PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/14/22 EST. NO. 008 TIME 11:11 AM R.E. NAME: MUKHERJEE, RABINDRA 04-0W3304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0002 2,000.00 A.C. @ L.S.(+) 021622 N RE 2 0 2,000.00 TOTAL THIS ESTIMATE 103,834.20 TOTAL PREVIOUS ESTIMATE 105,834.20 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/14/22 EST. NO. 008 TIME 11:11 AM R.E. NAME: MUKHERJEE, RABINDRA 04-0W3304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/14/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0W3304 TIME 11:11 AM ESTIMATE NO. 008 BID OPENING 04/06/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/02/21 R.E. NAME: MUKHERJEE, RABINDRA DATE OF THIS ESTIMATE 03/14/22 LOCATION SEMI-FINAL ESTIMATE 04-CC-680-20.4/24.3 ------------------- BAY CITIES PAVING & GRADING, IN CONTRA COSTA COUNTY AT PACHECO INC. AND NEAR MARINEZ FROM CENTER 1450 CIVIC CT., BLDG B #400; AVENUE UNDERCROSSING TO MOCOCO CONCORD CA 94520 OVERHEAD FED. AID NO. N O N E COLD PLANE AC PAVEMENT AND RHMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,200.0000 1,200.00 1.000 1,200 002 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 30,000.00 60.000 30,000 003 CONSTRUCTION AREA SIGNS LS 12,000.0000 12,000.00 1.000 12,000 004 TRAFFIC CONTROL SYSTEM LS 86,000.0000 86,000.00 1.000 86,000 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 50.0000 1,500.00 30.000 1,500 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,600.0000 2,600.00 1.000 2,600 007 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 650.0000 650.00 1.000 650 009 STREET SWEEPING LS 1,500.0000 1,500.00 1.000 1,500 010 NOISE MONITORING LS 1,000.0000 1,000.00 0.000 0 011 HOT MIX ASPHALT (TYPE A) TON 115.0000 86,250.00 673.020 77,397 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 112.0000 241,920.00 1,957.270 219,214 013 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 100.0000 1,230,000.00 8,723.590 872,359 (OPEN GRADED FRICTION COURSE) 014 DATA CORE LS 2,450.0000 2,450.00 1.000 2,450 015 TACK COAT TON 910.0000 72,800.00 46.900 42,679 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.5000 277,500.00 178,289.000 267,433 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 6,420.00 3,479.000 10,437 018 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 12,775.00 6,355.000 22,242 (ENHANCED WET NIGHT VISIBILITY) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3600 111.60 310.000 111 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3600 20,520.00 55,932.000 20,135 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 21,945.00 40,330.000 22,181 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 03/14/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0W3304 TIME 11:11 AM ESTIMATE NO. 008 BID OPENING 04/06/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/02/21 R.E. NAME: MUKHERJEE, RABINDRA DATE OF THIS ESTIMATE 03/14/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 4,984.00 6,139.000 4,911 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 2,968.00 3,749.000 2,999 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 1.000 2,500 SYSTEM ELEMENTS DURING CONSTRUCTION 025 INDUCTIVE LOOP DETECTOR (LS) LS 42,500.0000 42,500.00 1.000 42,500 PROGRAM CAS145 PAGE 3 DATE 03/14/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0W3304 TIME 11:11 AM ESTIMATE NO. 008 BID OPENING 04/06/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/02/21 R.E. NAME: MUKHERJEE, RABINDRA DATE OF THIS ESTIMATE 03/14/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 1,750,001.56 ADJUSTMENT OF COMPENSATION 2,000.00 79,806.58 EXTRA WORK 0.00 26,027.62 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,000.00 1,855,835.76 026 MOBILIZATION LS 230,000.0000 230,000.00 1.000 230,000 ORIGINAL CONTRACT AMOUNT 2,397,093.60 TOTAL WORK COMPLETED 2,000.00 2,085,835.76 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,000.00 2,085,835.76 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/21 60 06/14/21 06/04/21 10/02/21 60 18 0 0 100% 100% MUKHERJEE, RABINDRA RESIDENT ENGINEER PROGRAM CAS145 DATE 03/14/22