PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/17/24 EST. NO. 005 TIME 10:27 AM R.E. NAME: BOOSHEHRI, FRED 04-0X0204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0060 26,075.63 E.W. @ F.A.(+) 091724 N 06112 26,075.63 TOTAL THIS ESTIMATE 643,537.91 TOTAL PREVIOUS ESTIMATE 669,613.54 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/17/24 EST. NO. 005 TIME 10:27 AM R.E. NAME: BOOSHEHRI, FRED 04-0X0204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/17/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0X0204 TIME 10:27 AM ESTIMATE NO. 005 BID OPENING 08/14/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/24 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 10/17/24 LOCATION PROGRESS ESTIMATE 04-SM-84-20.6 ----------------- MARINSHIP DEVELOPMENT IN THE TOWN OF WOODSIDE INTEREST, LLC REPLACE DRAINAGE AND 2100 EMBARCADERO, STE 205 INSTALL RSP OAKLAND, CA 94606 DIR'S ORDER EMERGENCY F.A. FED. AID NO. N O N E REPLACE DRAINAGE AND INSTALL RSP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REPLACE DRAINAGE & INSTALL RSP (BOND) LS 9,570.0000 9,570.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/17/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0X0204 TIME 10:27 AM ESTIMATE NO. 005 BID OPENING 08/14/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/24 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 10/17/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 26,075.63 669,613.54 SUBTOTAL AMOUNT EARNED 26,075.63 669,613.54 ORIGINAL CONTRACT AMOUNT 9,570.00 TOTAL WORK COMPLETED 26,075.63 669,613.54 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 26,075.63 669,613.54 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/09/23 50 08/28/23 08/21/23 09/30/24 40 0 0 0 82% 80% PROGRESS IS SATISFACTORY BOOSHEHRI, FRED RESIDENT ENGINEER