N O N E REPAIR DECK JOINTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 1.000 2,500.00 PROGRAM 02 WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.075 150.00 1.000 2,000.00 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 5,000.0000 5,000.00 1.000 5,000.00 04 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.025 375.00 0.950 14,250.00 05 TRAFFIC CONTROL SYSTEM LS 290,000.0000 290,000.00 0.075 21,750.00 1.000 290,000.00 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 20,000.0000 20,000.00 0.100 2,000.00 1.000 20,000.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 12.0000 3,960.00 330.000 3,960.00 STRIPE 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 3.0000 1,590.00 530.000 1,590.00 09 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 80.0000 240.00 3.000 240.00 10 REMOVE UNSOUND CONCRETE M3 10,000.0000 2,000.00 0.000 0.00 11 CLEAN BRIDGE DECK M2 2.0000 5,280.00 2,640.000 5,280.00 12 BRIDGE REMOVAL (PORTION), LOCATION A LS 1,500.0000 1,500.00 1.000 1,500.00 13 BRIDGE REMOVAL (PORTION), LOCATION B LS 3,000.0000 3,000.00 0.860 2,580.00 14 BRIDGE REMOVAL (PORTION), LOCATION C LS 40,000.0000 40,000.00 0.170 6,800.00 1.000 40,000.00 15 BRIDGE REMOVAL (PORTION), LOCATION D LS 2,200.0000 2,200.00 0.500 1,100.00 0.500 1,100.00 16 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.000 0.00 17 ASPHALT CONCRETE (TYPE B) TONN 400.0000 2,800.00 0.000 0.00 18 STRUCTURAL CONCRETE, BRIDGE M3 3,500.0000 231,000.00 1.860 6,510.00 66.000 231,000.00 F) 19 DRILL AND BOND DOWEL M 210.0000 43,260.00 218.430 45,870.30 20 CLEAN EXPANSION JOINT M 85.0000 57,290.00 16.510 1,403.35 681.800 57,953.00 21 RAPID SETTING CONCRETE (PATCH) M3 10,000.0000 2,000.00 0.080 800.00 22 JOINT SEAL (MR 30 MM) M 141.0000 6,345.00 17.300 2,439.30 28.600 4,032.60 S) PROGRAM CAS145 PAGE 2 DATE 06/16/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0R5404 TIME 07:30 AM ESTIMATE NO. 07 BID OPENING 10/18/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/06 R.E. NAME: ABELA, FERNANDO DATE OF THIS ESTIMATE 06/16/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 JOINT SEAL ASSEMBLY (MR 60 MM) M 570.0000 46,740.00 55.800 31,806.00 67.100 38,247.00 S) 24 JOINT SEAL ASSEMBLY (MR 70 MM) M 600.0000 18,000.00 6.780 4,068.00 77.180 46,308.00 S) 25 JOINT SEAL ASSEMBLY (MR 80 MM) M 610.0000 8,540.00 10.020 6,112.20 10.020 6,112.20 S) 26 JOINT SEAL ASSEMBLY (MR 90 MM) M 650.0000 7,800.00 11.300 7,345.00 S) 27 JOINT SEAL (MR 40 MM) M 150.0000 5,550.00 37.000 5,550.00 37.000 5,550.00 S) 28 JOINT SEAL (MR 50 MM) M 225.0000 105,750.00 375.930 84,584.25 434.430 97,746.75 S) 29 BAR REINFORCING STEEL (BRIDGE) KG 4.0000 12,360.00 3,090.000 12,360.00 SF) 30 TREAT BRIDGE DECK M2 6.0000 15,840.00 2,640.000 15,840.00 2,640.000 15,840.00 F) 31 FURNISH BRIDGE DECK TREATMENT MATERIAL L 20.0000 21,100.00 1,055.000 21,100.00 (LOW ODOR) 32 THERMOPLASTIC PAVEMENT MARKING M2 150.0000 450.00 3.000 450.00 3.000 450.00 S) 33 100 MM THERMOPLASTIC TRAFFIC STRIPE M 6.0000 1,980.00 330.000 1,980.00 330.000 1,980.00 S) 34 200 MM THERMOPLASTIC TRAFFIC STRIPE M 7.0000 1,610.00 230.000 1,610.00 230.000 1,610.00 S) 35 100 MM THERMOPLASTIC TRAFFIC STRIPE M 6.0000 1,260.00 210.000 1,260.00 210.000 1,260.00 S) (DASHED WHITE) PROGRAM CAS145 PAGE 3 DATE 06/16/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0R5404 TIME 07:30 AM ESTIMATE NO. 07 BID OPENING 10/18/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/06 R.E. NAME: ABELA, FERNANDO DATE OF THIS ESTIMATE 06/16/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 195,788.10 985,564.85 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 40,530.43 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 195,788.10 1,026,095.28 36 MOBILIZATION LS 110,000.0000 110,000.00 1.000 110,000.00 ORIGINAL CONTRACT AMOUNT 1,096,445.00 TOTAL WORK COMPLETED 195,788.10 1,136,095.28 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -1,355.50 TOTAL 195,788.10 1,134,739.78 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 001 PREPARE WATER POLLUTION CONTROL 1,500.00 2,500.00 1,000.00 PROGRAM 036 MOBILIZATION 109,644.50 110,000.00 355.50 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/14/05 95 12/07/05 12/07/05 07/31/06 87 46 0 0 92% 92% PROGRESS IS SATISFACTORY ABELA, FERNANDO RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 06/16/06