PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/20/25 EST. NO. 003 TIME 12:35 PM R.E. NAME: SARWARY, ASADULLAH 04-0X7004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 24,130.66 E.W. @ F.A.(+) 092225 N 362794 24,130.66 TOTAL THIS ESTIMATE 6,790.85 TOTAL PREVIOUS ESTIMATE 30,921.51 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/20/25 EST. NO. 003 TIME 12:35 PM R.E. NAME: SARWARY, ASADULLAH 04-0X7004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING SUBMITTALS -325,000.00 001 CCO#2 RETURN -6,790.85 002 RETURN DEDUCTION 325,000.00 002 MISSING FINAL DVBE -10,000.00 003 RETURN CCO#2 6,790.85 003 -3,209.15 -10,000.00 TOTAL DEDUCTIONS -3,209.15 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 11/20/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0X7004 TIME 12:35 PM ESTIMATE NO. 003 BID OPENING 05/13/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/25 R.E. NAME: SARWARY, ASADULLAH DATE OF THIS ESTIMATE 11/20/25 LOCATION RERUN PROGRESS ESTIMATE 04-SOL-84-3.0/13.6 ----------------------- O.C. JONES & SONS, INC. SOLANO COUNTY NEAR RIO VISTA FROM 0.4 MILE 1520 FOURTH STREET NORTH OF CACHE SLOUGH FERRY TO YOLO COUNTY BERKELEY CA 94710 LINE FED. AID NO. N O N E COLD PLANE AC PAVEMENT AND OVERLAY WITH RH ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,400.0000 63,000.00 9.000 12,600.00 45.000 63,000 003 CONSTRUCTION AREA SIGNS LS 14,300.0000 14,300.00 0.300 4,290.00 1.000 14,300 004 TRAFFIC CONTROL SYSTEM LS 95,000.0000 95,000.00 0.100 9,500.00 1.000 95,000 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 700.0000 14,000.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 14,000.0000 14,000.00 0.100 1,400.00 1.000 14,000 007 JOB SITE MANAGEMENT LS 8,000.0000 8,000.00 0.100 800.00 1.000 8,000 008 WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 0.100 120.00 1.000 1,200 009 STREET SWEEPING LS 20,000.0000 20,000.00 0.100 2,000.00 1.000 20,000 010 TREATED WOOD WASTE LB 2.5000 6,250.00 0.000 0 011 FULL WIDTH SEGMENT CORRECTION EA 3,000.0000 126,000.00 0.000 0 012 HOT MIX ASPHALT (TYPE A) TON 137.0000 932,970.00 10,282.190 1,408,660 013 ASPHALTIC EMULSION (BONDED WEARING TON 1,880.0000 11,280.00 0.000 0 COURSE) 014 RUBBERIZED HOT MIX ASPHALT-GAP GRADED TON 205.0000 467,400.00 0.000 0 (BONDED WEARING COURSE) 015 TACK COAT TON 3,400.0000 30,600.00 22.340 75,956 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.8000 322,480.00 60,841.500 352,880 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 22.0000 7,700.00 0.000 0 (0.063" - UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 018 DELINEATOR (CLASS 1) EA 50.0000 1,000.00 20.000 1,000.00 20.000 1,000 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 9.0000 10,350.00 1,052.000 9,468 020 REMOVE ROADSIDE SIGN EA 150.0000 3,150.00 0.000 0 021 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 34.0000 1,700.00 0.000 0 (0.063"-FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) PROGRAM CAS145 PAGE 2 DATE 11/20/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0X7004 TIME 12:35 PM ESTIMATE NO. 003 BID OPENING 05/13/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/25 R.E. NAME: SARWARY, ASADULLAH DATE OF THIS ESTIMATE 11/20/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 ROADSIDE SIGN - ONE POST EA 350.0000 12,250.00 0.000 0 023 ROADSIDE SIGN - TWO POST EA 450.0000 1,800.00 0.000 0 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 9,555.00 14,700.000 9,555 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 7,410.00 10,080.000 6,552 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 66,360.00 66,465.000 69,788 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 3 DATE 11/20/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-0X7004 TIME 12:35 PM ESTIMATE NO. 003 BID OPENING 05/13/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/25 R.E. NAME: SARWARY, ASADULLAH DATE OF THIS ESTIMATE 11/20/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 31,710.00 2,152,359.98 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 24,130.66 30,921.51 SUBTOTAL AMOUNT EARNED 55,840.66 2,183,281.49 ORIGINAL CONTRACT AMOUNT 2,250,755.00 TOTAL WORK COMPLETED 55,840.66 2,183,281.49 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -3,209.15 -10,000.00 TOTAL 52,631.51 2,173,281.49 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/14/25 45 07/29/25 07/29/25 11/17/25 45 42 0 0 94% 100% PROGRESS IS SATISFACTORY SARWARY, ASADULLAH RESIDENT ENGINEER