PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/01/25 EST. NO. 004 TIME 01:14 PM R.E. NAME: FONG, GARRISON 04-0X6004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 12,187.11 E.W. @ F.A.(+) 072925 N CSS01 0002 15,627.47 073025 N CSS02 27,814.58 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 27,814.58 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/01/25 EST. NO. 004 TIME 01:14 PM R.E. NAME: FONG, GARRISON 04-0X6004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/01/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0X6004 TIME 01:14 PM ESTIMATE NO. 004 BID OPENING 04/09/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/12/25 R.E. NAME: FONG, GARRISON DATE OF THIS ESTIMATE 10/01/25 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 04-VAR ---------------------------------- CENTRAL STRIPING SERVICE, INC. SAN MATEO COUNTY ON ROUTE 82 AND ROUTE 101 3489 LUYUNG DRIVE AT VARIOUS LOCATIONS RANCHO CORDOVA CA 95742 FED. AID NO. N O N E INSTALL TRAFFIC STRIPES, CROSSWALK MARKING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 250.0000 15,000.00 60.000 15,000 003 CONSTRUCTION AREA SIGNS LS 111,250.0000 111,250.00 1.000 111,250 004 TRAFFIC CONTROL SYSTEM LS 180,000.0000 180,000.00 0.240 43,200 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 700.0000 42,000.00 18.000 12,600 006 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 250.0000 15,000.00 12.000 3,000 007 TEMPORARY RADAR SPEED FEEDBACK SIGN EA 200.0000 12,000.00 12.000 2,400 SYSTEM 008 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.500 5,000 009 WATER POLLUTION CONTROL PROGRAM LS 7,500.0000 7,500.00 1.000 7,500 010 STREET SWEEPING LS 20,000.0000 20,000.00 1.000 20,000 011 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.5000 4,200.00 1,034.000 3,619 STRIPE (HAZARDOUS WASTE) 012 NOISE MONITORING LS 3,500.0000 3,500.00 0.240 840 013 PAINT CURB (2-COAT) SQFT 3.5000 4,025.00 873.000 3,055 014 REMOVE PAVEMENT MARKER EA 2.5000 500.00 214.000 535 015 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.0000 16,000.00 1,090.000 8,720 016 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 375.0000 375.00 1.000 375 BRACKET METHOD) 017 REMOVE ROADSIDE SIGN PANEL EA 300.0000 2,700.00 9.000 2,700 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 22.5000 10,800.00 480.000 10,800 (0.063"-UNFRAMED) 019 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 1,500.00 75.000 1,500 (0.080"-UNFRAMED) 020 ROADSIDE SIGN - ONE POST EA 450.0000 19,350.00 43.000 19,350 021 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 475.0000 475.00 1.000 475 METHOD) 022 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 300.0000 2,100.00 7.000 2,100 POST PROGRAM CAS145 PAGE 2 DATE 10/01/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0X6004 TIME 01:14 PM ESTIMATE NO. 004 BID OPENING 04/09/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/12/25 R.E. NAME: FONG, GARRISON DATE OF THIS ESTIMATE 10/01/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC TRAFFIC STRIPE (ENHANCED LF 1.5000 5,415.00 3,610.000 5,415 WET NIGHT VISIBILITY) 024 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 9.0000 216,000.00 21,965.000 197,685 MARKING (ENHANCED WET NIGHT VISIBILITY) 025 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 976.00 1,140.000 456 026 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 1,200.00 390.000 975 027 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 10/01/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0X6004 TIME 01:14 PM ESTIMATE NO. 004 BID OPENING 04/09/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/12/25 R.E. NAME: FONG, GARRISON DATE OF THIS ESTIMATE 10/01/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 485,050.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 27,814.58 27,814.58 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 27,814.58 512,865.08 028 MOBILIZATION LS 69,600.7700 69,600.77 1.000 69,600 ORIGINAL CONTRACT AMOUNT 777,966.77 TOTAL WORK COMPLETED 27,814.58 582,465.85 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 27,814.58 582,465.85 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/19/25 60 07/14/25 06/04/25 09/12/25 24 6 0 0 100% 100% FONG, GARRISON RESIDENT ENGINEER