PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/20/25 EST. NO. 001 TIME 02:35 PM R.E. NAME: EBRAHIMI, MOHAMMAD 04-0X5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/20/25 EST. NO. 001 TIME 02:35 PM R.E. NAME: EBRAHIMI, MOHAMMAD 04-0X5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/20/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0X5804 TIME 02:35 PM ESTIMATE NO. 001 BID OPENING 05/13/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/25 R.E. NAME: EBRAHIMI, MOHAMMAD DATE OF THIS ESTIMATE 10/20/25 LOCATION PROGRESS ESTIMATE 04-VAR ----------------- GBA ENGINEERING, INC. THE CITY AND COUNTY OF SAN FRANCISCO AT 18543 YORBA LINDA BLVD #394 VARIOUS LOCATIONS YORBA LINDA CA 92886 FED. AID NO. N O N E INSTALL ROADSIDE SIGNS AND PAVEMENT DELINE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,200.0000 60,000.00 24.000 28,800.00 24.000 28,800 003 CONSTRUCTION AREA SIGNS LS 75,000.0000 75,000.00 0.700 52,500.00 0.700 52,500 004 TRAFFIC CONTROL SYSTEM LS 320,000.0000 320,000.00 0.000 0 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 2,000.0000 100,000.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.000 0 007 TEMPORARY RADAR SPEED FEEDBACK SIGN EA 110.0000 5,500.00 0.000 0 SYSTEM 008 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.500 2,500.00 0.500 2,500 009 WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.500 1,000.00 0.500 1,000 010 STREET SWEEPING LS 2,000.0000 2,000.00 0.000 0 011 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.7500 14,925.00 0.000 0 STRIPE (HAZARDOUS WASTE) 012 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 3.3000 2,706.00 0.000 0 MARKING (HAZARDOUS WASTE) 013 REMOVE PAVEMENT MARKER EA 1.1000 18,370.00 0.000 0 014 PAVEMENT MARKER (RETROREFLECTIVE) EA 16.7000 40,080.00 0.000 0 015 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 100.0000 800.00 0.000 0 BRACKET METHOD) 016 REMOVE ROADSIDE SIGN PANEL EA 100.0000 3,200.00 0.000 0 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.0000 13,260.00 0.000 0 (0.063"-UNFRAMED) 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 19.5000 2,925.00 0.000 0 (0.080"-UNFRAMED) 019 ROADSIDE SIGN - ONE POST EA 305.0000 10,980.00 0.000 0 020 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 200.0000 2,200.00 0.000 0 METHOD) 021 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 300.0000 9,600.00 0.000 0 POST 022 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 13.3000 510,720.00 0.000 0 WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 10/20/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0X5804 TIME 02:35 PM ESTIMATE NO. 001 BID OPENING 05/13/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/25 R.E. NAME: EBRAHIMI, MOHAMMAD DATE OF THIS ESTIMATE 10/20/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 5,764.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 104,060.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 9,746.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 026 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 84,260.00 0.000 0 027 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.2000 20,240.00 0.000 0 028 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 17.0000 59,160.00 0.000 0 (BROKEN 17-7) 029 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 17.0000 38,250.00 0.000 0 (BROKEN 36-12) 030 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,200.0000 1,200.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 10/20/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0X5804 TIME 02:35 PM ESTIMATE NO. 001 BID OPENING 05/13/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/25 R.E. NAME: EBRAHIMI, MOHAMMAD DATE OF THIS ESTIMATE 10/20/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 86,800.00 86,800.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 86,800.00 86,800.00 031 MOBILIZATION LS 140,000.0000 140,000.00 0.500 70,000.00 0.500 70,000 ORIGINAL CONTRACT AMOUNT 1,673,946.00 TOTAL WORK COMPLETED 156,800.00 156,800.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 156,800.00 156,800.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/14/25 50 09/08/25 07/30/25 11/25/25 24 6 0 0 9% 48% PROGRESS IS SATISFACTORY EBRAHIMI, MOHAMMAD RESIDENT ENGINEER