PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/17/11 EST. NO.30 TIME 09:35 AM R.E. NAME: BUTTERS, CARL 04-0T10U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0198 4,716.32 E.W. @ F.A.(+) 060611 N 0406.0 0199 3,086.97 062311 N 0410.0 0200 25.45 041111 N 0412.0 0203 129.87 011311 N 0380.1 0204 2,726.24 011011 N 0381.1 0205 161.09 012511 N 0383.1 0206 4,668.27 012511 N 0382.1 020 0023 7,498.93 E.W. @ F.A.(+) 031710 N 0407.0 0024 4,982.75 031810 N 0408.0 041 0001 4,874.30 E.W. @ F.A.(+) 052811 N 0409.0 043 0001 64,927.15 E.W. @ F.A.(+) 062211 N 0413.0 0002 64,401.88 062311 N 0414.0 0003 1,856.91 062211 N 0415.0 0004 10,313.60 070911 N 0416.0 174,369.73 TOTAL THIS ESTIMATE 2,360,758.05 TOTAL PREVIOUS ESTIMATE 2,535,127.78 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/17/11 EST. NO.30 TIME 09:35 AM R.E. NAME: BUTTERS, CARL 04-0T10U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE FAILED STRC BACKFILL -1,200.00 09 0.00 -1,200.00 TOTAL DEDUCTIONS 0.00 -1,200.00 PROGRAM CAS145 PAGE 1 DATE 11/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0T10U4 TIME 09:35 AM ESTIMATE NO. 30 BID OPENING 12/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/01/11 R.E. NAME: BUTTERS, CARL DATE OF THIS ESTIMATE 11/17/11 LOCATION RERUN SEMI-FINAL ESTIMATE 04-SOL-12-7.9/20.6 ------------------------- RGW CONSTRUCTION, INC IN SOLANO COUNTY NEAR SUISUN CITY 550 GREEN VILLE ROAD FROM 1.1 KM EAST OF WALTERS ROAD LIVERMORE CA 94550 TO CURRIE ROAD. FED. AID NO. ACST-P012(100)E ,P-P012(100)E REHABILITATE ROADWAY AND WIDENING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 1.000 5,000.00 002 TIME-RELATED OVERHEAD WDAY 1,100.0000 462,000.00 424.000 466,400.00 003 TEMPORARY FENCE (TYPE WM) M 15.0000 11,250.00 700.000 10,500.00 004 TEMPORARY FENCE (TYPE ESA) M 6.5000 137,800.00 20,541.310 133,518.52 005 CONSTRUCTION SITE MANAGEMENT LS 47,000.0000 47,000.00 1.000 47,000.00 006 PREPARE STORM WATER POLLUTION LS 2,500.0000 2,500.00 1.000 2,500.00 (S) PREVENTION PLAN 007 TEMPORARY REINFORCED SILT FENCE (TYPE 1) M 32.0000 51,200.00 1,643.000 52,576.00 (S) 008 TEMPORARY FIBER ROLL M 5.7500 57,500.00 1,616.000 9,292.00 009 TEMPORARY SILT FENCE M 4.8000 48,000.00 1,913.400 9,184.32 010 TEMPORARY SEASONAL WETLAND PROTECTION M3 120.0000 52,200.00 265.500 31,860.00 011 TEMPORARY CONCRETE WASHOUT FACILITY EA 2,000.0000 12,000.00 6.000 12,000.00 012 TEMPORARY CONSTRUCTION ENTRANCE EA 3,100.0000 18,600.00 2.000 6,200.00 013 TEMPORARY COVER M2 3.4000 13,600.00 788.000 2,679.20 014 TEMPORARY CHECK DAM M 25.0000 2,500.00 33.000 825.00 015 TEMPORARY DRAINAGE INLET PROTECTION EA 260.0000 18,200.00 70.000 18,200.00 016 TEMPORARY HYDRAULIC MULCH M2 1.2000 47,520.00 71,135.800 85,362.96 (S) (BONDED FIBER MATRIX) 017 STREET SWEEPING LS 175,000.0000 175,000.00 1.000 175,000.00 018 CONSTRUCTION AREA SIGNS LS 8,900.0000 8,900.00 1.000 8,900.00 (S) 019 TRAFFIC CONTROL SYSTEM LS 200,000.0000 200,000.00 1.000 200,000.00 (S) 020 TEMPORARY PAVEMENT MARKING (PAINT) M2 33.0000 4,290.00 100.940 3,331.02 021 TEMPORARY TRAFFIC STRIPE (PAINT) M 1.1000 87,780.00 99,876.960 109,864.66 022 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 6,500.00 48.000 2,400.00 (S) PROGRAM CAS145 PAGE 2 DATE 11/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0T10U4 TIME 09:35 AM ESTIMATE NO. 30 BID OPENING 12/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/01/11 R.E. NAME: BUTTERS, CARL DATE OF THIS ESTIMATE 11/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY PAVEMENT MARKER EA 3.3000 23,529.00 7,005.000 23,116.50 024 PORTABLE CHANGEABLE MESSAGE SIGN LS 30,000.0000 30,000.00 1.000 30,000.00 (S) 025 TEMPORARY RAILING (TYPE K) M 22.0000 550,000.00 24,848.000 546,656.00 026 TEMPORARY CRASH CUSHION MODULE EA 210.0000 63,000.00 252.000 52,920.00 (S) 027 REMOVE FENCE (TYPE WM) M 4.0000 54,000.00 16,452.100 65,808.40 028 REMOVE METAL BEAM GUARD RAILING M 32.0000 8,640.00 287.130 9,188.16 029 REMOVE FLARED END SECTION EA 32.0000 1,088.00 25.000 800.00 030 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 1.4000 30,100.00 18,280.000 25,592.00 STRIPE 031 REMOVE PAINTED TRAFFIC STRIPE M 1.3500 72,630.00 42,520.000 57,402.00 032 REMOVE PAINTED PAVEMENT MARKING M2 22.0000 968.00 3.900 85.80 033 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.3500 76,680.00 46,852.000 63,250.20 034 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 22.0000 1,650.00 115.780 2,547.16 035 REMOVE CHANNELIZERS EA 12.0000 17,640.00 1,465.000 17,580.00 036 REMOVE ROADSIDE SIGN EA 30.0000 270.00 9.000 270.00 037 REMOVE ASPHALT CONCRETE DIKE M 4.0000 380.00 65.000 260.00 038 REMOVE CULVERT M 23.0000 10,810.00 370.500 8,521.50 039 REMOVE HEADWALL EA 800.0000 8,000.00 17.000 13,600.00 040 REMOVE CONCRETE PAVEMENT M3 20.0000 10,000.00 2,479.850 49,597.00 041 REMOVE ASPHALT CONCRETE SURFACING M3 12.0000 14,520.00 1,208.070 14,496.84 042 REMOVE BASE AND SURFACING M3 7.8000 135,720.00 17,399.990 135,719.92 043 RECONSTRUCT METAL BEAM GUARD RAILING M 60.0000 42,000.00 696.430 41,785.80 (WOOD POST) 044 RESET ROADSIDE SIGN EA 90.0000 720.00 18.000 1,620.00 045 RELOCATE ROADSIDE SIGN (WOOD POST) EA 90.0000 5,220.00 54.000 4,860.00 046 RELOCATE ROADSIDE SIGN EA 90.0000 90.00 1.000 90.00 (STRAP AND SADDLE BRACKET METHOD) 047 525 MM PLASTIC PIPE-LINER M 515.0000 61,800.00 113.800 58,607.00 048 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.0000 46,500.00 139,207.000 139,207.00 (S) 049 REMOVE CONCRETE M3 120.0000 1,080.00 8.500 1,020.00 PROGRAM CAS145 PAGE 3 DATE 11/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0T10U4 TIME 09:35 AM ESTIMATE NO. 30 BID OPENING 12/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/01/11 R.E. NAME: BUTTERS, CARL DATE OF THIS ESTIMATE 11/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 CAP INLET EA 2,000.0000 2,000.00 0.000 0.00 051 CLEARING AND GRUBBING LS 400,000.0000 400,000.00 1.000 400,000.00 052 DEVELOP WATER SUPPLY LS 10,000.0000 10,000.00 1.000 10,000.00 053 ROADWAY EXCAVATION M3 9.0000 2,061,000.00 220,947.000 1,988,523.00 054 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 (S) 055 STRUCTURE EXCAVATION (CULVERT) M3 50.0000 1,150.00 23.000 1,150.00 (F) 056 STRUCTURE EXCAVATION (RETAINING WALL) M3 12.0000 19,272.00 1,361.000 16,332.00 (F) 057 STRUCTURE BACKFILL (CULVERT) M3 135.0000 21,789.00 161.400 21,789.00 (F) 058 STRUCTURE BACKFILL (RETAINING WALL) M3 12.5000 40,537.50 3,243.000 40,537.50 (F) 059 PERVIOUS BACKFILL MATERIAL (RETAINING M3 75.0000 13,875.00 185.000 13,875.00 (F) WALL) 060 DITCH EXCAVATION M3 50.0000 56,500.00 1,123.000 56,150.00 061 IMPORTED BORROW M3 6.0000 116,400.00 17,933.000 107,598.00 062 SUBGRADE ENHANCEMENT FABRIC M2 8.5000 6,290.00 0.000 0.00 063 ROADSIDE CLEARING LS 9,000.0000 9,000.00 1.000 9,000.00 064 EROSION CONTROL (NETTING) M2 4.2000 8,568.00 2,346.360 9,854.71 (S) 065 EROSION CONTROL (TYPE D) HA 3,140.0000 24,806.00 17.870 56,111.80 (S) 066 BIOFILTRATION SWALES M2 12.6000 49,266.00 3,910.000 49,266.00 (S) 067 BIOFILTRATION STRIPS M2 5.0000 3,650.00 730.000 3,650.00 (S) 068 FIBER ROLLS M 6.7500 153,225.00 13,929.420 94,023.59 (S) 069 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 2,700.0000 8,100.00 6.000 16,200.00 (S) 070 CLASS 4 AGGREGATE SUBBASE M3 10.0000 625,000.00 55,383.800 553,838.00 071 CLASS 3 AGGREGATE BASE M3 40.0000 1,604,000.00 40,031.100 1,601,244.00 072 ASPHALT TREATED PERMEABLE BASE M3 205.0000 94,300.00 460.000 94,300.00 073 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 074 REPLACE ASPHALT CONCRETE SURFACING M3 220.0000 391,600.00 1,893.360 416,539.20 075 ASPHALT CONCRETE (TYPE A) TONN 85.0000 4,785,500.00 67,071.540 5,701,080.90 076 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 90.0000 2,439,000.00 16,171.910 1,455,471.90 PROGRAM CAS145 PAGE 4 DATE 11/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0T10U4 TIME 09:35 AM ESTIMATE NO. 30 BID OPENING 12/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/01/11 R.E. NAME: BUTTERS, CARL DATE OF THIS ESTIMATE 11/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 215.0000 55,040.00 248.450 53,416.75 AREA) 078 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 4.0000 480.00 193.660 774.64 079 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 4.0000 43,200.00 13,041.600 52,166.40 080 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 4.0000 2,400.00 458.510 1,834.04 081 CENTERLINE RUMBLE STRIP (AC, STA 55.0000 5,115.00 93.000 5,115.00 GROUND-IN INDENTATIONS) 082 SHOULDER RUMBLE STRIP STA 55.0000 11,715.00 213.000 11,715.00 (AC, GROUND-IN INDENTATIONS) 083 ASPHALTIC EMULSION (PAINT BINDER) TONN 750.0000 51,750.00 88.210 66,157.50 084 STRUCTURAL CONCRETE, RETAINING WALL M3 480.0000 381,600.00 795.000 381,600.00 (F) 085 CLASS 2 CONCRETE (BOX CULVERT) M3 900.0000 37,800.00 42.000 37,800.00 (F) 086 CLASS 1 CONCRETE (BOX CULVERT) M3 1,150.0000 224,250.00 194.700 223,905.00 (F) 087 MINOR CONCRETE (MINOR STRUCTURE) M3 1,050.0000 102,480.00 92.430 97,051.50 (F) 088 MINOR CONCRETE (BACKFILL) M3 175.0000 38,500.00 217.630 38,085.25 089 FRACTURED RIB TEXTURE M2 26.0000 22,334.00 859.000 22,334.00 (F) 090 BAR REINFORCING STEEL KG 2.0600 37,286.00 18,218.921 37,530.98 (SF) 091 BAR REINFORCING STEEL (RETAINING WALL) KG 1.6500 125,000.70 75,758.000 125,000.70 (SF) 092 BAR REINFORCING STEEL (BOX CULVERT) KG 1.7500 10,095.75 5,769.000 10,095.75 (SF) 093 FURNISH SINGLE SHEET ALUMINUM SIGN M2 130.0000 429.00 3.300 429.00 (1.6 MM-UNFRAMED) 094 FURNISH SINGLE SHEET ALUMINUM SIGN M2 130.0000 195.00 1.210 157.30 (2.0 MM-UNFRAMED) 095 FURNISH SINGLE SHEET ALUMINUM SIGN M2 150.0000 300.00 1.670 250.50 (1.6 MM-FRAMED) 096 ROADSIDE SIGN - ONE POST EA 140.0000 840.00 6.000 840.00 097 ROADSIDE SIGN - TWO POST EA 185.0000 185.00 1.000 185.00 098 300 MM ALTERNATIVE PIPE CULVERT M 78.0000 6,240.00 79.200 6,177.60 099 450 MM ALTERNATIVE PIPE CULVERT M 182.0000 405,860.00 2,218.200 403,712.40 100 600 MM ALTERNATIVE PIPE CULVERT M 500.0000 125,000.00 198.140 99,070.00 101 750 MM ALTERNATIVE PIPE CULVERT M 600.0000 39,000.00 51.400 30,840.00 102 900 MM ALTERNATIVE PIPE CULVERT M 850.0000 13,600.00 0.000 0.00 103 300 MM REINFORCED CONCRETE PIPE M 215.0000 43,215.00 198.500 42,677.50 PROGRAM CAS145 PAGE 5 DATE 11/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0T10U4 TIME 09:35 AM ESTIMATE NO. 30 BID OPENING 12/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/01/11 R.E. NAME: BUTTERS, CARL DATE OF THIS ESTIMATE 11/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 104 600 MM REINFORCED CONCRETE PIPE M 175.0000 1,050.00 6.000 1,050.00 105 300MM CORRUGATED STEEL PIPE WITH TEE M 172.0000 3,268.00 18.900 3,250.80 106 450 MM CORRUGATED STEEL PIPE M 117.0000 2,574.00 21.400 2,503.80 (1.63 MM THICK) 107 600 MM CORRUGATED STEEL PIPE M 170.0000 850.00 0.000 0.00 (1.63 MM THICK) 108 80 MM PLASTIC PIPE (EDGE DRAIN) M 16.0000 24,800.00 1,351.000 21,616.00 109 80 MM PLASTIC PIPE (EDGE DRAIN OUTLET) M 130.0000 23,400.00 219.000 28,470.00 110 300 MM ALTERNATIVE FLARED END SECTION EA 100.0000 100.00 1.000 100.00 111 450 MM ALTERNATIVE FLARED END SECTION EA 150.0000 4,650.00 31.000 4,650.00 112 600 MM ALTERNATIVE FLARED END SECTION EA 200.0000 5,200.00 25.000 5,000.00 113 750 MM ALTERNATIVE FLARED END SECTION EA 300.0000 2,400.00 7.000 2,100.00 114 900 MM ALTERNATIVE FLARED END SECTION EA 500.0000 1,000.00 2.000 1,000.00 115 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 110.0000 29,700.00 274.500 30,195.00 116 ROCK SLOPE PROTECTION (1/4T, METHOD B) M3 95.0000 9,120.00 106.600 10,127.00 117 ROCK SLOPE PROTECTION FABRIC M2 1.0000 1,450.00 1,379.700 1,379.70 118 MINOR CONCRETE (MISCELLANEOUS M3 980.0000 68,600.00 64.800 63,504.00 CONSTRUCTION) 119 MISCELLANEOUS IRON AND STEEL KG 1.0000 11,396.00 10,952.000 10,952.00 (SF) 120 FENCE (TYPE WM, METAL POST) M 14.0000 187,600.00 13,636.070 190,904.98 (S) 121 1.2 M WIRE MESH GATE EA 700.0000 700.00 1.000 700.00 122 2.4 M WIRE MESH GATE EA 1,000.0000 2,000.00 2.000 2,000.00 123 GUARD RAILING DELINEATOR EA 33.0000 1,122.00 74.000 2,442.00 124 ALTERNATIVE CHANNELIZER EA 50.0000 65,500.00 1,300.000 65,000.00 (S) 125 OBJECT MARKER (TYPE L-1) EA 44.0000 660.00 14.000 616.00 126 METAL BEAM GUARD RAILING (WOOD POST) M 83.0000 27,390.00 380.690 31,597.27 (S) 127 TRANSITION RAILING (TYPE WB) EA 4,000.0000 16,000.00 7.000 28,000.00 (S) 128 END CAP EA 200.0000 800.00 6.000 1,200.00 (S) 129 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 825.0000 9,075.00 12.000 9,900.00 (S) 130 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,400.0000 45,600.00 20.000 48,000.00 (S) PROGRAM CAS145 PAGE 6 DATE 11/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0T10U4 TIME 09:35 AM ESTIMATE NO. 30 BID OPENING 12/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/01/11 R.E. NAME: BUTTERS, CARL DATE OF THIS ESTIMATE 11/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 131 CONCRETE BARRIER (TYPE 80) M 480.0000 87,360.00 182.000 87,360.00 132 THERMOPLASTIC PAVEMENT MARKING M2 35.0000 7,700.00 356.200 12,467.00 (S) 133 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.1000 97,350.00 89,147.030 98,061.73 (S) 134 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.2000 2,024.00 1,558.840 3,429.45 (S) 135 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.1000 616.00 761.070 837.18 (S) (BROKEN 3.66 M - 0.92 M) 136 100MM THERMOPLASTIC TRAFFIC STRIPE M 1.1000 6,149.00 5,411.260 5,952.39 (S) (BROKEN 5.49-3.66M) 137 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.3000 34,650.00 7,819.000 25,802.70 (S) 138 FLASHING BEACON AND LIGHTING LS 100,000.0000 100,000.00 1.000 100,000.00 (S) 139 FLASHING BEACON AND LIGHTING (STAGE LS 30,000.0000 30,000.00 0.800 24,000.00 (S) CONSTRUCTION) PROGRAM CAS145 PAGE 7 DATE 11/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0T10U4 TIME 09:35 AM ESTIMATE NO. 30 BID OPENING 12/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/01/11 R.E. NAME: BUTTERS, CARL DATE OF THIS ESTIMATE 11/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 18,151,820.37 ADJUSTMENT OF COMPENSATION 0.00 1,563,684.43 EXTRA WORK 174,369.73 971,443.35 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 174,369.73 20,686,948.15 140 MOBILIZATION LS 24,430.0000 2,024,430.00 1.000 2,024,430.00 ORIGINAL CONTRACT AMOUNT 20,406,397.95 TOTAL WORK COMPLETED 174,369.73 22,711,378.15 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -1,200.00 TOTAL 174,369.73 22,710,178.15 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/05/09 420 03/02/09 03/09/09 07/01/11 423 162 4 0 100% 100% BUTTERS, CARL RESIDENT ENGINEER PROGRAM CAS145 DATE 11/17/11