PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/17/25 EST. NO. 002 TIME 11:46 AM R.E. NAME: PANDHER, PARAMJIT 04-0X6604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/17/25 EST. NO. 002 TIME 11:46 AM R.E. NAME: PANDHER, PARAMJIT 04-0X6604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0X6604 TIME 11:46 AM ESTIMATE NO. 002 BID OPENING 05/29/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/25 R.E. NAME: PANDHER, PARAMJIT DATE OF THIS ESTIMATE 10/17/25 LOCATION PROGRESS ESTIMATE 04-ALA-84-R21.4/R23.1 ----------------- BAY CITIES PAVING & GRADING, ALAMEDA COUNTY IN AND NEAR PLEASANTON AND INC. LIVERMORE FROM 0.1 MILE SOUTH OF VEHICLE 1450 CIVIC CT BLDG B #400 UNDERCROSSING SOUTH TO 0.1 MILE SOUTH OF CONCORD CA 94520 RUBY HILL DRIVE FED. AID NO. N O N E COLD PLANE AC PAVEMENT AND OVERLAY WITH RH ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 2,025.0000 91,125.00 19.000 38,475.00 19.000 38,475 003 CONSTRUCTION AREA SIGNS LS 2,900.0000 2,900.00 0.700 2,030.00 0.700 2,030 004 TRAFFIC CONTROL SYSTEM LS 43,800.0000 43,800.00 0.700 30,660.00 0.700 30,660 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 469.2000 16,422.00 25.000 11,730.00 25.000 11,730 006 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 55.0000 1,925.00 25.000 1,375.00 25.000 1,375 SYSTEM 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,000.0000 6,000.00 0.700 4,200.00 0.700 4,200 008 JOB SITE MANAGEMENT LS 7,799.3500 7,799.35 0.700 5,459.55 0.700 5,459 009 WATER POLLUTION CONTROL PROGRAM LS 1,600.0000 1,600.00 1.000 1,600 010 TEMPORARY DRAINAGE INLET PROTECTION EA 193.6100 3,872.20 20.000 3,872.20 20.000 3,872 011 STREET SWEEPING LS 15,000.0000 15,000.00 0.700 10,500.00 0.700 10,500 012 CLEARING AND GRUBBING (LS) LS 10,000.0000 10,000.00 0.000 0 013 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 149.9500 1,066,144.50 5,906.720 885,712.66 5,906.720 885,712 014 DATA CORE LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 015 TACK COAT TON 1,434.3200 35,858.00 21.660 31,067.37 21.660 31,067 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.0300 108,402.00 45,390.000 92,141.70 45,390.000 92,141 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 9.7500 8,190.00 0.000 0 018 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 19.0000 12,540.00 0.000 0 WET NIGHT VISIBILITY) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 38,720.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.6000 3,328.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 021 12" RUMBLE STRIP (ASPHALT CONCRETE STA 138.0200 8,281.20 60.000 8,281.20 60.000 8,281 PAVEMENT) 022 6" TRAFFIC STRIPE TAPE (BROKEN 12-3) LF 5.0000 650.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0X6604 TIME 11:46 AM ESTIMATE NO. 002 BID OPENING 05/29/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/25 R.E. NAME: PANDHER, PARAMJIT DATE OF THIS ESTIMATE 10/17/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 2.4000 35,040.00 0.000 0 (BROKEN 36-12) PROGRAM CAS145 PAGE 3 DATE 10/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0X6604 TIME 11:46 AM ESTIMATE NO. 002 BID OPENING 05/29/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/25 R.E. NAME: PANDHER, PARAMJIT DATE OF THIS ESTIMATE 10/17/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,130,504.68 1,134,104.68 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,130,504.68 1,134,104.68 ORIGINAL CONTRACT AMOUNT 1,524,597.25 TOTAL WORK COMPLETED 1,130,504.68 1,134,104.68 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,130,504.68 1,134,104.68 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/29/25 45 08/13/25 08/13/25 12/08/25 13 34 0 0 74% 29% PROGRESS IS SATISFACTORY PANDHER, PARAMJIT RESIDENT ENGINEER